HVAX Technologies Ltd

HVAX Technologies Ltd

₹ 598 -0.33%
21 May - close price
About

Established in 2010, HVAX Technologies Limited provides turnkey engineering, procurement, and execution of controlled environment and cleanroom infrastructure, design, engineering, and consulting services to pharmaceutical and healthcare companies.[1]

Key Points

Business Profile[1] The company supplies a range of products manufactured by third parties, including cleanroom wall and ceiling panels, covings, riser panels, cleanroom doors, flooring systems, pass boxes, air showers, LT/HT electrical panels, prefabricated galvanized iron (GI) ducts, air handling units, chillers, Building Management Systems (BMS) equipment, and utility generation and distribution equipment.

  • Market Cap 166 Cr.
  • Current Price 598
  • High / Low 990 / 462
  • Stock P/E 15.0
  • Book Value 259
  • Dividend Yield 0.00 %
  • ROCE 22.5 %
  • ROE 21.5 %
  • Face Value 10.0

Pros

  • Company has delivered good profit growth of 42.0% CAGR over last 5 years
  • Company has a good return on equity (ROE) track record: 3 Years ROE 27.9%

Cons

  • Though the company is reporting repeated profits, it is not paying out dividend
  • Company has high debtors of 199 days.
  • Working capital days have increased from 142 days to 218 days

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Half Yearly Results

Figures in Rs. Crores

Sep 2023 Mar 2024 Sep 2024 Mar 2025
29 77 46 85
26 67 39 73
Operating Profit 3 10 7 12
OPM % 10% 13% 15% 14%
0 1 0 0
Interest 1 1 1 1
Depreciation 1 0 1 1
Profit before tax 1 10 5 10
Tax % 25% 25% 27% 26%
1 7 4 7
EPS in Rs 17.34 109.30 18.73 26.00
Raw PDF

Profit & Loss

Figures in Rs. Crores

Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
44 61 68 96 106 131
41 55 61 87 92 112
Operating Profit 3 5 7 9 14 19
OPM % 7% 9% 10% 9% 13% 14%
1 1 1 0 1 0
Interest 1 1 1 1 2 2
Depreciation 0 1 1 1 1 2
Profit before tax 3 5 6 7 13 15
Tax % 25% 29% 25% 26% 25% 26%
2 4 4 5 9 11
EPS in Rs 30.96 60.30 67.76 84.29 137.76 39.76
Dividend Payout % 0% 0% 0% 0% 0% 0%
Compounded Sales Growth
10 Years: %
5 Years: 24%
3 Years: 24%
TTM: 24%
Compounded Profit Growth
10 Years: %
5 Years: 42%
3 Years: 40%
TTM: 25%
Stock Price CAGR
10 Years: %
5 Years: %
3 Years: %
1 Year: %
Return on Equity
10 Years: %
5 Years: 31%
3 Years: 28%
Last Year: 22%

Balance Sheet

Figures in Rs. Crores

Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Equity Capital 0.62 0.62 0.62 0.62 0.68 3
Reserves 5 7 11 17 30 69
11 7 10 17 24 28
11 22 32 44 9 22
Total Liabilities 28 37 54 78 64 122
7 10 8 7 9 8
CWIP 0 0 0 0 0 0
Investments 1 1 0 1 0 0
20 26 45 70 54 114
Total Assets 28 37 54 78 64 122

Cash Flows

Figures in Rs. Crores

Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
2 8 -1 -4 -12 -22
-1 -4 2 -0 -2 0
-1 -4 2 6 10 31
Net Cash Flow 0 -1 3 2 -4 10

Ratios

Figures in Rs. Crores

Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Debtor Days 92 98 106 124 86 199
Inventory Days 26 24 130 114 109 95
Days Payable 92 77 74 53 32 72
Cash Conversion Cycle 25 45 162 184 162 222
Working Capital Days 29 3 38 67 141 218
ROCE % 36% 32% 27% 30% 22%

Shareholding Pattern

Numbers in percentages

Dec 2024Mar 2025
66.65% 66.65%
9.35% 9.29%
0.41% 0.70%
23.60% 23.36%
No. of Shareholders 535508

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents