Indo Borax & Chemicals Ltd
Incorporated in 1980, Indo Borax & Chemicals Ltd is in the business of manufacturing Boron and Lithium products[1]
- Market Cap ₹ 784 Cr.
- Current Price ₹ 244
- High / Low ₹ 302 / 160
- Stock P/E 20.0
- Book Value ₹ 112
- Dividend Yield 0.41 %
- ROCE 18.3 %
- ROE 13.2 %
- Face Value ₹ 1.00
Pros
- Company is almost debt free.
Cons
- The company has delivered a poor sales growth of 8.74% over past five years.
- Earnings include an other income of Rs.24.0 Cr.
- Dividend payout has been low at 7.37% of profits over last 3 years
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Commodities Chemicals Chemicals & Petrochemicals Commodity Chemicals
Quarterly Results
Consolidated Figures in Rs. Crores / View Standalone
Profit & Loss
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 77 | 87 | 70 | 67 | 101 | 128 | 115 | 144 | 176 | 225 | 191 | 175 | 203 | |
| 62 | 69 | 57 | 56 | 83 | 108 | 97 | 100 | 128 | 163 | 149 | 129 | 161 | |
| Operating Profit | 15 | 19 | 12 | 10 | 18 | 20 | 19 | 44 | 48 | 62 | 43 | 46 | 42 |
| OPM % | 19% | 21% | 18% | 15% | 17% | 16% | 16% | 31% | 27% | 28% | 22% | 26% | 20% |
| 2 | 3 | 3 | 3 | 4 | 6 | 5 | 4 | 3 | 9 | 12 | 16 | 24 | |
| Interest | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Depreciation | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 2 | 2 | 3 | 4 |
| Profit before tax | 16 | 20 | 14 | 12 | 20 | 24 | 22 | 47 | 50 | 69 | 52 | 59 | 62 |
| Tax % | 33% | 32% | 32% | 31% | 34% | 28% | 24% | 26% | 27% | 26% | 25% | 28% | |
| 10 | 14 | 9 | 8 | 13 | 18 | 17 | 34 | 36 | 51 | 39 | 43 | 46 | |
| EPS in Rs | 2.91 | 4.08 | 2.88 | 2.49 | 4.17 | 5.46 | 5.28 | 10.67 | 11.33 | 15.80 | 12.15 | 13.25 | 14.33 |
| Dividend Payout % | 5% | 4% | 5% | 6% | 4% | 3% | 4% | 9% | 1% | 6% | 8% | 8% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | 7% |
| 5 Years: | 9% |
| 3 Years: | 0% |
| TTM: | 19% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | 12% |
| 5 Years: | 21% |
| 3 Years: | 5% |
| TTM: | -10% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | 24% |
| 5 Years: | 32% |
| 3 Years: | 31% |
| 1 Year: | 40% |
| Return on Equity | |
|---|---|
| 10 Years: | 16% |
| 5 Years: | 17% |
| 3 Years: | 16% |
| Last Year: | 13% |
Balance Sheet
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 |
| Reserves | 64 | 75 | 84 | 91 | 101 | 118 | 135 | 170 | 204 | 252 | 290 | 332 | 358 |
| 4 | 5 | 2 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 8 | 9 | 8 | 10 | 12 | 11 | 10 | 17 | 14 | 20 | 18 | 21 | 23 | |
| Total Liabilities | 80 | 92 | 97 | 106 | 117 | 132 | 149 | 190 | 222 | 275 | 311 | 357 | 384 |
| 3 | 11 | 21 | 52 | 51 | 50 | 46 | 89 | 91 | 96 | 99 | 101 | 94 | |
| CWIP | 1 | 2 | 2 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| Investments | 35 | 14 | 32 | 23 | 20 | 37 | 18 | 30 | 4 | 9 | 43 | 57 | 64 |
| 42 | 65 | 43 | 29 | 45 | 44 | 84 | 70 | 126 | 169 | 169 | 198 | 225 | |
| Total Assets | 80 | 92 | 97 | 106 | 117 | 132 | 149 | 190 | 222 | 275 | 311 | 357 | 384 |
Cash Flows
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 18 | 0 | 18 | 21 | 1 | 15 | 13 | 16 | 11 | 60 | 68 | -72 | |
| -11 | 13 | -26 | -24 | 5 | -16 | 26 | -54 | 26 | -8 | -30 | -7 | |
| -5 | -1 | -4 | -1 | -2 | -1 | -1 | -1 | -3 | -3 | -3 | -3 | |
| Net Cash Flow | 3 | 12 | -12 | -4 | 5 | -2 | 38 | -39 | 34 | 49 | 35 | -82 |
Ratios
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 17 | 25 | 30 | 28 | 32 | 27 | 26 | 22 | 21 | 21 | 26 | 33 |
| Inventory Days | 220 | 252 | 221 | 70 | 59 | 53 | 56 | 176 | 309 | 195 | 80 | 210 |
| Days Payable | 31 | 35 | 39 | 35 | 19 | 9 | 15 | 31 | 23 | 12 | 13 | 24 |
| Cash Conversion Cycle | 206 | 242 | 211 | 63 | 72 | 71 | 66 | 166 | 307 | 204 | 93 | 218 |
| Working Capital Days | 103 | 139 | 120 | 45 | 74 | 66 | 40 | 81 | 143 | 96 | 51 | 111 |
| ROCE % | 23% | 26% | 16% | 13% | 20% | 21% | 17% | 30% | 26% | 29% | 19% | 18% |
Insights
In beta| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Number of Permanent Employees count ・Standalone data |
|
||||||||||
| Trade Receivables Turnover ratio ・Standalone data |
|||||||||||
| Installed Capacity - Boron Products MTPA ・Standalone data |
|||||||||||
| Production Growth - Boron Products % ・Standalone data |
|||||||||||
Documents
Announcements
-
Announcement under Regulation 30 (LODR)-Newspaper Publication
17 Mar - Newspaper Advertisement regarding Notice of Postal Ballot and e-voting.
-
Shareholder Meeting / Postal Ballot - Notice Of Postal Ballot
16 Mar - Postal ballot to appoint Suresh Kalra MD/CEO from Jan 23, 2026; salary Rs3.5Cr, bonus Rs3.5Cr, up to 5% ESOP.
-
Announcement under Regulation 30 (LODR)-Change in Management
25 Feb - Appointed Shashikant Bharuka as CFO effective March 6, 2026; postal ballot notice to be filed.
-
Board Meeting Outcome for Outcome Of Board Meeting
25 Feb - Appointed Mr. Shashikant Bharuka as CFO effective March 06, 2026; postal ballot notice drafted.
- Disclosures under Reg. 31(1) and 31(2) of SEBI (SAST) Regulations, 2011. 10 Feb
Annual reports
-
Financial Year 2025
from bse
-
Financial Year 2024
from bse
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
-
Financial Year 2011
from bse
Change in Ownership[1]
Company informed that the share purchase transaction under the SPA has been completed on January 23, 2026, wherein the existing promoter group (Jain family) transferred 1.63 crore equity shares representing ~50.8% stake to the acquirers including Zenrock Chemicals Pvt. Ltd., India Special Assets Fund III and Special Situation India Fund, resulting in a change in control and exit of the erstwhile promoters from the company’s shareholding.