Indus Infra Trust

Indus Infra Trust

₹ 111 0.73%
11 Aug - close price
About

Incorporated in 2022, Indus Infra Trust is a SEBI-registered infrastructure investment trust[1]

Key Points

Business Overview:[1][2]
a) Indus InvIT is sponsored by AIPL, with GRHIMPL as the investment manager, AIPL as the project manager, and IDBI Trusteeship Services Ltd as the trustee.
b) It is an infrastructure investment trust formed to acquire, manage, and invest in infrastructure assets or securities of infrastructure companies.
c) It raises funds through the InvIT to invest as per SEBI InvIT Regulations and its defined investment objectives and strategy.

  • Market Cap 4,924 Cr.
  • Current Price 111
  • High / Low 119 / 95.2
  • Stock P/E 10.0
  • Book Value 111
  • Dividend Yield 2.92 %
  • ROCE 9.32 %
  • ROE 9.38 %
  • Face Value 100

Pros

  • Stock is trading at 1.00 times its book value

Cons

  • Promoter holding is low: 15.0%
  • Tax rate seems low

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025
0 0 0 121 127 156 210 251 186
0 0 0 84 47 37 62 78 37
Operating Profit -0 -0 -0 37 80 119 149 173 149
OPM % 31% 63% 77% 71% 69% 80%
0 0 0 8 64 15 14 18 18
Interest 0 0 0 25 28 28 37 36 42
Depreciation 0 0 0 0 0 0 0 0 0
Profit before tax -0 -0 -0 20 116 106 126 155 125
Tax % 0% 0% 0% 24% 4% 2% 6% 5% 4%
-0 -0 -0 15 111 104 119 147 121
EPS in Rs 0.35 2.51 2.36 2.68 3.33 2.72
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2024 Mar 2025 TTM
121 745 804
84 224 214
Operating Profit 37 521 590
OPM % 30% 70% 73%
8 111 65
Interest 25 129 143
Depreciation 0 0 0
Profit before tax 20 503 512
Tax % 25% 4%
15 482 491
EPS in Rs 0.33 10.87 11.09
Dividend Payout % 886% 42%
Compounded Sales Growth
10 Years: %
5 Years: %
3 Years: %
TTM: 224%
Compounded Profit Growth
10 Years: %
5 Years: %
3 Years: %
TTM: 290%
Stock Price CAGR
10 Years: %
5 Years: %
3 Years: %
1 Year: 4%
Return on Equity
10 Years: %
5 Years: %
3 Years: %
Last Year: 9%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2024 Mar 2025
Equity Capital 4,376 4,368
Reserves 580 541
1,138 2,144
165 59
Total Liabilities 6,259 7,112
0 0
CWIP 0 0
Investments 67 457
6,192 6,655
Total Assets 6,259 7,112

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2024 Mar 2025
129 439
0 367
62 -829
Net Cash Flow 191 -23

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2024 Mar 2025
Debtor Days 18 0
Inventory Days
Days Payable
Cash Conversion Cycle 18 0
Working Capital Days 1,471 255
ROCE % 9%

Shareholding Pattern

Numbers in percentages

Shareholding pattern is currently not available for this company.

Documents