Indo Amines Ltd

Indo Amines Ltd

₹ 118 -0.13%
05 Dec - close price
About

Incorporated in 1992, Indo Amines Limited is a global manufacturer and supplier of Fine & Specialty chemicals.[1]

Key Points

Business Overview:[1][2][3]
IAL is engaged in the chemical intermediates business with a product
basket of 70+ products. It is a manufacturer, developer, and supplier of:
a) Fine Chemicals
b) Speciality Chemicals
c) Performance Chemicals
d) Perfumery Chemicals
e) Active Pharmaceutical Ingredients

  • Market Cap 856 Cr.
  • Current Price 118
  • High / Low 211 / 95.0
  • Stock P/E 12.2
  • Book Value 49.6
  • Dividend Yield 0.42 %
  • ROCE 18.3 %
  • ROE 19.0 %
  • Face Value 5.00

Pros

  • Company has delivered good profit growth of 34.0% CAGR over last 5 years

Cons

  • Promoter holding has decreased over last 3 years: -10.6%

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025
241 211 235 244 253 194 253 265 269 259 285 288 277
225 190 204 222 233 173 236 237 245 234 261 256 245
Operating Profit 16 21 31 22 20 21 17 28 24 24 25 31 32
OPM % 7% 10% 13% 9% 8% 11% 7% 10% 9% 9% 9% 11% 12%
1 1 2 4 5 2 5 8 5 2 0 16 5
Interest 4 5 5 6 6 6 5 5 6 6 6 6 6
Depreciation 4 5 4 4 3 4 4 4 4 4 4 5 5
Profit before tax 8 12 23 17 16 13 13 26 19 17 15 36 26
Tax % 41% 15% 27% 27% 28% 24% 27% 25% 29% 33% 22% 19% 29%
5 10 17 12 12 10 9 19 14 11 12 29 18
EPS in Rs 0.69 1.47 2.42 1.72 1.69 1.39 1.29 2.73 1.95 1.56 1.63 3.97 2.49
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 TTM
221 234 253 285 355 528 479 541 786 945 943 1,079 1,109
202 212 222 249 314 473 437 479 734 858 863 977 996
Operating Profit 18 22 30 36 41 55 42 61 52 87 80 101 113
OPM % 8% 10% 12% 13% 12% 10% 9% 11% 7% 9% 8% 9% 10%
1 1 1 3 4 7 7 8 10 4 16 15 23
Interest 4 5 4 4 8 10 11 9 14 17 22 22 24
Depreciation 6 10 12 12 12 15 20 11 14 17 15 17 19
Profit before tax 9 8 15 23 25 38 18 49 35 57 58 77 93
Tax % 36% 35% 38% 29% 36% 34% 30% 23% 33% 28% 26% 27%
6 5 9 16 16 25 13 37 23 41 43 56 70
EPS in Rs 0.93 0.80 1.38 2.46 2.40 3.78 1.92 5.31 3.23 5.72 6.05 7.61 9.65
Dividend Payout % 27% 31% 36% 21% 21% 13% 26% 10% 15% 9% 8% 7%
Compounded Sales Growth
10 Years: 17%
5 Years: 18%
3 Years: 11%
TTM: 13%
Compounded Profit Growth
10 Years: 27%
5 Years: 34%
3 Years: 34%
TTM: 35%
Stock Price CAGR
10 Years: 19%
5 Years: 28%
3 Years: 5%
1 Year: -40%
Return on Equity
10 Years: 19%
5 Years: 18%
3 Years: 18%
Last Year: 19%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Sep 2025
Equity Capital 31 33 33 33 33 33 33 35 35 35 36 36 36
Reserves 10 12 17 36 48 92 102 127 152 190 228 281 324
54 51 50 62 91 131 143 159 207 232 217 284 307
62 60 67 81 75 90 83 131 160 140 153 177 176
Total Liabilities 156 155 167 213 246 346 362 453 554 597 635 779 843
34 53 51 64 70 116 117 125 182 198 209 265 268
CWIP 12 1 0 2 5 8 24 54 22 20 23 35 65
Investments 0 0 0 0 0 0 0 0 0 0 2 3 3
110 102 115 147 171 222 221 274 350 379 401 476 507
Total Assets 156 155 167 213 246 346 362 453 554 597 635 779 843

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
19 23 19 15 8 27 39 56 15 20 70 35
-21 -14 -10 -23 -21 -43 -36 -50 -39 -30 -27 -82
2 -9 -9 7 16 17 -3 -1 32 4 -41 42
Net Cash Flow 0 1 0 -1 3 2 0 5 9 -5 2 -5

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Debtor Days 83 62 66 78 76 78 73 89 78 72 84 86
Inventory Days 55 59 60 66 84 68 98 96 86 78 65 73
Days Payable 87 68 66 80 101 80 80 113 88 60 68 67
Cash Conversion Cycle 51 52 60 64 59 66 91 71 76 91 82 93
Working Capital Days -10 -12 6 -38 9 5 10 9 1 17 27 28
ROCE % 15% 14% 19% 23% 22% 22% 11% 19% 14% 17% 17% 18%

Shareholding Pattern

Numbers in percentages

3 Recently
Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025
68.34% 67.39% 67.37% 66.87% 66.76% 66.76% 66.76% 57.25% 57.25% 58.37% 58.42% 58.42%
0.17% 0.06% 0.00% 0.00% 0.10% 0.05% 0.00% 0.01% 0.16% 0.11% 0.02% 0.00%
31.48% 32.56% 32.63% 33.13% 33.14% 33.20% 33.25% 42.75% 42.60% 41.53% 41.56% 41.57%
No. of Shareholders 26,32126,75926,05927,98027,48826,48728,48936,31036,26036,44135,70835,591

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Concalls