Indus Infra Trust
Incorporated in 2022, Indus Infra Trust is a SEBI-registered infrastructure investment trust[1]
- Market Cap ₹ 4,903 Cr.
- Current Price ₹ 110
- High / Low ₹ 119 / 95.2
- Stock P/E 10.2
- Book Value ₹ 111
- Dividend Yield 9.23 %
- ROCE 9.61 %
- ROE 9.76 %
- Face Value ₹ 100
Pros
- Stock is trading at 1.00 times its book value
Cons
- Promoter holding is low: 15.0%
- Tax rate seems low
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Sector: Infrastructure Investment Trusts Industry: Construction
Quarterly Results
Consolidated Figures in Rs. Crores / View Standalone
Profit & Loss
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2024 | Mar 2025 | |
|---|---|---|
| 121 | 745 | |
| 84 | 224 | |
| Operating Profit | 37 | 521 |
| OPM % | 30% | 70% |
| 8 | 111 | |
| Interest | 25 | 129 |
| Depreciation | 0 | 0 |
| Profit before tax | 20 | 503 |
| Tax % | 25% | 4% |
| 15 | 482 | |
| EPS in Rs | 0.33 | 10.87 |
| Dividend Payout % | 0% | 92% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| TTM: | 517% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| TTM: | 3152% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| 1 Year: | 5% |
| Return on Equity | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| Last Year: | 10% |
Balance Sheet
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2024 | Mar 2025 | |
|---|---|---|
| Equity Capital | 4,376 | 4,368 |
| Reserves | 580 | 541 |
| 1,138 | 2,144 | |
| 165 | 59 | |
| Total Liabilities | 6,259 | 7,112 |
| 0 | 0 | |
| CWIP | 0 | 0 |
| Investments | 67 | 457 |
| 6,192 | 6,655 | |
| Total Assets | 6,259 | 7,112 |
Cash Flows
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2024 | Mar 2025 | |
|---|---|---|
| 129 | 439 | |
| 0 | 367 | |
| 62 | -829 | |
| Net Cash Flow | 191 | -23 |
Ratios
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2024 | Mar 2025 | |
|---|---|---|
| Debtor Days | 18 | 0 |
| Inventory Days | ||
| Days Payable | ||
| Cash Conversion Cycle | 18 | 0 |
| Working Capital Days | 1,969 | 567 |
| ROCE % | 10% |
Documents
Announcements
-
Reg 23(5)(i): Disclosure of material issue
16 May - Q4 FY25 earnings call: Rs.2.25 DPU declared; acquired new assets; FY26 guidance Rs.12.5 DPU; plans 5-6 asset acquisitions.
-
Reg 23(5)(d): Disclosure of details of any credit rating obtained by the InvIT and any change in such rating
12 May - India Ratings affirms IND AAA/Stable rating on Indus Infra Trust's Rs. 6000 million rupee term loan.
-
Reg 23(5)(i): Disclosure of material issue
9 May - Audio link of Indus Infra Trust earnings call for financial information made available.
-
Reg 23(5)(i): Disclosure of material issue
8 May - FY25 financials, Rs 14.5bn income, Rs 5.45bn net profit, Rs 2,256mn acquisition of Bihar highway project.
-
Reg 23(5)(i): Disclosure of material issue
8 May - Earnings call scheduled on May 9, 2025, to discuss FY25 audited financial results.
Annual reports
No data available.
Concalls
-
Nov 2024Transcript PPT REC
-
Aug 2024Transcript PPT REC
-
May 2024Transcript PPT REC
Business Overview:[1][2]
a) Indus InvIT is sponsored by AIPL, with GRHIMPL as the investment manager, AIPL as the project manager, and IDBI Trusteeship Services Ltd as the trustee.
b) It is an infrastructure investment trust formed to acquire, manage, and invest in infrastructure assets or securities of infrastructure companies.
c) It raises funds through the InvIT to invest as per SEBI InvIT Regulations and its defined investment objectives and strategy.