IL&FS Engineering & Construction Co Ltd

IL&FS Engineering & Construction Co Ltd

₹ 37.3 -1.58%
13 Jun - close price
About

Incorporated in 1988, IL&FS Engineering Services Ltd is in the business of construction and civil infrastructural development[1]

Key Points

Business Overview:[1]
IL&FS ES is an ISO 9001:2015, ISO 14001
:2015 & ISO 45001:2018 certified, multi
-national Infrastructure Development, Construction and Project Management company. It executes projects under
various domains viz:
a) Buildings & Industrial Structures
b) Roads / Expressways / Highways
c) Irrigation, Canals and Dams
d) Oil and Gas-Pipelines, Refineries
and Petro Chemicals
e) Thermal and Hydel Power Projects
f) Airports, Seaports, Rail and Rail Based Systems
g) Water and Water Treatment
h) Power Generation, Transmission
and Distribution
i) Industrial Construction

  • Market Cap 489 Cr.
  • Current Price 37.3
  • High / Low 49.0 / 18.8
  • Stock P/E
  • Book Value -243
  • Dividend Yield 0.00 %
  • ROCE %
  • ROE %
  • Face Value 10.0

Pros

  • Debtor days have improved from 91.1 to 63.4 days.

Cons

  • Company has low interest coverage ratio.
  • The company has delivered a poor sales growth of -10.6% over past five years.
  • Contingent liabilities of Rs.1,622 Cr.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025
96.98 39.12 35.91 17.70 84.37 54.88 71.99 47.01 84.66 85.52 65.89 67.91 102.06
229.11 46.69 47.53 38.64 168.44 88.97 74.13 72.64 191.97 90.11 86.92 72.19 144.75
Operating Profit -132.13 -7.57 -11.62 -20.94 -84.07 -34.09 -2.14 -25.63 -107.31 -4.59 -21.03 -4.28 -42.69
OPM % -136.24% -19.35% -32.36% -118.31% -99.64% -62.12% -2.97% -54.52% -126.75% -5.37% -31.92% -6.30% -41.83%
-210.88 4.02 6.61 -0.70 23.50 27.32 36.18 36.33 12.62 3.90 12.41 7.65 54.56
Interest 4.35 2.24 4.09 0.47 16.27 6.90 3.64 1.59 1.34 0.91 0.62 0.41 2.02
Depreciation 3.29 2.71 2.53 2.40 2.54 2.04 1.72 1.59 2.09 1.46 1.47 1.46 2.52
Profit before tax -350.65 -8.50 -11.63 -24.51 -79.38 -15.71 28.68 7.52 -98.12 -3.06 -10.71 1.50 7.33
Tax % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
-350.43 -8.50 -11.63 -24.51 -79.35 -15.50 28.65 7.69 -98.12 -3.01 -10.73 1.49 7.34
EPS in Rs -26.73 -0.65 -0.89 -1.87 -6.05 -1.18 2.19 0.59 -7.48 -0.23 -0.82 0.11 0.56
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2014 18m Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
3,991 2,783 2,132 1,818 1,869 1,239 562 333 308 177 259 321
3,835 2,584 2,336 1,668 1,712 1,327 556 554 526 301 428 394
Operating Profit 156 199 -204 150 157 -88 6 -221 -218 -124 -169 -73
OPM % 4% 7% -10% 8% 8% -7% 1% -67% -71% -70% -65% -23%
157 116 134 196 277 -1,618 -354 -3 -108 33 112 79
Interest 334 273 308 349 409 290 26 43 46 23 13 4
Depreciation 114 64 56 48 45 37 32 19 14 10 7 7
Profit before tax -136 -22 -435 -52 -21 -2,033 -406 -286 -386 -124 -78 -5
Tax % 3% 4% 0% 1% -18% 1% 0% 0% 0% 0% 0% 0%
-140 -23 -437 -46 15 -2,043 -405 -285 -386 -124 -77 -5
EPS in Rs -16.15 -0.97 -26.89 -3.53 0.88 -155.79 -30.89 -21.74 -29.45 -9.46 -5.91 -0.37
Dividend Payout % 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0%
Compounded Sales Growth
10 Years: -19%
5 Years: -11%
3 Years: 1%
TTM: 24%
Compounded Profit Growth
10 Years: %
5 Years: %
3 Years: 23%
TTM: 73%
Stock Price CAGR
10 Years: -6%
5 Years: 65%
3 Years: 42%
1 Year: 70%
Return on Equity
10 Years: %
5 Years: %
3 Years: %
Last Year: %

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Equity Capital 90 112 121 131 131 131 131 131 131 131 131 131
Reserves -77 20 -240 -285 -270 -1,969 -2,443 -2,727 -3,113 -3,238 -3,315 -3,320
2,000 2,125 2,166 2,162 2,643 2,692 2,673 2,669 2,669 2,671 2,671 2,672
1,941 2,073 1,948 2,299 2,802 2,466 2,507 2,365 2,246 2,287 2,221 2,223
Total Liabilities 3,954 4,329 3,995 4,307 5,306 3,320 2,868 2,439 1,932 1,852 1,707 1,707
196 185 197 177 180 120 89 72 49 42 33 28
CWIP 5 2 9 7 3 1 0 0 0 0 0 0
Investments 284 284 284 278 319 60 37 41 45 50 14 18
3,469 3,858 3,505 3,845 4,804 3,139 2,742 2,325 1,838 1,761 1,660 1,660
Total Assets 3,954 4,329 3,995 4,307 5,306 3,320 2,868 2,439 1,932 1,852 1,707 1,707

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
-170 -110 -177 51 -117 229 216 35 98 8 -73 -49
75 -14 243 54 -63 -22 -116 9 -14 55 -23 87
73 97 -84 -106 191 -206 -49 -44 -47 -19 -10 -1
Net Cash Flow -23 -27 -17 -1 11 1 51 0 37 43 -105 37

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Debtor Days 66 103 102 81 97 46 134 147 90 154 56 63
Inventory Days 345 501 317 482 689 75 134 151 138 264 146 70
Days Payable 373 490 374 460 649 638 1,976 2,964 2,717 4,619 3,009 2,484
Cash Conversion Cycle 37 114 45 103 137 -517 -1,708 -2,665 -2,489 -4,201 -2,807 -2,351
Working Capital Days 31 72 40 -47 -96 -568 -2,018 -1,466 -1,649 -2,943 -2,016 -1,658
ROCE % 10% 12% -6% 12% 17% -6% 3% -90%

Shareholding Pattern

Numbers in percentages

Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025
42.25% 42.25% 42.25% 42.25% 42.25% 42.25% 42.25% 42.25% 42.25% 42.25% 42.25% 42.25%
0.07% 0.13% 0.22% 0.22% 0.22% 0.22% 0.22% 0.22% 0.23% 0.59% 0.79% 0.88%
1.65% 1.65% 1.65% 1.63% 1.63% 1.27% 1.27% 1.27% 0.79% 0.37% 0.37% 0.37%
56.03% 55.97% 55.88% 55.90% 55.90% 56.27% 56.26% 56.25% 56.74% 56.79% 56.60% 56.50%
No. of Shareholders 33,50633,02432,45231,94831,52930,97230,34929,36529,57728,74928,39328,126

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents