International Travel House Ltd
Incorporated in 1981, International Travel House Limited (ITH) started operations as India's first publicly listed travel company. At present, company is engaged in business of providing travel related services to travelers in India and abroad.[1]
- Market Cap ₹ 501 Cr.
- Current Price ₹ 627
- High / Low ₹ 740 / 261
- Stock P/E 15.7
- Book Value ₹ 165
- Dividend Yield 0.56 %
- ROCE 16.6 %
- ROE 25.4 %
- Face Value ₹ 10.0
Pros
- Company has reduced debt.
- Company is almost debt free.
- Company is expected to give good quarter
- Company has delivered good profit growth of 34.2% CAGR over last 5 years
Cons
- Stock is trading at 3.81 times its book value
- The company has delivered a poor sales growth of -2.07% over past five years.
- Company has a low return on equity of -8.37% over last 3 years.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Sector: Miscellaneous Industry: Travel Agencies
Quarterly Results
Figures in Rs. Crores
Profit & Loss
Figures in Rs. Crores
Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | TTM | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
165 | 164 | 172 | 181 | 196 | 202 | 204 | 208 | 209 | 59 | 94 | 184 | 209 | |
127 | 129 | 139 | 149 | 171 | 175 | 184 | 195 | 206 | 97 | 100 | 162 | 177 | |
Operating Profit | 38 | 36 | 33 | 31 | 25 | 27 | 20 | 13 | 3 | -38 | -6 | 22 | 32 |
OPM % | 23% | 22% | 19% | 17% | 13% | 13% | 10% | 6% | 1% | -64% | -7% | 12% | 15% |
2 | 3 | 5 | 3 | 4 | 4 | 3 | 2 | 1 | 3 | 2 | 3 | 3 | |
Interest | 2 | 2 | 2 | 1 | 1 | 1 | 1 | 0 | 1 | 0 | 0 | 1 | 0 |
Depreciation | 11 | 11 | 10 | 7 | 12 | 12 | 11 | 11 | 12 | 10 | 6 | 6 | 7 |
Profit before tax | 28 | 26 | 26 | 26 | 16 | 18 | 12 | 4 | -8 | -45 | -11 | 18 | 28 |
Tax % | 31% | 31% | 31% | 30% | 40% | 39% | 40% | 37% | 12% | 0% | 0% | -55% | |
19 | 18 | 18 | 18 | 10 | 11 | 7 | 3 | -7 | -45 | -11 | 28 | 32 | |
EPS in Rs | 23.84 | 22.42 | 22.65 | 22.99 | 12.02 | 13.97 | 8.69 | 3.35 | -9.27 | -56.38 | -13.38 | 35.51 | 40.02 |
Dividend Payout % | 18% | 19% | 19% | 18% | 35% | 30% | 49% | 75% | 0% | 0% | 0% | 10% |
Compounded Sales Growth | |
---|---|
10 Years: | 1% |
5 Years: | -2% |
3 Years: | -4% |
TTM: | 30% |
Compounded Profit Growth | |
---|---|
10 Years: | 5% |
5 Years: | 34% |
3 Years: | 75% |
TTM: | 180% |
Stock Price CAGR | |
---|---|
10 Years: | 14% |
5 Years: | 36% |
3 Years: | 121% |
1 Year: | 142% |
Return on Equity | |
---|---|
10 Years: | 2% |
5 Years: | -5% |
3 Years: | -8% |
Last Year: | 25% |
Balance Sheet
Figures in Rs. Crores
Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Sep 2023 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital | 8 | 8 | 8 | 8 | 8 | 8 | 8 | 8 | 8 | 8 | 8 | 8 | 8 |
Reserves | 96 | 110 | 124 | 137 | 150 | 154 | 156 | 154 | 142 | 97 | 87 | 115 | 124 |
0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 0 | 0 | 0 | |
57 | 59 | 50 | 48 | 43 | 51 | 44 | 48 | 44 | 33 | 38 | 55 | 55 | |
Total Liabilities | 161 | 176 | 181 | 193 | 201 | 213 | 208 | 210 | 194 | 140 | 134 | 179 | 186 |
31 | 30 | 28 | 47 | 50 | 40 | 31 | 34 | 36 | 25 | 19 | 25 | 24 | |
CWIP | 1 | 2 | 5 | 0 | 1 | 0 | 1 | 1 | 1 | 0 | 1 | 0 | 0 |
Investments | 27 | 36 | 41 | 26 | 23 | 41 | 15 | 0 | 22 | 35 | 30 | 36 | 47 |
102 | 108 | 107 | 120 | 128 | 131 | 160 | 175 | 136 | 80 | 84 | 117 | 115 | |
Total Assets | 161 | 176 | 181 | 193 | 201 | 213 | 208 | 210 | 194 | 140 | 134 | 179 | 186 |
Cash Flows
Figures in Rs. Crores
Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
22 | 21 | 14 | 14 | 15 | 14 | -7 | -11 | 24 | 36 | -19 | 9 | |
-18 | -17 | -11 | -10 | -7 | -15 | 30 | 4 | -30 | -33 | 21 | -6 | |
-5 | -4 | -4 | -4 | -4 | -4 | -4 | -4 | -4 | -1 | -1 | -0 | |
Net Cash Flow | -1 | 0 | -1 | -0 | 4 | -5 | 19 | -10 | -10 | 2 | 2 | 3 |
Ratios
Figures in Rs. Crores
Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 184 | 198 | 181 | 191 | 176 | 192 | 205 | 233 | 180 | 189 | 184 | 144 |
Inventory Days | ||||||||||||
Days Payable | ||||||||||||
Cash Conversion Cycle | 184 | 198 | 181 | 191 | 176 | 192 | 205 | 233 | 180 | 189 | 184 | 144 |
Working Capital Days | 88 | 102 | 112 | 126 | 132 | 128 | 161 | 190 | 139 | 44 | 71 | 63 |
ROCE % | 29% | 24% | 21% | 19% | 10% | 11% | 7% | 2% | -5% | -35% | -10% | 17% |
Documents
Announcements
- Board Meeting Intimation for Consideration Of Audited Financial Results For The Quarter And Financial Year Ended 31St March, 2024 And Related Matters. 1h
- Compliances-Reg. 39 (3) - Details of Loss of Certificate / Duplicate Certificate 11 Apr
-
Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations, 2018
11 Apr - Certificate under Regulation 74(5) of the SEBI (Depositories and Participants) Regulations, 2018 for the quarter ended 31st March, 2024.
-
Compliances- Certificate Under Regulation 40 Of SEBI (LODR) Regulations, 2015
11 Apr - Compliance Certificate issued by M/s PB & Associates, Company Secretaries, dated 11th April, 2024 for the financial year ended 31st March, 2024.
-
Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations, 2018
11 Apr - Certificate under Regulation 74(5) of the SEBI (Depositories and Participants) Regulations, 2018 for the quarter ended 31st March, 2024.
Annual reports
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
-
Financial Year 2011
from bse
-
Financial Year 2010
from bse
-
Financial Year 2009
from bse
Overview[1]
International Travel House Ltd. commenced its operations in 1981 and went public in Sep 1993. The company is an International Air Transport Association (IATA) member and offers tickets of 265 member airlines by using the Billing and Settlement Plan (BSP) system of IATA.