Innovative Foods Ltd
Innovative Foods Limited is engaged in manufactures and sells frozen ready to eat and ready to cook foods in India
- Market Cap ₹ Cr.
- Current Price ₹
- High / Low ₹ /
- Stock P/E
- Book Value ₹
- Dividend Yield %
- ROCE 6.19 %
- ROE 3.99 %
- Face Value ₹ 10.0
Pros
Cons
- Company has low interest coverage ratio.
- Earnings include an other income of Rs.1.77 Cr.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Sector: Miscellaneous Industry: Aquaculture
Quarterly Results
Figures in Rs. Crores
Operating Profit |
OPM % |
Interest |
Depreciation |
Profit before tax |
Tax % |
EPS in Rs |
Raw PDF |
Profit & Loss
Figures in Rs. Crores
Mar 2009 | Mar 2010 | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2019 | Mar 2020 | Mar 2021 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
26.59 | 31.64 | 39.04 | 54.64 | 56.11 | 64.54 | 62.71 | 49.18 | 54.10 | 70.91 | 79.86 | 85.29 | |
28.16 | 32.46 | 41.07 | 56.35 | 58.71 | 67.54 | 67.29 | 58.08 | 65.63 | 86.47 | 90.17 | 81.61 | |
Operating Profit | -1.57 | -0.82 | -2.03 | -1.71 | -2.60 | -3.00 | -4.58 | -8.90 | -11.53 | -15.56 | -10.31 | 3.68 |
OPM % | -5.90% | -2.59% | -5.20% | -3.13% | -4.63% | -4.65% | -7.30% | -18.10% | -21.31% | -21.94% | -12.91% | 4.31% |
-0.17 | 0.43 | -0.04 | 2.65 | 1.21 | 0.82 | 0.83 | 1.58 | 3.22 | 1.31 | 1.76 | 1.77 | |
Interest | 1.80 | 2.02 | 1.71 | 0.14 | 0.11 | 0.36 | 0.97 | 0.88 | 0.27 | 2.06 | 1.82 | 1.68 |
Depreciation | 1.30 | 1.06 | 1.28 | 1.29 | 1.20 | 1.17 | 1.30 | 1.48 | 1.26 | 2.48 | 2.96 | 2.70 |
Profit before tax | -4.84 | -3.47 | -5.06 | -0.49 | -2.70 | -3.71 | -6.02 | -9.68 | -9.84 | -18.79 | -13.33 | 1.07 |
Tax % | 1.24% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
-4.90 | -3.47 | -5.06 | -0.49 | -2.70 | -3.71 | -6.02 | -9.68 | -9.84 | -18.80 | -13.33 | 1.06 | |
EPS in Rs | -4.22 | -2.99 | -4.36 | -0.42 | -2.33 | -3.20 | -5.19 | -8.34 | -8.48 | -16.20 | -11.48 | 0.91 |
Dividend Payout % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
Compounded Sales Growth | |
---|---|
10 Years: | 8% |
5 Years: | 12% |
3 Years: | % |
TTM: | 7% |
Compounded Profit Growth | |
---|---|
10 Years: | 8% |
5 Years: | 16% |
3 Years: | % |
TTM: | 108% |
Stock Price CAGR | |
---|---|
10 Years: | % |
5 Years: | % |
3 Years: | % |
1 Year: | % |
Return on Equity | |
---|---|
10 Years: | % |
5 Years: | % |
3 Years: | % |
Last Year: | 4% |
Balance Sheet
Figures in Rs. Crores
Mar 2009 | Mar 2010 | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2019 | Mar 2020 | Mar 2021 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital | 11.61 | 11.61 | 39.01 | 39.01 | 39.01 | 39.01 | 39.13 | 60.78 | 73.94 | 93.94 | 108.94 | 108.94 |
Reserves | -10.50 | -13.97 | -10.93 | -11.42 | -14.13 | -17.84 | -23.83 | -22.24 | -25.23 | -69.56 | -82.90 | -81.83 |
15.08 | 16.97 | 0.00 | 0.00 | 0.00 | 3.37 | 7.34 | 2.13 | 2.60 | 19.21 | 16.92 | 18.79 | |
5.16 | 9.34 | 7.67 | 9.62 | 9.14 | 8.94 | 10.09 | 10.75 | 15.00 | 23.04 | 21.94 | 19.47 | |
Total Liabilities | 21.35 | 23.95 | 35.75 | 37.21 | 34.02 | 33.48 | 32.73 | 51.42 | 66.31 | 66.63 | 64.90 | 65.37 |
10.69 | 9.89 | 9.11 | 9.82 | 9.41 | 9.63 | 10.41 | 9.09 | 9.43 | 27.86 | 25.61 | 23.67 | |
CWIP | 0.14 | 0.14 | 0.00 | 0.00 | 0.16 | 0.32 | 0.00 | 0.08 | 0.24 | 0.00 | 0.28 | 0.21 |
Investments | 0.30 | 0.30 | 0.30 | 0.14 | 0.42 | 0.14 | 0.14 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
10.22 | 13.62 | 26.34 | 27.25 | 24.03 | 23.39 | 22.18 | 42.25 | 56.64 | 38.77 | 39.01 | 41.49 | |
Total Assets | 21.35 | 23.95 | 35.75 | 37.21 | 34.02 | 33.48 | 32.73 | 51.42 | 66.31 | 66.63 | 64.90 | 65.37 |
Cash Flows
Figures in Rs. Crores
Mar 2009 | Mar 2010 | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2019 | Mar 2020 | Mar 2021 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
-1.42 | 0.51 | -3.34 | -1.51 | -2.61 | -2.08 | -1.79 | -1.41 | -11.73 | -16.75 | -8.96 | 0.21 | |
-0.62 | -0.34 | -0.43 | -0.56 | -0.22 | -1.01 | -1.44 | 0.74 | -0.37 | -1.83 | -1.17 | -0.44 | |
2.15 | -0.04 | 16.93 | 0.00 | -0.28 | 0.22 | 3.31 | 27.19 | 20.28 | 18.23 | 10.95 | 0.16 | |
Net Cash Flow | 0.11 | 0.13 | 13.16 | -2.07 | -3.11 | -2.87 | 0.08 | 26.52 | 8.18 | -0.34 | 0.82 | -0.07 |
Ratios
Figures in Rs. Crores
Mar 2009 | Mar 2010 | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2019 | Mar 2020 | Mar 2021 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 42.14 | 41.07 | 43.10 | 41.22 | 44.17 | 42.13 | 53.96 | 48.69 | 67.40 | 87.61 | 74.36 | 77.12 |
Inventory Days | 180.85 | 192.73 | 102.15 | 80.56 | 70.51 | 104.74 | 72.54 | 83.27 | 86.03 | 73.50 | 65.30 | 85.51 |
Days Payable | 132.25 | 197.73 | 37.71 | 29.56 | 29.77 | 39.65 | 31.12 | 29.43 | 50.36 | 76.40 | 136.77 | 122.31 |
Cash Conversion Cycle | 90.74 | 36.07 | 107.54 | 92.22 | 84.90 | 107.22 | 95.38 | 102.53 | 103.07 | 84.71 | 2.89 | 40.32 |
Working Capital Days | 55.32 | 33.80 | 41.14 | 30.86 | 37.27 | 61.93 | 49.36 | 30.21 | 33.60 | 42.72 | 43.60 | 58.89 |
ROCE % | -16.79% | -8.77% | -14.62% | -2.73% | -10.14% | -13.56% | -21.41% | -29.88% | -23.24% | -26.60% | 6.19% |
Documents
Announcements
No data available.
Annual reports
No data available.