India Pesticides Ltd

India Pesticides Ltd

₹ 215 1.30%
10 Jun 4:01 p.m.
About

India Pesticides Limited is one of the globally operating agro-chemical manufactures in India, since 1984. The company is the sole Indian manufacturer and among the top five manufacturers globally for several Technicals, such as Folpet, Thiocarbamate Herbicide, and several other products [1]

Key Points

Leading pesticides company [1]
An R&D-driven chemical manufacturer of agrochem technical, APIs, and formulation business.

  • Market Cap 2,477 Cr.
  • Current Price 215
  • High / Low 249 / 120
  • Stock P/E 29.4
  • Book Value 78.4
  • Dividend Yield 0.35 %
  • ROCE 13.1 %
  • ROE 9.75 %
  • Face Value 1.00

Pros

  • Company is almost debt free.

Cons

  • The company has delivered a poor sales growth of 11.6% over past five years.
  • Company has a low return on equity of 12.2% over last 3 years.
  • Dividend payout has been low at 6.70% of profits over last 3 years
  • Company has high debtors of 152 days.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025
177 218 251 218 198 201 202 151 127 220 229 172 208
135 163 198 171 156 178 175 118 123 192 195 145 176
Operating Profit 43 56 53 47 42 23 27 33 4 29 34 27 32
OPM % 24% 26% 21% 21% 21% 11% 13% 22% 3% 13% 15% 16% 15%
4 3 2 5 3 3 4 4 4 4 6 3 3
Interest 4 2 2 2 1 1 1 1 1 1 1 1 1
Depreciation 3 2 3 3 3 4 4 4 4 4 4 5 5
Profit before tax 40 55 51 47 41 22 27 33 2 27 34 24 29
Tax % 23% 25% 25% 25% 26% 26% 26% 26% 56% 27% 23% 29% 24%
31 41 38 35 30 16 20 24 1 20 26 17 22
EPS in Rs 2.68 3.59 3.29 3.04 2.62 1.38 1.72 2.12 0.09 1.74 2.30 1.51 1.94
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
223 248 341 480 649 716 885 681 829
163 193 275 386 466 502 687 594 708
Operating Profit 60 55 65 94 183 214 198 87 121
OPM % 27% 22% 19% 20% 28% 30% 22% 13% 15%
2 3 5 10 6 13 13 15 15
Interest 6 4 6 5 3 7 6 4 4
Depreciation 3 4 4 5 6 8 11 15 18
Profit before tax 53 50 61 93 180 212 193 84 114
Tax % 33% 35% 28% 24% 25% 25% 25% 27% 26%
35 33 44 71 135 158 144 61 84
EPS in Rs 1,113.42 1,030.79 1,379.83 2,224.32 12.04 13.75 12.54 5.31 7.33
Dividend Payout % 2% 2% 1% 1% 3% 5% 6% 14% 0%
Compounded Sales Growth
10 Years: %
5 Years: 12%
3 Years: 5%
TTM: 22%
Compounded Profit Growth
10 Years: %
5 Years: 4%
3 Years: -19%
TTM: 38%
Stock Price CAGR
10 Years: %
5 Years: %
3 Years: -2%
1 Year: -10%
Return on Equity
10 Years: %
5 Years: 18%
3 Years: 12%
Last Year: 10%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Equity Capital 3 3 3 3 11 12 12 12 12
Reserves 107 141 184 254 378 627 763 816 892
43 46 61 28 30 15 6 20 56
42 51 69 81 97 131 135 148 183
Total Liabilities 195 240 317 366 517 784 915 996 1,142
61 69 70 99 124 163 237 267 313
CWIP 3 3 5 1 12 44 27 41 36
Investments 2 3 3 3 10 20 17 41 59
130 165 239 262 371 557 635 647 735
Total Assets 195 240 317 366 517 784 915 996 1,142

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
38 16 -3 75 83 77 46 120 6
-6 -13 -7 -31 -84 -133 -23 -125 -5
-32 -2 9 -39 -4 71 -29 2 24
Net Cash Flow 0 1 -1 5 -5 14 -6 -3 26

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Debtor Days 143 184 191 139 120 126 108 128 152
Inventory Days 56 75 60 88 163 175 201 192
Days Payable 108 116 95 92 110 74 90 95
Cash Conversion Cycle 143 132 150 104 116 179 209 240 249
Working Capital Days 140 158 175 130 132 164 165 193 202
ROCE % 32% 30% 37% 52% 41% 28% 11% 13%

Shareholding Pattern

Numbers in percentages

2 Recently
Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025
66.76% 67.20% 67.20% 67.20% 67.20% 63.61% 63.61% 63.61% 63.61% 63.61% 63.61% 63.62%
2.11% 0.62% 0.52% 0.45% 0.39% 0.33% 1.63% 2.40% 0.26% 0.32% 1.75% 1.84%
1.07% 1.59% 1.59% 1.81% 1.81% 1.70% 1.59% 0.04% 0.04% 0.05% 0.06% 0.00%
30.05% 30.60% 30.69% 30.55% 30.61% 34.38% 33.17% 33.95% 36.10% 36.01% 34.59% 34.55%
No. of Shareholders 1,35,5051,31,5801,30,4171,29,2551,27,1841,17,09598,75895,75899,8821,05,6001,07,4611,06,974

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Concalls