Indo Amines Ltd

Indo Amines Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Indo Amines Ltd

₹ 160 0.66%
10 Jun 4:01 p.m.
indoaminesltd.com BSE: 524648 NSE: INDOAMIN
About

Incorporated in 1992, Indo Amines Ltd is a manufacturer and supplier of Fine & speciality chemicals[1]

Key Points

Business Overview:[1][2]
IAL manufactures oleo, specialty and performance chemicals used across various industries including Agrochemicals, Pharmaceuticals, High Performance Polymers, Paints, Pigments, Printing Inks, Rubber Chemicals, Additives, Surfactants, Dyes, Flavors & Fragrances, Home & Personal Care applications, Pesticides and Perfumeries etc.

Website BSE NSE
  • Market Cap ₹ 1,159 Cr.
  • Current Price ₹ 160
  • High / Low ₹ 248 / 95.0
  • Stock P/E 20.7
  • Book Value ₹ 43.7
  • Dividend Yield 0.31 %
  • ROCE 18.3 %
  • ROE 19.3 %
  • Face Value ₹ 5.00
Edit ratios

Pros

  • Company has delivered good profit growth of 34.3% CAGR over last 5 years
  • Promoter holding has increased by 1.12% over last quarter.

Cons

  • Promoter holding has decreased over last 3 years: -11.0%

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Commodities Chemicals Chemicals & Petrochemicals Specialty Chemicals

Edit Columns
Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025
214 258 241 211 235 244 253 194 253 265 269 259 285
202 239 225 190 204 222 233 173 236 237 245 234 261
Operating Profit 12 20 16 21 31 22 20 21 17 28 24 24 25
OPM % 6% 8% 7% 10% 13% 9% 8% 11% 7% 10% 9% 9% 9%
1 1 1 1 2 4 5 2 5 8 5 2 0
Interest 4 3 4 5 5 6 6 6 5 5 6 6 6
Depreciation 4 4 4 5 4 4 3 4 4 4 4 4 4
Profit before tax 6 13 8 12 23 17 16 13 13 26 19 17 15
Tax % 58% 34% 41% 15% 27% 27% 28% 24% 27% 25% 29% 33% 22%
2 8 5 10 17 12 12 10 9 19 14 11 12
EPS in Rs 0.33 1.19 0.69 1.47 2.42 1.72 1.69 1.39 1.29 2.73 1.95 1.56 1.63
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
221 234 253 285 355 528 479 541 786 945 944 1,079
202 212 222 249 314 473 437 479 734 858 864 978
Operating Profit 18 22 30 36 41 55 42 61 52 87 79 101
OPM % 8% 10% 12% 13% 12% 10% 9% 11% 7% 9% 8% 9%
1 1 1 3 4 7 7 8 10 4 16 15
Interest 4 5 4 4 8 10 11 9 14 17 22 22
Depreciation 6 10 12 12 12 15 20 11 14 17 15 17
Profit before tax 9 8 15 23 25 38 18 49 35 57 58 77
Tax % 36% 35% 38% 29% 36% 34% 30% 23% 33% 28% 26% 27%
6 5 9 16 16 25 13 37 23 41 43 56
EPS in Rs 0.93 0.80 1.38 2.46 2.40 3.78 1.92 5.31 3.23 5.72 6.02 7.70
Dividend Payout % 27% 31% 36% 21% 21% 13% 26% 10% 15% 9% 8% 6%
Compounded Sales Growth
10 Years: 17%
5 Years: 18%
3 Years: 11%
TTM: 14%
Compounded Profit Growth
10 Years: 27%
5 Years: 34%
3 Years: 35%
TTM: 37%
Stock Price CAGR
10 Years: 32%
5 Years: 48%
3 Years: 22%
1 Year: 32%
Return on Equity
10 Years: 19%
5 Years: 19%
3 Years: 19%
Last Year: 19%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Equity Capital 31 33 33 33 33 33 33 35 35 35 35 36
Reserves 10 12 17 36 48 92 102 127 152 190 228 281
54 51 50 62 91 131 143 159 207 232 217 284
62 60 67 81 75 90 83 131 160 140 153 177
Total Liabilities 156 155 167 213 246 346 362 453 554 597 633 779
34 53 51 64 70 116 117 125 182 198 209 265
CWIP 12 1 0 2 5 8 24 54 22 20 23 35
Investments 0 0 0 0 0 0 0 0 0 0 2 3
110 102 115 147 171 222 221 274 350 379 400 476
Total Assets 156 155 167 213 246 346 362 453 554 597 633 779

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
19 23 19 15 8 27 39 56 15 20 70 91
-21 -14 -10 -23 -21 -43 -36 -50 -39 -30 -27 -89
2 -9 -9 7 16 17 -3 -1 32 4 -41 -7
Net Cash Flow 0 1 0 -1 3 2 0 5 9 -5 2 -5

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Debtor Days 83 62 66 78 76 78 73 89 78 72 84 90
Inventory Days 55 59 60 66 84 68 98 96 86 78 65 70
Days Payable 87 68 66 80 101 80 80 113 88 60 67 64
Cash Conversion Cycle 51 52 60 64 59 66 91 71 76 91 82 96
Working Capital Days 61 48 53 17 73 70 81 80 74 85 88 98
ROCE % 15% 14% 19% 23% 22% 22% 11% 19% 14% 17% 17% 18%

Shareholding Pattern

Numbers in percentages

Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025
69.33% 69.03% 68.34% 67.39% 67.37% 66.87% 66.76% 66.76% 66.76% 57.25% 57.25% 58.37%
0.01% 0.06% 0.17% 0.06% 0.00% 0.00% 0.10% 0.05% 0.00% 0.01% 0.16% 0.11%
30.66% 30.90% 31.48% 32.56% 32.63% 33.13% 33.14% 33.20% 33.25% 42.75% 42.60% 41.53%
No. of Shareholders 20,81725,06626,32126,75926,05927,98027,48826,48728,48936,31036,26036,441

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports

Credit ratings

Concalls