Indo US Bio-Tech Ltd
Incorporated in 2004, Indo US Bio-Tech Ltd is engaged in production and processing of commercial and vegetable seeds[1]
- Market Cap ₹ 343 Cr.
- Current Price ₹ 168
- High / Low ₹ 388 / 138
- Stock P/E 21.1
- Book Value ₹ 39.2
- Dividend Yield 0.15 %
- ROCE 21.2 %
- ROE 23.0 %
- Face Value ₹ 10.0
Pros
- Company is expected to give good quarter
- Company has delivered good profit growth of 45.0% CAGR over last 5 years
- Debtor days have improved from 98.2 to 52.7 days.
- Company's median sales growth is 20.2% of last 10 years
Cons
- Tax rate seems low
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Quarterly Results
Standalone Figures in Rs. Crores / View Consolidated
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
15 | 20 | 19 | 24 | 29 | 35 | 40 | 39 | 49 | 62 | 73 | 104 | |
14 | 19 | 19 | 23 | 27 | 32 | 36 | 34 | 42 | 52 | 62 | 85 | |
Operating Profit | 0 | 1 | 0 | 1 | 3 | 3 | 4 | 6 | 7 | 9 | 11 | 19 |
OPM % | 3% | 3% | 3% | 5% | 9% | 10% | 10% | 14% | 14% | 15% | 15% | 18% |
0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | |
Interest | 0 | 0 | 0 | 1 | 1 | 0 | 1 | 1 | 1 | 1 | 2 | 1 |
Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 |
Profit before tax | 0 | 0 | 0 | 1 | 2 | 3 | 3 | 4 | 5 | 7 | 9 | 17 |
Tax % | -136% | -92% | -50% | 25% | 29% | 26% | 12% | -23% | 5% | 2% | 6% | 2% |
0 | 0 | 0 | 0 | 1 | 2 | 3 | 5 | 5 | 7 | 8 | 16 | |
EPS in Rs | 0.72 | 1.11 | 0.80 | 0.89 | 1.41 | 1.44 | 1.74 | 3.52 | 2.86 | 3.60 | 4.11 | 8.11 |
Dividend Payout % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
Compounded Sales Growth | |
---|---|
10 Years: | 18% |
5 Years: | 21% |
3 Years: | 28% |
TTM: | 43% |
Compounded Profit Growth | |
---|---|
10 Years: | 42% |
5 Years: | 45% |
3 Years: | 46% |
TTM: | 97% |
Stock Price CAGR | |
---|---|
10 Years: | % |
5 Years: | 52% |
3 Years: | 82% |
1 Year: | -21% |
Return on Equity | |
---|---|
10 Years: | 19% |
5 Years: | 19% |
3 Years: | 18% |
Last Year: | 23% |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital | 1 | 1 | 1 | 1 | 3 | 5 | 6 | 6 | 9 | 10 | 20 | 20 |
Reserves | 1 | 1 | 2 | 2 | 2 | 9 | 10 | 15 | 30 | 44 | 43 | 58 |
2 | 2 | 5 | 5 | 7 | 6 | 9 | 11 | 12 | 12 | 14 | 15 | |
2 | 3 | 6 | 4 | 6 | 4 | 10 | 11 | 4 | 3 | 7 | 4 | |
Total Liabilities | 6 | 8 | 14 | 13 | 17 | 24 | 35 | 44 | 56 | 69 | 84 | 98 |
1 | 1 | 1 | 1 | 2 | 1 | 1 | 2 | 6 | 7 | 7 | 10 | |
CWIP | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 2 | 2 | 1 | 4 | 0 |
Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
5 | 7 | 13 | 11 | 16 | 21 | 32 | 39 | 48 | 61 | 74 | 88 | |
Total Assets | 6 | 8 | 14 | 13 | 17 | 24 | 35 | 44 | 56 | 69 | 84 | 98 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
0 | -1 | -3 | -1 | 0 | 3 | 1 | -5 | 1 | ||||
-0 | 0 | -3 | -1 | -2 | -5 | -7 | 4 | -1 | ||||
0 | 1 | 6 | 2 | 1 | 2 | 6 | 1 | -1 | ||||
Net Cash Flow | -0 | 0 | 0 | 0 | -0 | -0 | 0 | 1 | -1 |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 49 | 25 | 107 | 76 | 112 | 94 | 193 | 229 | 152 | 146 | 95 | 53 |
Inventory Days | 64 | 91 | 118 | 92 | 98 | 176 | 751 | |||||
Days Payable | 51 | 57 | 115 | 64 | 71 | 34 | 667 | |||||
Cash Conversion Cycle | 62 | 59 | 110 | 104 | 138 | 236 | 276 | 229 | 152 | 146 | 95 | 53 |
Working Capital Days | 75 | 66 | 118 | 100 | 120 | 178 | 202 | 261 | 325 | 339 | 331 | 288 |
ROCE % | 9% | 14% | 7% | 14% | 28% | 20% | 17% | 18% | 16% | 15% | 14% | 21% |
Documents
Announcements
-
Compliances-Reg.24(A)-Annual Secretarial Compliance
29 May - Annual Secretarial Compliance Report filed for FY ended March 31, 2025.
-
Announcement under Regulation 30 (LODR)-Newspaper Publication
27 May - Audited Financial Results in Newspaper for the year ended on 31st March, 2025.
-
Integrated Filing (Financial)
26 May - Audited financial results for FY ended March 31, 2025 with unmodified auditor opinion.
-
Board Meeting Outcome for Outcome Of Board Meeting
26 May - Audited standalone financial results for FY ended March 31, 2025 approved by board.
-
Board Meeting Intimation for Consider And Approve Audited Financial Results For The Quarter And Year Ended On 31-03-2025.
17 May - Board meeting on May 26 to approve audited Q4 and FY25 financial results and other matters.
Business Overview:[1]
IUBTL is involved in crop Research and Development through breeding, seed production, processing, packing, and marketing of hybrid and open pollinated varieties of agricultural crops