IVP Ltd

IVP Ltd

₹ 167 -0.39%
08 Jun - close price
About

Incorporated in 1929, IVP Ltd is in the business of Chemical Manufacturing and Distribution[1]

Key Points

Business Overview:[1]
IVPL is an ISO 9001:2015, ISO 14001:2015, and ISO 45001:2018 certified Company. It was originally part of the TATA Group but later got acquired by the Allanas Group. The company manufactures value-added chemicals for diverse industrial applications with a product portfolio of 150+ products.

  • Market Cap 172 Cr.
  • Current Price 167
  • High / Low 207 / 110
  • Stock P/E 9.08
  • Book Value 152
  • Dividend Yield 0.60 %
  • ROCE 14.1 %
  • ROE 12.8 %
  • Face Value 10.0

Pros

  • Company has reduced debt.
  • Stock is trading at 1.10 times its book value

Cons

  • Company has a low return on equity of 10.5% over last 3 years.
  • Contingent liabilities of Rs.92.4 Cr.
  • Dividend payout has been low at 5.85% of profits over last 3 years

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Figures in Rs. Crores

Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
175.45 139.58 141.97 122.33 142.23 138.26 122.01 129.36 149.36 138.19 146.95 144.97 164.44
160.62 134.69 132.95 117.24 133.40 131.44 116.48 124.28 141.59 133.94 138.85 136.32 150.74
Operating Profit 14.83 4.89 9.02 5.09 8.83 6.82 5.53 5.08 7.77 4.25 8.10 8.65 13.70
OPM % 8.45% 3.50% 6.35% 4.16% 6.21% 4.93% 4.53% 3.93% 5.20% 3.08% 5.51% 5.97% 8.33%
0.82 0.76 0.75 0.69 0.83 0.81 0.79 1.04 0.94 1.06 0.89 0.75 1.12
Interest 2.94 2.61 2.23 2.00 1.85 1.82 1.82 2.05 2.10 2.11 2.19 1.70 1.37
Depreciation 1.29 1.36 1.38 1.40 1.40 1.39 1.41 1.47 1.46 1.50 1.50 1.52 1.49
Profit before tax 11.42 1.68 6.16 2.38 6.41 4.42 3.09 2.60 5.15 1.70 5.30 6.18 11.96
Tax % 25.22% 29.17% 24.68% 28.15% 26.05% 22.40% 30.10% 27.31% 25.63% 30.00% 24.53% 25.08% 25.92%
8.54 1.19 4.64 1.71 4.74 3.43 2.16 1.89 3.83 1.19 4.00 4.63 8.86
EPS in Rs 8.27 1.15 4.49 1.66 4.59 3.32 2.09 1.83 3.71 1.15 3.87 4.48 8.58
Raw PDF

Profit & Loss

Figures in Rs. Crores

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
163 155 161 270 320 229 290 557 661 546 539 595
153 140 144 249 310 229 273 521 621 518 514 560
Operating Profit 11 15 17 21 9 -0 16 35 40 28 25 35
OPM % 7% 9% 11% 8% 3% -0% 6% 6% 6% 5% 5% 6%
1 5 1 1 2 2 2 3 16 3 4 4
Interest 1 0 0 3 8 10 7 10 12 9 8 7
Depreciation 1 1 1 3 3 5 5 5 5 6 6 6
Profit before tax 10 18 17 16 0 -13 7 23 38 17 15 25
Tax % 34% 42% 36% 37% -1,107% -33% 33% 24% 26% 26% 26% 26%
7 10 11 10 3 -9 4 18 28 12 11 19
EPS in Rs 6.71 10.09 10.47 10.06 3.27 -8.35 4.36 17.07 27.13 11.89 10.95 18.09
Dividend Payout % 30% 20% 19% 20% 31% 0% 23% 9% 6% 8% 9% 0%
Compounded Sales Growth
10 Years: 14%
5 Years: 15%
3 Years: -3%
TTM: 10%
Compounded Profit Growth
10 Years: 9%
5 Years: 33%
3 Years: 1%
TTM: 67%
Stock Price CAGR
10 Years: 8%
5 Years: 1%
3 Years: -1%
1 Year: -11%
Return on Equity
10 Years: 10%
5 Years: 13%
3 Years: 10%
Last Year: 13%

Balance Sheet

Figures in Rs. Crores

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Equity Capital 10 10 10 10 10 10 10 10 10 10 10 10
Reserves 45 52 63 71 71 61 65 81 108 119 129 147
4 0 14 78 143 99 122 157 120 89 104 65
34 42 47 88 50 49 106 122 147 114 106 120
Total Liabilities 93 105 134 247 275 220 304 371 385 333 350 342
15 16 35 41 59 84 79 77 73 71 72 67
CWIP 0 1 2 17 26 0 0 0 2 2 0 1
Investments 0 0 0 0 0 0 0 0 0 0 0 0
78 88 96 188 189 136 224 293 310 260 278 273
Total Assets 93 105 134 247 275 220 304 371 385 333 350 342

Cash Flows

Figures in Rs. Crores

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
5 15 5 -30 -27 56 -14 -21 41 45 -2 53
-3 0 -24 -28 -28 -5 -0 -3 10 -3 -5 -3
-2 -7 7 58 54 -54 16 23 -51 -41 6 -48
Net Cash Flow 0 8 -11 -0 -0 -3 1 -1 -0 1 -1 2
Free Cash Flow 2 15 -19 -58 -55 51 -15 -24 35 42 -7 50
CFO/OP 75% 150% 62% -119% -261% -70,675% -85% -56% 119% 181% 11% 173%

Ratios

Figures in Rs. Crores

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Debtor Days 135 131 135 144 140 147 175 137 115 115 123 114
Inventory Days 32 63 80 103 68 62 118 63 62 64 72 57
Days Payable 44 69 78 109 61 91 162 89 89 86 79 85
Cash Conversion Cycle 123 126 137 138 147 118 131 110 88 92 116 86
Working Capital Days 84 87 72 17 -14 -34 -15 9 26 38 46 51
ROCE % 19% 24% 23% 16% 5% -1% 7% 15% 15% 11% 10% 14%

Insights

In beta
Mar 2014 Mar 2015 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Combined Annual Installed Capacity
Metric Tonnes

Log in to view insights

Please log in to see hidden values.

Login
Actual Production (Calculated from Energy Consumption)
Metric Tonnes
Bengaluru Plant Monthly Capacity
Metric Tonnes
Electricity Consumption per Tonne
KWH/Tonne
Number of Manufacturing Sites
Count
Number of Products
Count

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026
71.32% 71.32% 71.32% 71.32% 71.32% 71.32% 71.32% 71.32% 71.32% 71.32% 71.32% 71.32%
0.00% 0.01% 0.04% 0.00% 0.01% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
0.02% 0.02% 0.02% 0.02% 0.02% 0.02% 0.02% 0.02% 0.02% 0.02% 0.02% 0.02%
28.67% 28.66% 28.63% 28.66% 28.66% 28.67% 28.67% 28.68% 28.67% 28.67% 28.67% 28.68%
No. of Shareholders 5,0125,1137,0376,8377,3137,4287,4117,2927,1997,0957,0726,961

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Concalls