Indo Tech Transformers Ltd

Indo Tech Transformers is engaged in the business of manufacturing power and distribution transformers and various special application transformers, mobile sub-station transformers and sub-stations.(Source : 201903 Annual Report Page No: 55)

  • Market Cap: 98.29 Cr.
  • Current Price: 92.55
  • 52 weeks High / Low 145.00 / 68.30
  • Book Value: 119.14
  • Stock P/E:
  • Dividend Yield: 0.00 %
  • ROCE: 0.23 %
  • ROE: 1.53 %
  • Sales Growth (3Yrs): 11.33 %
  • Listed on BSE and NSE
  • Company Website
  • Face Value: 10.00
Edit ratios
Pros:
Company is virtually debt free.
Stock is trading at 0.78 times its book value
Cons:
Company has low interest coverage ratio.
The company has delivered a poor growth of 5.53% over past five years.
Company has a low return on equity of -2.62% for last 3 years.

Peer comparison Sector: Capital Goods - Electrical Equipment // Industry: Electric Equipment

Loading peers table ...

Quarterly Results Figures in Rs. Crores

Sep 2017 Dec 2017 Mar 2018 Jun 2018 Sep 2018 Dec 2018 Mar 2019 Jun 2019 Sep 2019 Dec 2019 Mar 2020 Jun 2020
42.94 46.60 69.62 47.62 49.88 48.17 67.72 40.55 60.78 67.44 36.56 16.42
46.64 47.05 69.48 50.60 50.14 50.27 66.30 41.07 59.77 66.46 38.37 20.55
Operating Profit -3.70 -0.45 0.14 -2.98 -0.26 -2.10 1.42 -0.52 1.01 0.98 -1.81 -4.13
OPM % -8.62% -0.97% 0.20% -6.26% -0.52% -4.36% 2.10% -1.28% 1.66% 1.45% -4.95% -25.15%
Other Income 0.94 1.16 1.53 0.22 0.31 0.22 0.49 0.87 1.19 1.30 2.06 0.32
Interest 0.09 0.23 0.03 0.04 0.04 0.40 0.04 0.03 0.03 0.05 0.08 0.07
Depreciation 1.18 1.19 1.19 1.14 1.14 1.14 1.77 1.18 1.21 1.20 1.20 1.19
Profit before tax -4.03 -0.71 0.45 -3.94 -1.13 -3.42 0.10 -0.86 0.96 1.03 -1.03 -5.07
Tax % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -189.58% 0.00% 0.00% 0.00%
Net Profit -4.03 -0.71 0.45 -3.94 -1.13 -3.42 0.10 -0.86 2.78 1.03 -1.03 -5.07
EPS in Rs -3.79 -0.67 0.42 -3.72 -1.06 -3.22 0.09 -0.81 2.62 0.97 -0.97 -4.77
Notes Notes Notes Notes Notes Notes Notes Notes Notes Notes Notes Notes

Profit & Loss Figures in Rs. Crores

Mar 2009 Mar 2010 Mar 2011 Mar 2012 Jun 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 TTM
208 98 113 115 114 94 157 190 149 220 213 205 181
144 107 133 147 153 109 166 191 152 221 215 206 185
Operating Profit 64 -9 -20 -32 -39 -15 -9 -1 -3 -1 -2 -0 -4
OPM % 31% -10% -18% -28% -34% -16% -6% -0% -2% -1% -1% -0% -2%
Other Income 2 4 1 1 1 11 17 13 2 5 1 5 5
Interest 3 2 2 5 8 12 6 2 3 2 2 0 0
Depreciation 4 4 4 4 5 3 5 5 5 5 5 5 5
Profit before tax 59 -12 -24 -40 -50 -19 -4 4 -9 -4 -8 0 -4
Tax % 34% 27% 4% 0% 0% 0% 0% 0% -24% 0% 0% -1,820%
Net Profit 39 -8 -23 -40 -50 -19 -4 4 -11 -4 -8 2 -2
EPS in Rs 34.59 0.00 0.00 0.00 0.00 0.00 0.00 3.79 0.00 0.00 0.00 1.81 -2.15
Dividend Payout % 34% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0%
* Sales is net of excise duty and discounts
Compounded Sales Growth
10 Years:7.68%
5 Years:5.53%
3 Years:11.33%
TTM:-12.18%
Compounded Profit Growth
10 Years:8.41%
5 Years:20.28%
3 Years:29.46%
TTM:56.87%
Stock Price CAGR
10 Years:-9.49%
5 Years:-9.04%
3 Years:-24.52%
1 Year:-2.99%
Return on Equity
10 Years:%
5 Years:-4.11%
3 Years:-2.62%
Last Year:1.53%

Balance Sheet Figures in Rs. Crores

Corp Actions
Mar 2009 Mar 2010 Mar 2011 Mar 2012 Jun 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020
11 11 11 11 11 11 11 11 11 11 11 11
Reserves 136 127 104 64 14 -4 140 144 128 123 115 116
Borrowings 15 10 10 53 81 125 0 0 0 0 0 0
43 28 34 48 72 52 57 59 64 75 69 75
Total Liabilities 205 176 160 176 177 184 207 214 202 209 195 202
77 79 77 77 73 71 66 62 54 50 52 48
CWIP 5 0 5 1 2 1 0 0 0 0 0 0
Investments 49 1 0 0 0 0 0 0 0 0 0 0
74 95 78 98 102 112 141 152 148 159 143 154
Total Assets 205 176 160 176 177 184 207 214 202 209 195 202

Cash Flows Figures in Rs. Crores

Mar 2009 Mar 2010 Mar 2011 Mar 2012 Jun 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020
42 -20 -21 -38 -18 -32 -13 -3 -12 4 17 -14
-20 48 -3 -2 -0 -3 -0 8 -1 -1 -1 -2
-26 -8 -1 37 21 34 19 0 -1 -0 -0 -0
Net Cash Flow -3 19 -25 -3 2 -1 5 6 -14 2 16 -16

Ratios Figures in Rs. Crores

Mar 2009 Mar 2010 Mar 2011 Mar 2012 Jun 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020
ROCE % 43% -6% -16% -28% -36% 1% -3% -4% -1% -5% 0%
Debtor Days 67 105 93 109 111 172 121 124 146 132 106 131
Inventory Turnover 10.01 4.46 3.89 3.99 3.17 3.51 3.94 2.62 3.83 4.22 3.76

Shareholding pattern in percentages

Sep 2017 Dec 2017 Mar 2018 Jun 2018 Sep 2018 Dec 2018 Mar 2019 Jun 2019 Sep 2019 Dec 2019 Mar 2020 Jun 2020
74.35 74.35 74.35 74.35 74.35 74.35 74.35 74.35 74.35 74.35 74.35 74.35
0.00 0.00 0.00 0.00 0.00 0.00 0.15 0.00 0.00 0.00 0.00 0.00
0.02 0.03 0.08 0.09 0.04 0.00 0.00 0.00 0.00 0.01 0.00 0.00
25.63 25.63 25.58 25.57 25.61 25.65 25.50 25.65 25.65 25.64 25.65 25.65