Indian Terrain Fashions Ltd
₹ 34.9
1.69%
17 Apr
- close price
About
Incorporated in 2000, Indian Terrain
Fashions Ltd is an apparel retailer
specializing in the men’s smart
casual category[1]
Key Points
- Market Cap ₹ 160 Cr.
- Current Price ₹ 34.9
- High / Low ₹ 80.0 / 29.1
- Stock P/E
- Book Value ₹ 34.9
- Dividend Yield 0.00 %
- ROCE 3.36 %
- ROE -7.61 %
- Face Value ₹ 2.00
Pros
- Stock is trading at 1.00 times its book value
Cons
- Company has low interest coverage ratio.
- Promoter holding is low: 35.0%
- Company has a low return on equity of -1.30% over last 3 years.
- Earnings include an other income of Rs.4.63 Cr.
- Company has high debtors of 222 days.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Sector: Textiles Industry: Textiles - Products
Loading peers table ...
Quarterly Results
Figures in Rs. Crores
Profit & Loss
Figures in Rs. Crores
| Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 157 | 232 | 290 | 325 | 326 | 401 | 422 | 370 | 213 | 336 | 501 | 456 | 365 | |
| 141 | 208 | 257 | 284 | 286 | 354 | 372 | 342 | 232 | 309 | 448 | 426 | 366 | |
| Operating Profit | 15 | 24 | 34 | 41 | 40 | 48 | 51 | 28 | -19 | 27 | 53 | 30 | -1 |
| OPM % | 10% | 10% | 12% | 13% | 12% | 12% | 12% | 8% | -9% | 8% | 11% | 7% | -0% |
| 1 | 0 | 1 | 5 | 5 | 2 | 3 | 4 | 11 | 7 | -0 | 4 | 5 | |
| Interest | 10 | 10 | 9 | 7 | 9 | 7 | 8 | 21 | 24 | 19 | 19 | 22 | 22 |
| Depreciation | 1 | 2 | 3 | 2 | 3 | 4 | 6 | 23 | 23 | 23 | 23 | 22 | 20 |
| Profit before tax | 5 | 12 | 23 | 37 | 33 | 39 | 40 | -12 | -54 | -8 | 10 | -10 | -39 |
| Tax % | 14% | 21% | 21% | 11% | 31% | 35% | 35% | -10% | -43% | -72% | 32% | 47% | |
| 4 | 10 | 18 | 33 | 23 | 25 | 26 | -10 | -31 | -2 | 7 | -15 | -40 | |
| EPS in Rs | 1.47 | 3.47 | 5.01 | 8.99 | 6.02 | 6.71 | 6.78 | -2.73 | -7.48 | -0.54 | 1.60 | -3.37 | -9.11 |
| Dividend Payout % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | 7% |
| 5 Years: | 2% |
| 3 Years: | 29% |
| TTM: | -22% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | 15% |
| TTM: | -123% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | -13% |
| 5 Years: | 1% |
| 3 Years: | -16% |
| 1 Year: | -53% |
| Return on Equity | |
|---|---|
| 10 Years: | 3% |
| 5 Years: | -5% |
| 3 Years: | -1% |
| Last Year: | -8% |
Balance Sheet
Figures in Rs. Crores
| Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Sep 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 6 | 6 | 7 | 7 | 8 | 8 | 8 | 8 | 8 | 8 | 9 | 9 | 9 |
| Reserves | 20 | 30 | 119 | 154 | 171 | 196 | 222 | 209 | 190 | 188 | 203 | 188 | 151 |
| 61 | 56 | 39 | 45 | 44 | 37 | 33 | 123 | 114 | 109 | 109 | 143 | 133 | |
| 35 | 48 | 50 | 64 | 78 | 136 | 155 | 164 | 153 | 167 | 225 | 182 | 172 | |
| Total Liabilities | 121 | 141 | 216 | 270 | 301 | 377 | 418 | 503 | 466 | 473 | 546 | 522 | 465 |
| 8 | 8 | 7 | 27 | 35 | 49 | 53 | 128 | 111 | 94 | 73 | 62 | 52 | |
| CWIP | 0 | 0 | 0 | 0 | 2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments | 0 | 0 | 59 | 0 | 0 | 0 | 30 | 21 | 22 | 19 | 17 | 9 | 5 |
| 113 | 133 | 150 | 243 | 264 | 328 | 335 | 354 | 333 | 360 | 457 | 452 | 408 | |
| Total Assets | 121 | 141 | 216 | 270 | 301 | 377 | 418 | 503 | 466 | 473 | 546 | 522 | 465 |
Cash Flows
Figures in Rs. Crores
| Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 6 | 14 | 12 | 23 | 12 | 19 | 5 | 14 | 14 | 22 | 10 | -14 | |
| 0 | 1 | -59 | 41 | -8 | -17 | -37 | 4 | 5 | 3 | 18 | 11 | |
| -10 | -14 | 47 | -0 | -7 | -14 | -12 | -22 | -20 | -23 | -31 | 3 | |
| Net Cash Flow | -3 | 0 | 1 | 64 | -3 | -12 | -45 | -4 | -1 | 3 | -3 | -0 |
Ratios
Figures in Rs. Crores
| Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 161 | 121 | 120 | 132 | 122 | 162 | 207 | 248 | 388 | 243 | 188 | 222 |
| Inventory Days | 196 | 175 | 108 | 115 | 159 | 136 | 99 | 121 | 163 | 143 | 151 | 123 |
| Days Payable | 161 | 66 | 69 | 101 | 103 | 141 | 126 | 166 | 242 | 174 | 195 | 169 |
| Cash Conversion Cycle | 197 | 230 | 159 | 146 | 179 | 157 | 180 | 203 | 309 | 212 | 144 | 176 |
| Working Capital Days | 157 | 115 | 115 | 120 | 126 | 132 | 154 | 193 | 282 | 182 | 141 | 184 |
| ROCE % | 16% | 24% | 24% | 21% | 17% | 19% | 18% | 3% | -10% | 3% | 11% | 3% |
Documents
Announcements
-
Submission Of Certificate From The Statutory Auditors Of The Company As per Regulation 169(5) Of SEBI (ICDR) Regulations, 2018 Pertaining To The Preferential Allotment
11 Apr - Submission of auditor's certificate for preferential allotment.
-
Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations, 2018
8 Apr - Certificate under Regulation 74(5) of SEBI (DP) Regulations, 2018 for the quarter ended 31st March 2025
- Disclosures under Reg. 29(1) of SEBI (SAST) Regulations, 2011 3 Apr
-
Announcement under Regulation 30 (LODR)-Allotment
31 Mar - Allotment of 49,48,537 convertible warrants.
-
Receipt Of In-Principle Approval From NSE And BSE On 27Th March 2025 For Issuance Of 49,48,537 Warrants Convertible Into Equity Shares
27 Mar - Receipt of in-principal approval for preferential issue of warrants.
Annual reports
-
Financial Year 2024
from bse
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
-
Financial Year 2011
from bse
Concalls
-
Feb 2025TranscriptNotesPPT
-
Nov 2024TranscriptNotesPPT
-
Aug 2024TranscriptNotesPPT
-
May 2024TranscriptNotesPPT
-
Feb 2024TranscriptNotesPPT
-
Nov 2023TranscriptNotesPPT
-
Aug 2023TranscriptNotesPPT
-
Aug 2023TranscriptNotesPPT
-
Jun 2023TranscriptNotesPPT
-
Feb 2023TranscriptNotesPPT
-
Nov 2022TranscriptNotesPPT
-
Aug 2022TranscriptNotesPPT
-
Jun 2022TranscriptNotesPPT
-
Feb 2022TranscriptNotesPPT
-
Nov 2021TranscriptNotesPPT
-
Aug 2021TranscriptNotesPPT
-
May 2021TranscriptNotesPPT
-
Feb 2021TranscriptNotesPPT
-
Nov 2020TranscriptNotesPPT
-
Jun 2020TranscriptNotesPPT
-
Feb 2020TranscriptNotesPPT
-
Nov 2019TranscriptNotesPPT
-
Aug 2019TranscriptNotesPPT
-
May 2019TranscriptNotesPPT
-
Feb 2019TranscriptNotesPPT
-
Nov 2018TranscriptNotesPPT
-
Aug 2018TranscriptNotesPPT
-
May 2018TranscriptNotesPPT
-
Feb 2018TranscriptNotesPPT
-
Dec 2017TranscriptNotesPPT
-
Sep 2017TranscriptNotesPPT
-
May 2017TranscriptNotesPPT
-
Feb 2017TranscriptNotesPPT
-
Dec 2016TranscriptNotesPPT
Business Overview:[1][2]
ITFL retails branded apparel offering male oriented fashion brand which offers clothing for men and boys through brick & mortar Stores, key e-commerce platforms and through its webstore