Indian Emulsifiers Ltd

Indian Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Indian Emulsifiers Ltd

₹ 124 -1.97%
09 May 1:16 p.m.
Company website NSE - SME: IEML
About

Incorporated in 2020, Indian Emulsifiers
Ltd is in the business of Manufacturing
and Supplying of Speciality Chemicals[1]

Key Points

Product Profile:[1]
a) Esters
b) Esterquats
c) Polyamides
d) Polymerized Surfactants
e) Sulphates
f) Amphoteric
g) Phosphate Esters
h) Imidazolines
i) Wax Emulsions
j) Formulated Specialities
k) SMO & PIBSA Emulsifiers

Website NSE - ST
  • Market Cap ₹ 152 Cr.
  • Current Price ₹ 124
  • High / Low ₹ 547 / 98.4
  • Stock P/E 17.2
  • Book Value ₹ 63.7
  • Dividend Yield 0.00 %
  • ROCE 31.1 %
  • ROE 46.0 %
  • Face Value ₹ 10.0
Edit ratios

Pros

  • Company has a good return on equity (ROE) track record: 3 Years ROE 42.2%

Cons

  • Though the company is reporting repeated profits, it is not paying out dividend
  • Debtor days have increased from 77.7 to 101 days.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Chemicals Industry: Chemicals

Edit Columns
Loading peers table ...

Half Yearly Results

Standalone Figures in Rs. Crores / View Consolidated

Sep 2023 Sep 2024
35.07 51.50
28.57 41.26
Operating Profit 6.50 10.24
OPM % 18.53% 19.88%
0.00 1.16
Interest 1.09 1.79
Depreciation 0.77 1.06
Profit before tax 4.64 8.55
Tax % 17.89% 18.36%
3.82 6.98
EPS in Rs 6.36 5.71
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2021 Mar 2022 Mar 2023 Mar 2024
0.00 17.68 41.18 66.68
0.00 16.88 33.31 51.89
Operating Profit 0.00 0.80 7.87 14.79
OPM % 4.52% 19.11% 22.18%
0.00 0.00 0.00 0.04
Interest 0.00 0.47 2.05 2.32
Depreciation 0.00 0.21 1.18 1.69
Profit before tax 0.00 0.12 4.64 10.82
Tax % 66.67% 15.95% 18.48%
0.00 0.04 3.89 8.82
EPS in Rs 0.00 0.07 6.47 9.79
Dividend Payout % 0.00% 0.00% 0.00%
Compounded Sales Growth
10 Years: %
5 Years: %
3 Years: %
TTM: 62%
Compounded Profit Growth
10 Years: %
5 Years: %
3 Years: %
TTM: 127%
Stock Price CAGR
10 Years: %
5 Years: %
3 Years: %
1 Year: %
Return on Equity
10 Years: %
5 Years: %
3 Years: 42%
Last Year: 46%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2021 Mar 2022 Mar 2023 Mar 2024 Sep 2024
Equity Capital 0.01 6.01 6.01 9.01 12.22
Reserves 0.00 0.04 3.93 19.43 65.59
0.59 12.79 22.41 23.60 27.20
0.00 0.27 1.97 11.84 9.25
Total Liabilities 0.60 19.11 34.32 63.88 114.26
0.00 9.79 12.72 17.22 17.39
CWIP 0.00 0.00 0.00 2.76 22.14
Investments 0.00 0.05 0.05 0.00 0.00
0.60 9.27 21.55 43.90 74.73
Total Assets 0.60 19.11 34.32 63.88 114.26

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2021 Mar 2022 Mar 2023 Mar 2024
0.03 -5.76 0.19 -0.24
0.00 -2.35 -0.19 -7.27
0.01 8.10 0.00 7.57
Net Cash Flow 0.04 -0.01 0.00 0.06

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2021 Mar 2022 Mar 2023 Mar 2024
Debtor Days 60.28 71.35 101.43
Inventory Days 32.16 105.96 162.01
Days Payable 0.27 11.02 68.85
Cash Conversion Cycle 92.17 166.29 194.59
Working Capital Days 187.04 173.81 171.22
ROCE % 6.07% 26.14% 31.14%

Shareholding Pattern

Numbers in percentages

Sep 2024Mar 2025
48.11% 48.11%
3.49% 2.22%
3.68% 2.55%
44.72% 47.12%
No. of Shareholders 1,2911,383

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports