International Travel House Ltd

AI
Intl. Travel Hse Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents
AI

International Travel House Ltd

₹ 264 -0.40%
23 Oct - close price
internationaltravelhouse.in BSE: 500213
About

Incorporated in 1981, International Travel House Limited (ITH) started operations as India's first publicly listed travel company. At present, company is engaged in business of providing travel related services to travelers in India and abroad.[1]

Key Points

Overview[1]
ITHL provides air ticketing, car rentals, domestic and international holiday packages, visa assistance, MICE management and foreign exchange services. As an IATA member, it offers tickets for 370 member airlines through the IATA Billing and Settlement Plan (BSP) system. As of June 30, 2026, the ITC Group held a 61.69% stake in ITHL through ITCHL (48.96%) and Russell Investments Limited (12.73%), with the remaining shares held by the public.

Website BSE
  • Market Cap ₹ 211 Cr.
  • Current Price ₹ 264
  • High / Low ₹ 480 / 261
  • Stock P/E 10.2
  • Book Value ₹ 233
  • Dividend Yield 2.08 %
  • ROCE 18.2 %
  • ROE 13.2 %
  • Face Value ₹ 10.0
Edit ratios

Pros

  • Company has reduced debt.
  • Company is almost debt free.
  • Stock is trading at 1.14 times its book value
  • Company has been maintaining a healthy dividend payout of 19.2%

Cons

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Consumer Discretionary Consumer Services Leisure Services Tour, Travel Related Services

Edit Columns
Loading peers table ...

Quarterly Results

Figures in Rs. Crores

Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026 Sep 2026
53.02 53.70 58.66 55.75 60.94 58.27 60.67 57.01 59.38 58.22 57.03 55.27 59.76
44.40 46.13 49.94 46.20 50.82 50.71 50.42 47.67 49.98 51.16 48.91 47.50 51.64
Operating Profit 8.62 7.57 8.72 9.55 10.12 7.56 10.25 9.34 9.40 7.06 8.12 7.77 8.12
OPM % 16.26% 14.10% 14.87% 17.13% 16.61% 12.97% 16.89% 16.38% 15.83% 12.13% 14.24% 14.06% 13.59%
0.83 0.99 1.51 1.38 1.61 1.47 2.20 1.99 1.45 -4.64 1.33 2.06 1.64
Interest 0.01 0.03 0.04 0.03 0.03 0.04 0.03 0.03 0.03 0.03 0.03 0.02 0.02
Depreciation 1.85 1.88 1.87 1.87 1.78 1.71 1.88 2.01 2.19 2.32 2.30 2.29 2.31
Profit before tax 7.59 6.65 8.32 9.03 9.92 7.28 10.54 9.29 8.63 0.07 7.12 7.52 7.43
Tax % 25.82% 25.71% 26.44% 25.80% 25.10% 26.10% 27.70% 26.05% 25.96% 114.29% 26.40% 25.13% 25.98%
5.63 4.94 6.13 6.71 7.43 5.38 7.63 6.87 6.39 -0.02 5.23 5.64 5.50
EPS in Rs 7.04 6.18 7.67 8.39 9.29 6.73 9.54 8.59 7.99 -0.03 6.54 7.05 6.88
Raw PDF

Profit & Loss

Figures in Rs. Crores

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026 TTM
181 196 202 204 208 209 59 94 184 217 236 232 230
149 171 175 184 195 206 97 100 162 183 197 197 199
Operating Profit 31 25 27 20 13 3 -38 -6 22 34 38 35 31
OPM % 17% 13% 13% 10% 6% 1.3% -64% -7% 12% 16% 16% 15% 13%
3 4 4 3 2 1 3 2 3 4 7 0 0
Interest 1 1 1 1 0 1 0 0 1 1 1 1 0
Depreciation 7 12 12 11 11 12 10 6 6 7 7 9 9
Profit before tax 26 16 18 12 4 -8 -45 -11 18 30 37 25 22
Tax % 30% 40% 39% 40% 37% -12% 0% 0% -55% 26% 26% 26%
18 10 11 7 3 -7 -45 -11 28 22 27 18 16
EPS in Rs 22.99 12.02 13.97 8.69 3.35 -9.27 -56.38 -13.38 35.51 28.14 33.96 23.12 20.44
Dividend Payout % 18% 35% 30% 49% 75% 0% 0% 0% 10% 18% 16% 24%
Compounded Sales Growth
10 Years: 2%
5 Years: 31%
3 Years: 8%
TTM: -2%
Compounded Profit Growth
10 Years: 10%
5 Years: 20%
3 Years: -7%
TTM: -21%
Stock Price CAGR
10 Years: 2%
5 Years: 25%
3 Years: -12%
1 Year: -44%
Return on Equity
10 Years: 4%
5 Years: 13%
3 Years: 16%
Last Year: 13%

Balance Sheet

Figures in Rs. Crores

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026 Sep 2026
Equity Capital 8 8 8 8 8 8 8 8 8 8 8 8 8
Reserves 137 150 154 156 154 142 97 87 115 134 157 171 178
0 0 0 0 0 0 2 0 0 1 1 1 1
48 43 51 44 48 44 33 38 55 61 64 69 77
Total Liabilities 193 201 213 208 210 194 140 134 179 205 231 249 264
47 50 40 31 34 36 25 19 25 22 28 41 36
CWIP 0 1 0 1 1 1 0 1 0 0 0 0 0
Investments 26 23 41 15 0 22 35 30 36 74 55 105 107
120 128 131 160 175 136 80 84 117 108 148 104 121
Total Assets 193 201 213 208 210 194 140 134 179 205 231 249 264

Cash Flows

Figures in Rs. Crores

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
14 15 14 -7 -11 24 36 -19 9 49 38 25
-10 -7 -15 30 4 -30 -33 21 -6 -37 -15 -37
-4 -4 -4 -4 -4 -4 -1 -1 -0 -3 -5 -5
Net Cash Flow -0 4 -5 19 -10 -10 2 2 3 9 18 -17
Free Cash Flow -8 2 13 -9 -22 15 38 -20 -2 46 23 6
CFO/EBITDA Share of operating profit converting into cash: CFO (before tax) / Operating Profit 63% 86% 75% -3% -36% 1,069% -93% 269% 42% 145% 109% 96%

Ratios

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Debtor Days 191 176 192 205 233 180 189 184 144 104 92 96
Inventory Days
Days Payable
Cash Conversion Cycle 191 176 192 205 233 180 189 184 144 104 92 96
Working Capital Days 126 132 128 161 190 139 38 70 62 23 13 8
ROCE % 19% 10% 11% 7% 2% -5% -35% -10% 17% 23% 24% 18%

Insights

In beta
Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Total number of employees
count

Log in to view insights

Please log in to see hidden values.

Login
Gross transaction value of sale of services rendered - related parties
Rs. lakhs
Revenue from largest customer (>10% of revenue)
Rs. lakhs
Electric vehicles (EVs) added during the year
count
Number of car rental offices
count
Number of IATA offices
count
Number of travel counters
count

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026Sep 2026
61.69% 61.69% 61.69% 61.69% 61.69% 61.69% 61.69% 61.69% 61.69% 61.69% 61.69% 61.69%
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.04% 0.04%
38.30% 38.30% 38.31% 38.30% 38.30% 38.30% 38.30% 38.31% 38.31% 38.31% 38.27% 38.26%
No. of Shareholders 10,01411,68111,76911,78312,03912,26912,17412,06511,82011,48611,27510,962

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports

Credit ratings