ING Vysya Bank Ltd(Merged)

ING Vysya Bank Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

ING Vysya Bank Ltd(Merged)

₹ 1,027 -0.47%
15 Apr 2015
Company website NSE: INGVYSYABK
About

ING Vysya Bank Limited,incorporated in India, listed on the Bombay Stock Exchange Limited, and National Stock Exchange Limited, the company is engaged in Corporate /Wholesale Banking,Retail Banking,Other Banking Operations

[ add key points ]
Website NSE
  • Market Cap ₹ Cr.
  • Current Price ₹ 1,027
  • High / Low ₹ /
  • Stock P/E
  • Book Value ₹ 376
  • Dividend Yield 0.00 %
  • ROCE 8.02 %
  • ROE 11.2 %
  • Face Value ₹ 10.0
Edit ratios

Pros

  • Company has delivered good profit growth of 28.7% CAGR over last 5 years

Cons

  • Stock is trading at 2.73 times its book value
  • Company has low interest coverage ratio.
  • Company has a low return on equity of 12.8% over last 3 years.
  • Working capital days have increased from 96.2 days to 143 days

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Edit Columns
Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Operating Profit
OPM %
Interest
Depreciation
Profit before tax
Tax %
EPS in Rs
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2006 Mar 2007 Mar 2008 Mar 2009 Mar 2010 Mar 2011 Mar 2012 Mar 2013 Mar 2014
1,222 1,268 1,680 2,240 2,233 2,694 3,857 4,862 5,205
626 568 642 871 1,068 1,130 1,174 1,313 1,585
Operating Profit 596 699 1,039 1,369 1,165 1,564 2,683 3,549 3,620
OPM % 49% 55% 62% 61% 52% 58% 70% 73% 70%
228 291 441 557 652 655 670 727 867
Interest 741 822 1,182 1,590 1,403 1,687 2,648 3,323 3,452
Depreciation 37 38 39 41 41 48 50 51 57
Profit before tax 46 130 259 295 373 484 654 902 978
Tax % 33% 32% 36% 36% 35% 34% 30% 32% 33%
31 88 165 189 243 318 456 613 658
EPS in Rs 9.70 16.09 18.44 20.26 26.31 30.40 39.59 34.92
Dividend Payout % 0% 7% 9% 11% 12% 11% 13% 14% 17%
Compounded Sales Growth
10 Years: %
5 Years: 18%
3 Years: 25%
TTM: 7%
Compounded Profit Growth
10 Years: %
5 Years: 29%
3 Years: 29%
TTM: 7%
Stock Price CAGR
10 Years: %
5 Years: %
3 Years: %
1 Year: %
Return on Equity
10 Years: %
5 Years: 13%
3 Years: 13%
Last Year: 11%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2006 Mar 2007 Mar 2008 Mar 2009 Mar 2010 Mar 2011 Mar 2012 Mar 2013 Mar 2014
Equity Capital 91 91 102 103 120 121 150 155 189
Reserves 927 1,010 1,439 1,606 2,218 2,510 3,836 4,479 6,890
14,443 16,257 21,705 28,071 29,533 34,338 40,887 47,840 50,881
1,313 1,919 2,294 2,089 2,010 2,046 2,111 2,363 2,454
Total Liabilities 16,773 19,277 25,541 31,868 33,881 39,015 46,985 54,837 60,413
294 287 278 286 289 489 490 484 506
CWIP 112 109 122 152 208 14 11 16 19
Investments 4,363 4,517 6,291 10,493 10,471 11,056 12,713 18,276 16,719
12,004 14,363 18,850 20,938 22,914 27,455 33,770 36,061 43,170
Total Assets 16,773 19,277 25,541 31,868 33,881 39,015 46,985 54,837 60,413

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2006 Mar 2007 Mar 2008 Mar 2009 Mar 2010 Mar 2011 Mar 2012 Mar 2013 Mar 2014
-198 315 1,293 -2,250 -38 -923 -1,720 -1,216 -1,930
-77 -26 98 -75 -100 -43 -48 -50 -83
286 177 202 1,422 883 461 2,477 869 5,005
Net Cash Flow 10 466 1,593 -904 745 -506 709 -397 2,993

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2006 Mar 2007 Mar 2008 Mar 2009 Mar 2010 Mar 2011 Mar 2012 Mar 2013 Mar 2014
Debtor Days 0 0 0 0 0 0 0 0 0
Inventory Days
Days Payable
Cash Conversion Cycle 0 0 0 0 0 0 0 0 0
Working Capital Days -80 -94 -36 93 69 -17 114 32 143
ROCE % 6% 7% 7% 6% 6% 8% 9% 8%

Shareholding Pattern

Numbers in percentages

Shareholding pattern is currently not available for this company.

Documents

Announcements

All

No data available.

Annual reports