HVAX Technologies Ltd

HVAX Technologies Ltd

₹ 760 -1.69%
26 May 3:47 p.m.
About

Established in 2010, HVAX Technologies Limited provides turnkey engineering, procurement, and execution of controlled environment and cleanroom infrastructure, design, engineering, and consulting services to pharmaceutical and healthcare companies.[1]

Key Points

Business Profile[1] The company supplies a range of products manufactured by third parties, including cleanroom wall and ceiling panels, covings, riser panels, cleanroom doors, flooring systems, pass boxes, air showers, LT/HT electrical panels, prefabricated galvanized iron (GI) ducts, air handling units, chillers, Building Management Systems (BMS) equipment, and utility generation and distribution equipment.

  • Market Cap 211 Cr.
  • Current Price 760
  • High / Low 1,029 / 618
  • Stock P/E 14.8
  • Book Value 311
  • Dividend Yield 0.00 %
  • ROCE 19.7 %
  • ROE 18.1 %
  • Face Value 10.0

Pros

  • Company has delivered good profit growth of 31.3% CAGR over last 5 years

Cons

  • Though the company is reporting repeated profits, it is not paying out dividend
  • Earnings include an other income of Rs.7.06 Cr.
  • Company has high debtors of 193 days.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Half Yearly Results

Standalone Figures in Rs. Crores / View Consolidated

Sep 2023 Mar 2024 Sep 2024 Mar 2025 Sep 2025 Mar 2026
29 77 46 85 61 100
26 67 39 73 54 89
Operating Profit 3 10 7 12 6 10
OPM % 10% 13% 15% 14% 11% 10%
0 1 0 0 2 5
Interest 1 1 1 1 1 2
Depreciation 1 0 1 1 1 1
Profit before tax 1 10 5 10 7 13
Tax % 25% 25% 27% 26% 26% 26%
1 7 4 7 5 9
EPS in Rs 17.34 109.30 18.73 26.00 17.72 33.78
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
44 61 68 96 106 131 160
41 55 61 87 93 112 144
Operating Profit 3 5 7 9 13 19 16
OPM % 7% 9% 10% 9% 12% 14% 10%
1 1 1 0 1 0 7
Interest 1 1 1 1 2 2 3
Depreciation 0 1 1 1 1 2 1
Profit before tax 3 5 6 7 11 15 19
Tax % 25% 29% 25% 26% 25% 26% 25%
2 4 4 5 9 11 14
EPS in Rs 30.96 60.30 67.76 84.29 125.00 39.76 51.50
Dividend Payout % 0% 0% 0% 0% 0% 0% 0%
Compounded Sales Growth
10 Years: %
5 Years: 21%
3 Years: 19%
TTM: 22%
Compounded Profit Growth
10 Years: %
5 Years: 31%
3 Years: 40%
TTM: 30%
Stock Price CAGR
10 Years: %
5 Years: %
3 Years: %
1 Year: 22%
Return on Equity
10 Years: %
5 Years: 24%
3 Years: 22%
Last Year: 18%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Equity Capital 0.62 0.62 0.62 0.62 0.68 3 3
Reserves 5 7 11 17 30 69 84
11 7 10 17 24 28 40
11 22 32 44 8 22 25
Total Liabilities 28 37 54 78 64 122 151
7 10 8 7 9 8 7
CWIP 0 0 0 0 0 0 0
Investments 1 1 0 1 0 0 1
20 26 45 70 54 114 143
Total Assets 28 37 54 78 64 122 151

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
2 8 -1 -4 -12 -22 -14
-1 -4 2 -0 -2 0 -1
-1 -4 2 6 10 31 9
Net Cash Flow 0 -1 3 2 -4 10 -6
Free Cash Flow 2 4 0 -4 -15 -22 -14
CFO/OP 80% 169% 9% -21% -71% -102% -54%

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Debtor Days 92 98 106 124 86 199 193
Inventory Days 26 24 130 114 109 95 144
Days Payable 92 77 74 53 32 72 72
Cash Conversion Cycle 25 45 162 184 162 222 265
Working Capital Days 7 -8 1 10 67 146 165
ROCE % 36% 32% 27% 28% 22% 20%

Insights

In beta
Mar 2010 Mar 2016 Mar 2020 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Fixed Asset Turnover Ratio
Times

Log in to view insights

Please log in to see hidden values.

Login
Geographical Footprint (Countries Served)
Number
Revenue Share - Domestic
%
Revenue Share - International
%
Employee Count
Number
Facility Area
sq. ft.
Average Project Execution Timeline
Days
Cumulative Projects Executed
Number

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

4 Recently
Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026
66.65% 66.65% 66.65% 66.65% 66.65% 66.65%
9.35% 9.29% 9.17% 9.13% 8.96% 8.90%
0.41% 0.70% 1.13% 1.08% 1.08% 1.08%
23.60% 23.36% 23.05% 23.14% 23.31% 23.38%
No. of Shareholders 535508463448428425

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents