Indus Fila Ltd

Indus Fila Ltd

₹ 1.27 -4.51%
30 Nov 2015
About

Indus Fila Ltd is engaged in the manufacturing of textiles and garments. The Company is also engaged in yarn dyeing, weaving and processing activities.

  • Market Cap Cr.
  • Current Price 1.27
  • High / Low /
  • Stock P/E
  • Book Value -5.16
  • Dividend Yield 0.00 %
  • ROCE %
  • ROE %
  • Face Value 10.0

Pros

Cons

  • Company has low interest coverage ratio.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Jun 2015 Sep 2015 Dec 2015 Mar 2016 Jun 2016 Sep 2016 Dec 2016 Mar 2017 Dec 2023 Sep 2024 Dec 2024 Mar 2025
-49.55 0.00 0.00 0.06 0.04 0.00 0.00 0.00 0.01 0.00 0.00 0.00 0.00
11.22 0.28 0.19 59.07 8.47 0.45 0.10 0.05 1.96 0.02 0.46 0.05 0.19
Operating Profit -60.77 -0.28 -0.19 -59.01 -8.43 -0.45 -0.10 -0.05 -1.95 -0.02 -0.46 -0.05 -0.19
OPM % -98,350.00% -21,075.00% -19,500.00%
25.13 0.02 0.00 0.01 0.01 0.00 0.00 0.00 0.04 0.00 0.11 0.00 0.05
Interest 17.30 9.83 10.02 18.06 13.92 13.32 13.61 14.02 15.60 0.48 0.94 0.47 0.46
Depreciation 6.94 3.19 3.19 3.19 2.57 3.04 2.74 2.97 2.92 0.00 0.00 0.00 0.00
Profit before tax -59.88 -13.28 -13.40 -80.25 -24.91 -16.81 -16.45 -17.04 -20.43 -0.50 -1.29 -0.52 -0.60
Tax % -0.67% 0.00% -7.61% -0.66% 0.00% 0.00% -6.08% 0.00% -4.16% -62.00% 0.78% 1.92% 3.33%
-59.48 -13.28 -12.38 -79.72 -24.91 -16.81 -15.45 -17.04 -19.57 -0.19 -1.29 -0.53 -0.62
EPS in Rs -28.67 -6.40 -5.97 -38.43 -12.01 -8.10 -7.45 -8.21 -9.43 -0.09 -0.62 -0.26 -0.30
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Jun 2008 15m Mar 2009 9m Mar 2010 Mar 2011 Mar 2012 Jun 2013 15m Mar 2014 9m Mar 2015 Mar 2016 Mar 2017 Mar 2024 Mar 2025
532.64 326.35 363.13 443.23 463.86 348.10 -78.61 -62.59 0.11 0.01 0.00 0.00
448.90 311.69 385.52 407.22 413.76 418.64 45.98 13.62 63.27 2.56 2.27 0.62
Operating Profit 83.74 14.66 -22.39 36.01 50.10 -70.54 -124.59 -76.21 -63.16 -2.55 -2.27 -0.62
OPM % 15.72% 4.49% -6.17% 8.12% 10.80% -20.26% -57,418.18% -25,500.00%
20.10 6.97 5.72 2.54 2.24 1.51 1.27 25.14 0.01 0.05 1.46 0.16
Interest 31.16 25.64 23.76 25.08 33.92 49.57 36.70 48.74 56.55 56.55 1.99 1.80
Depreciation 10.24 6.90 9.49 9.74 9.71 11.27 6.64 13.49 12.14 11.66 0.00 0.00
Profit before tax 62.44 -10.91 -49.92 3.73 8.71 -129.87 -166.66 -113.30 -131.84 -70.71 -2.80 -2.26
Tax % 34.16% -30.98% -28.23% 43.16% 27.67% 3.83% 6.81% -0.35% -1.46% -2.62% -43.93% 0.88%
41.11 -7.53 -35.83 2.12 6.29 -134.85 -178.01 -112.90 -129.92 -68.86 -1.57 -2.29
EPS in Rs 21.22 -3.89 -18.49 1.09 3.03 -65.00 -85.81 -54.42 -62.63 -33.19 -0.76 -1.10
Dividend Payout % 2.31% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Compounded Sales Growth
10 Years: %
5 Years: %
3 Years: %
TTM: %
Compounded Profit Growth
10 Years: 7%
5 Years: %
3 Years: %
TTM: -46%
Stock Price CAGR
10 Years: -3%
5 Years: %
3 Years: %
1 Year: %
Return on Equity
10 Years: %
5 Years: %
3 Years: %
Last Year: %

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Jun 2008 Mar 2009 Mar 2010 Mar 2011 Mar 2012 Jun 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2024 Mar 2025
Equity Capital 18.99 18.99 18.99 19.00 20.36 20.36 20.36 20.36 20.36 20.36 5.11
Reserves 150.27 102.77 66.94 69.06 78.07 -56.78 -234.79 -347.69 -477.61 -546.47 -15.81
211.86 271.40 269.94 278.93 284.44 308.73 317.63 329.15 329.49 330.43 22.64
98.79 81.55 84.78 72.86 76.42 127.15 162.71 184.19 233.12 286.43 3.12
Total Liabilities 479.91 474.71 440.65 439.85 459.29 399.46 265.91 186.01 105.36 90.75 15.06
147.95 152.25 143.09 136.89 131.74 121.70 115.01 101.51 89.33 77.67 0.02
CWIP 11.83 5.89 6.02 6.77 7.70 6.62 6.62 6.62 6.62 6.62 0.00
Investments 9.35 9.35 9.89 9.89 9.89 9.89 9.89 0.00 0.00 0.00 0.00
310.78 307.22 281.65 286.30 309.96 261.25 134.39 77.88 9.41 6.46 15.04
Total Assets 479.91 474.71 440.65 439.85 459.29 399.46 265.91 186.01 105.36 90.75 15.06

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Jun 2008 Mar 2009 Mar 2010 Mar 2011 Mar 2012 Jun 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2024 Mar 2025
-7.33 -16.59 24.11 13.00 42.74 33.99 44.09 53.25 67.00 71.70
-16.59 16.18 0.92 -4.24 -5.38 -0.03 0.09 0.03 0.01 0.00
22.13 -0.07 -25.21 -8.57 -34.33 -38.48 -43.99 -53.43 -67.68 -71.81
Net Cash Flow -1.79 -0.48 -0.18 0.19 3.03 -4.52 0.19 -0.15 -0.67 -0.11

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Jun 2008 Mar 2009 Mar 2010 Mar 2011 Mar 2012 Jun 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2024 Mar 2025
Debtor Days 100.24 180.18 186.37 152.99 155.56 224.74 -500.12 -368.97 4,081.36 13,505.00
Inventory Days 94.22 167.35 89.59 86.36 101.53 21.44 10.94 0.00
Days Payable 53.65 78.99 89.22 48.37 42.59 47.02 731.13
Cash Conversion Cycle 140.81 268.53 186.74 190.98 214.50 199.15 -1,220.31 -368.97 4,081.36 13,505.00
Working Capital Days 154.96 264.13 194.31 171.65 179.65 144.03 -78.05 -554.18 -708,995.91 -9,895,515.00
ROCE % 27.48% -6.98% 7.97% 11.36% -24.54% -122.95%

Shareholding Pattern

Numbers in percentages

Jun 2016Sep 2016Dec 2016Mar 2017Jun 2017
44.10% 44.10% 44.10% 44.10% 44.10%
0.83% 0.83% 0.83% 0.83% 0.83%
55.08% 55.08% 55.08% 55.08% 55.08%
No. of Shareholders 3,8633,8663,8703,8603,860

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents