Indo Tech Transformers Ltd
Indo Tech Transformers Ltd. is engaged in the business of manufacturing power and distribution transformers and various special application transformers, mobile substation transformers and substations. [1]
- Market Cap ₹ 1,887 Cr.
- Current Price ₹ 1,777
- High / Low ₹ 2,007 / 192
- Stock P/E 46.5
- Book Value ₹ 170
- Dividend Yield 0.00 %
- ROCE 20.8 %
- ROE 16.3 %
- Face Value ₹ 10.0
Pros
- Company is almost debt free.
- Company is expected to give good quarter
- Company has delivered good profit growth of 54.7% CAGR over last 5 years
Cons
- Stock is trading at 10.5 times its book value
- Though the company is reporting repeated profits, it is not paying out dividend
- Company has a low return on equity of 10.4% over last 3 years.
- Promoters have pledged 58.8% of their holding.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Sector: Capital Goods - Electrical Equipment Industry: Electric Equipment
Quarterly Results
Figures in Rs. Crores
Profit & Loss
Figures in Rs. Crores
Mar 2012 | Jun 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | TTM | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
115 | 114 | 94 | 157 | 190 | 149 | 220 | 213 | 205 | 206 | 280 | 371 | 473 | |
147 | 153 | 109 | 166 | 191 | 152 | 221 | 215 | 203 | 195 | 258 | 335 | 419 | |
Operating Profit | -32 | -39 | -15 | -9 | -1 | -3 | -1 | -2 | 2 | 11 | 22 | 36 | 54 |
OPM % | -28% | -34% | -16% | -6% | -0% | -2% | -1% | -1% | 1% | 5% | 8% | 10% | 11% |
1 | 1 | 11 | 17 | 13 | 2 | 5 | 1 | 5 | 3 | 2 | 3 | 5 | |
Interest | 5 | 8 | 12 | 6 | 2 | 3 | 2 | 2 | 2 | 3 | 7 | 8 | 4 |
Depreciation | 4 | 5 | 3 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 6 |
Profit before tax | -40 | -50 | -19 | -4 | 4 | -9 | -4 | -8 | 0 | 6 | 12 | 26 | 50 |
Tax % | 0% | 0% | 0% | 0% | 0% | -24% | 0% | 0% | -1,820% | 1% | 2% | 0% | |
-40 | -50 | -19 | -4 | 4 | -11 | -4 | -8 | 2 | 6 | 12 | 26 | 41 | |
EPS in Rs | -37.65 | -47.25 | -17.70 | -3.52 | 3.79 | -10.61 | -3.47 | -7.90 | 1.81 | 5.92 | 11.48 | 24.20 | 38.22 |
Dividend Payout % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
Compounded Sales Growth | |
---|---|
10 Years: | % |
5 Years: | 11% |
3 Years: | 22% |
TTM: | 45% |
Compounded Profit Growth | |
---|---|
10 Years: | % |
5 Years: | 55% |
3 Years: | 137% |
TTM: | 226% |
Stock Price CAGR | |
---|---|
10 Years: | 36% |
5 Years: | 78% |
3 Years: | 169% |
1 Year: | 821% |
Return on Equity | |
---|---|
10 Years: | % |
5 Years: | 6% |
3 Years: | 10% |
Last Year: | 16% |
Balance Sheet
Figures in Rs. Crores
Mar 2012 | Jun 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Sep 2023 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital | 11 | 11 | 11 | 11 | 11 | 11 | 11 | 11 | 11 | 11 | 11 | 11 | 11 |
Reserves | 64 | 14 | -4 | 140 | 144 | 128 | 123 | 115 | 116 | 123 | 134 | 160 | 170 |
53 | 81 | 125 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 11 | 5 | |
48 | 72 | 52 | 57 | 59 | 64 | 75 | 69 | 77 | 55 | 94 | 121 | 154 | |
Total Liabilities | 176 | 177 | 184 | 207 | 214 | 202 | 209 | 195 | 203 | 188 | 240 | 303 | 340 |
77 | 73 | 71 | 66 | 62 | 54 | 50 | 52 | 48 | 44 | 41 | 44 | 48 | |
CWIP | 1 | 2 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 |
Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
98 | 102 | 112 | 141 | 152 | 148 | 159 | 143 | 155 | 144 | 197 | 258 | 291 | |
Total Assets | 176 | 177 | 184 | 207 | 214 | 202 | 209 | 195 | 203 | 188 | 240 | 303 | 340 |
Cash Flows
Figures in Rs. Crores
Mar 2012 | Jun 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
-38 | -18 | -32 | -13 | -3 | -12 | 4 | 17 | -14 | 8 | 22 | -4 | |
-2 | -0 | -3 | -0 | 8 | -1 | -1 | -1 | -2 | -3 | -9 | -15 | |
37 | 21 | 34 | 19 | 0 | -1 | -0 | -0 | -0 | -0 | -0 | 9 | |
Net Cash Flow | -3 | 2 | -1 | 5 | 6 | -14 | 2 | 16 | -16 | 5 | 13 | -9 |
Ratios
Figures in Rs. Crores
Mar 2012 | Jun 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 109 | 111 | 172 | 121 | 124 | 146 | 132 | 106 | 131 | 123 | 106 | 127 |
Inventory Days | 92 | 136 | 151 | 117 | 88 | 162 | 91 | 79 | 113 | 92 | 98 | 102 |
Days Payable | 131 | 180 | 148 | 97 | 101 | 127 | 116 | 101 | 134 | 96 | 130 | 123 |
Cash Conversion Cycle | 69 | 66 | 176 | 141 | 111 | 181 | 107 | 84 | 110 | 118 | 75 | 105 |
Working Capital Days | 118 | 51 | 182 | 150 | 123 | 168 | 110 | 67 | 105 | 112 | 75 | 92 |
ROCE % | -28% | -36% | 1% | -3% | -4% | -1% | -5% | 2% | 7% | 14% | 21% |
Documents
Announcements
- Reg 7(3) - Compliance Certificate For The Period Ended March 31, 2024 1d
- Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations, 2018 1d
- Closure of Trading Window 1 Apr
- Board Meeting Outcome for Outcome Of The Board Meeting Held On February 13, 2024 13 Feb
- Board Meeting Intimation for Consideration And Approval Of The Unaudited Financial Results Of The Company For The Quarter And Nine Month Period Ended December 31, 2023 6 Feb
Annual reports
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from nse
-
Financial Year 2012
from bse
-
Financial Year 2011
from bse
-
Financial Year 2010
from bse
Product Profile
The Co manufactures transformers which are used to transfer electricity from one circuit to another with changing voltage level but no frequency change. The Co is increasingly focusing on 220 KV class Transmission equipment due to enhanced focus of Govt on power generation from renewable sources. [1]