Nandani Creation Ltd

₹ 30.1 -0.63%

08 Dec - close price

About

Incorporated in 2012, Nandini Creations Ltd manufactures and sells fabrics and ladies garments^[1]

Key Points

Business Overview:^[1]^[2]
NCL does manufacturing and trading of women's apparel like kurtis, dresses, ethnic tops, palazzo, pants, patiala, salwar suits, dupattas, skirts, etc. Their brand is known for ethnic wear, kurtis with many traditional designs ,having a wide range of colors, patterns, and sizes. It has its manufacturing set-up at Jaipur with sales channels comprising 3rd party online platforms, own website, and retail stores

Website NSE

Market Cap ₹ 57.5 Cr.
Current Price ₹ 30.1
High / Low ₹ 59.0 / 30.0
Stock P/E 31.1
Book Value ₹ 33.5
Dividend Yield 0.00 %
ROCE 11.2 %
ROE 7.85 %
Face Value ₹ 10.0

Add ratio to table

Edit ratios

Pros

Stock is trading at 0.90 times its book value
Company is expected to give good quarter

Cons

Though the company is reporting repeated profits, it is not paying out dividend
Company has low interest coverage ratio.
Promoter holding has decreased over last quarter: -4.38%
The company has delivered a poor sales growth of 9.82% over past five years.
Company has a low return on equity of 4.17% over last 3 years.
Promoters have pledged or encumbered 40.6% of their holding.
Company has high debtors of 187 days.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Consumer Discretionary Textiles Textiles & Apparels Garments & Apparels

Edit Columns

Loading peers table ...

Detailed Comparison with:

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025
	12.47	8.60	10.57	7.22	7.11	10.08	19.34	17.94	18.37	13.44	19.78	27.16	27.84
	11.55	9.26	9.24	7.53	8.48	8.25	15.78	15.34	15.72	11.84	18.36	25.26	26.20
Operating Profit	0.92	-0.66	1.33	-0.31	-1.37	1.83	3.56	2.60	2.65	1.60	1.42	1.90	1.64
OPM %	7.38%	-7.67%	12.58%	-4.29%	-19.27%	18.15%	18.41%	14.49%	14.43%	11.90%	7.18%	7.00%	5.89%
	0.11	0.03	0.28	0.23	0.07	0.07	0.11	0.28	0.31	0.02	0.53	0.14	0.01
Interest	0.50	0.63	0.42	0.65	0.42	0.59	0.60	0.66	0.56	0.66	0.95	0.69	0.88
Depreciation	0.27	0.33	0.28	0.32	0.27	0.30	0.51	0.43	0.40	0.42	0.39	0.37	0.39
Profit before tax	0.26	-1.59	0.91	-1.05	-1.99	1.01	2.56	1.79	2.00	0.54	0.61	0.98	0.38
Tax %	30.77%	-8.81%	-8.79%	-26.67%	-26.63%	31.68%	21.88%	25.14%	32.00%	24.07%	24.59%	29.59%	31.58%
	0.18	-1.45	1.00	-0.76	-1.45	0.70	2.01	1.34	1.36	0.41	0.47	0.70	0.27
EPS in Rs	0.12	-0.88	0.61	-0.46	-0.88	0.42	1.21	0.77	0.79	0.24	0.27	0.37	0.14
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	TTM
	1.89	4.80	14.19	18.85	20.80	36.08	43.53	45.62	55.16	44.72	43.75	69.52	88.22
	1.85	4.69	13.33	17.70	18.72	33.30	40.91	41.58	53.09	41.62	40.06	61.23	81.66
Operating Profit	0.04	0.11	0.86	1.15	2.08	2.78	2.62	4.04	2.07	3.10	3.69	8.29	6.56
OPM %	2.12%	2.29%	6.06%	6.10%	10.00%	7.71%	6.02%	8.86%	3.75%	6.93%	8.43%	11.92%	7.44%
	0.00	0.02	0.00	0.04	-0.01	0.05	0.16	0.36	0.31	0.50	0.48	1.14	0.70
Interest	0.02	0.07	0.19	0.28	0.55	0.96	1.36	1.47	1.22	2.21	2.27	2.84	3.18
Depreciation	0.00	0.01	0.02	0.10	0.29	0.43	0.34	0.89	0.94	1.25	1.35	1.63	1.57
Profit before tax	0.02	0.05	0.65	0.81	1.23	1.44	1.08	2.04	0.22	0.14	0.55	4.96	2.51
Tax %	50.00%	40.00%	30.77%	34.57%	29.27%	28.47%	31.48%	26.47%	50.00%	28.57%	10.91%	28.02%
	0.01	0.03	0.45	0.53	0.87	1.02	0.74	1.50	0.10	0.11	0.49	3.57	1.85
EPS in Rs	0.33	1.00	15.00	0.49	0.81	0.94	0.62	1.03	0.07	0.07	0.30	2.07	1.02
Dividend Payout %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%

Compounded Sales Growth
10 Years:	31%
5 Years:	10%
3 Years:	8%
TTM:	34%

Compounded Profit Growth
10 Years:	59%
5 Years:	32%
3 Years:	215%
TTM:	-66%

Stock Price CAGR
10 Years:	%
5 Years:	21%
3 Years:	-28%
1 Year:	-16%

Return on Equity
10 Years:	6%
5 Years:	5%
3 Years:	4%
Last Year:	8%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Sep 2025
Equity Capital	0.09	0.09	0.09	2.95	2.95	2.95	8.23	10.03	10.03	11.43	11.48	17.26	19.09
Reserves	0.01	0.05	0.53	3.62	4.50	5.52	1.84	4.73	4.84	16.64	17.40	33.88	44.91
	0.54	0.81	2.41	0.15	5.81	7.87	7.81	7.72	14.58	12.57	23.99	24.81	24.93
	0.89	1.10	2.27	2.69	3.19	4.11	7.19	3.72	3.44	2.84	7.11	11.41	19.44
Total Liabilities	1.53	2.05	5.30	9.41	16.45	20.45	25.07	26.20	32.89	43.48	59.98	87.36	108.37
	0.03	0.03	0.20	0.35	1.20	1.21	1.08	2.80	4.41	4.90	8.78	6.41	7.02
CWIP	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.01	0.00	0.00	0.00	0.00	0.00
Investments	0.00	0.00	0.00	0.50	0.53	0.53	0.53	0.55	0.55	0.56	0.57	0.59	0.50
	1.50	2.02	5.10	8.56	14.72	18.71	23.46	22.84	27.93	38.02	50.63	80.36	100.85
Total Assets	1.53	2.05	5.30	9.41	16.45	20.45	25.07	26.20	32.89	43.48	59.98	87.36	108.37

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
	-0.57	-0.01	-0.82	-2.48	-2.18	0.50	0.72	1.34	-3.57	-4.06	-7.14	-18.01
	-0.04	-0.01	-0.20	-0.76	-1.27	-0.49	-0.30	-0.59	-2.50	-1.55	-0.84	-0.35
	0.60	0.06	1.06	3.19	3.46	0.11	-0.49	-0.73	6.14	8.87	4.75	18.55
Net Cash Flow	-0.01	0.04	0.05	-0.05	0.01	0.12	-0.07	0.03	0.07	3.26	-3.23	0.19

Ratios

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
Debtor Days	146.77	104.94	89.77	80.36	118.10	63.23	44.78	40.00	47.71	55.58	174.20	186.54
Inventory Days	448.25	98.60	115.64	364.06	302.72	363.33	407.80	271.06	207.60	438.77	346.71	375.90
Days Payable	550.70	172.99	155.75	237.06	112.18	105.67	171.73	62.88	39.53	34.01	96.83	77.72
Cash Conversion Cycle	44.32	30.55	49.65	207.36	308.64	320.89	280.84	248.19	215.78	460.33	424.08	484.72
Working Capital Days	115.87	53.23	37.04	111.34	132.49	95.20	100.28	109.77	102.37	183.81	269.81	264.82
ROCE %	12.12%	15.09%	42.21%	23.38%	18.32%	16.55%	14.55%	17.64%	5.55%	6.42%	5.97%	11.18%

Shareholding Pattern

Numbers in percentages

	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025
	58.64%	51.46%	51.46%	51.46%	51.46%	51.46%	51.24%	45.69%	45.69%	45.69%	45.69%	41.31%
	0.00%	0.00%	0.00%	0.92%	1.03%	1.90%	1.90%	2.71%	2.71%	2.71%	2.71%	2.21%
	41.37%	48.54%	48.54%	47.62%	47.51%	46.63%	46.87%	51.60%	51.60%	51.60%	51.60%	56.48%
No. of Shareholders	1,702	1,643	1,882	2,201	2,492	3,852	3,668	5,360	6,227	5,753	5,664	5,511

	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Sep 2025
	51.03%	54.90%	58.97%	63.80%	70.29%	70.29%	51.46%	51.46%	45.69%	41.31%
	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	1.90%	2.71%	2.21%
	48.96%	45.10%	41.04%	36.20%	29.71%	29.70%	48.54%	46.63%	51.60%	56.48%
No. of Shareholders	85	91	103	107	103	1,556	1,643	3,852	5,753	5,511

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

All

Annual reports

DRHP

Concalls

Jun 2025

Transcript

AI Summary
PPT
Jun 2022

Transcript

AI Summary
PPT
Jun 2022

Transcript

AI Summary
PPT