Husys Consulting Ltd
Established in 2005, Husys Consulting Ltd is engaged in the business of providing HR operations, Associate Management Services, Training & Assessment Services, HR Consulting, Outplacement, HR Advisory, and Automation of HR Functions. The Co. is the first & only fully integrated HR Function management/outsourcing Organization in India and the first HR Co. to be listed on NSE.[1][2]
- Market Cap ₹ 19.4 Cr.
- Current Price ₹ 85.2
- High / Low ₹ /
- Stock P/E 5.11
- Book Value ₹ 121
- Dividend Yield 0.00 %
- ROCE 25.4 %
- ROE 14.6 %
- Face Value ₹ 10.0
Pros
- Company is almost debt free.
- Stock is trading at 0.71 times its book value
Cons
- Though the company is reporting repeated profits, it is not paying out dividend
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Quarterly Results
Figures in Rs. Crores
| Operating Profit |
| OPM % |
| Interest |
| Depreciation |
| Profit before tax |
| Tax % |
| EPS in Rs |
| Raw PDF |
Profit & Loss
Figures in Rs. Crores
| Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 3 | 5 | 9 | 12 | 15 | 23 | 33 | 50 | 100 | 201 | 263 | 219 | |
| 3 | 5 | 9 | 11 | 13 | 21 | 31 | 47 | 95 | 196 | 256 | 214 | |
| Operating Profit | 0 | 0 | 1 | 1 | 2 | 2 | 2 | 3 | 5 | 6 | 8 | 5 |
| OPM % | 8% | 8% | 6% | 8% | 12% | 8% | 7% | 6% | 5% | 3% | 3% | 2% |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 2 | 2 | 1 | |
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 |
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 2 | 2 | 1 | 0 |
| Profit before tax | 0 | 0 | 0 | 1 | 1 | 2 | 2 | 3 | 4 | 6 | 8 | 5 |
| Tax % | 33% | 33% | 31% | 30% | 31% | 33% | 27% | 25% | 19% | 26% | 27% | 32% |
| 0 | 0 | 0 | 0 | 1 | 1 | 2 | 2 | 3 | 4 | 6 | 3 | |
| EPS in Rs | 1.43 | 4.44 | 1.90 | 2.27 | 4.38 | 4.82 | 6.71 | 8.42 | 13.59 | 17.88 | 26.91 | 13.98 |
| Dividend Payout % | 0% | 0% | 0% | 0% | 11% | 0% | 15% | 0% | 0% | 0% | 0% | 0% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | 45% |
| 5 Years: | 46% |
| 3 Years: | 30% |
| TTM: | -17% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | 30% |
| 5 Years: | 20% |
| 3 Years: | 7% |
| TTM: | -38% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | % |
| 5 Years: | 0% |
| 3 Years: | % |
| 1 Year: | % |
| Return on Equity | |
|---|---|
| 10 Years: | 21% |
| 5 Years: | 22% |
| 3 Years: | 22% |
| Last Year: | 15% |
Balance Sheet
Figures in Rs. Crores
| Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 0.42 | 0.63 | 1 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 |
| Reserves | 0 | 1 | 0 | 1 | 5 | 6 | 7 | 9 | 12 | 16 | 22 | 25 |
| 1 | 1 | 2 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 1 | 1 | 1 | 1 | 3 | 1 | 2 | 1 | 4 | 8 | 11 | 10 | |
| Total Liabilities | 2 | 4 | 5 | 5 | 10 | 9 | 11 | 12 | 18 | 26 | 35 | 38 |
| 0 | 1 | 1 | 1 | 1 | 1 | 1 | 5 | 4 | 3 | 2 | 2 | |
| CWIP | 0 | 1 | 2 | 3 | 3 | 4 | 5 | 0 | 0 | 0 | 0 | 0 |
| Investments | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 2 | 2 | 0 | 0 | 0 |
| 2 | 2 | 2 | 2 | 6 | 4 | 3 | 5 | 12 | 23 | 34 | 36 | |
| Total Assets | 2 | 4 | 5 | 5 | 10 | 9 | 11 | 12 | 18 | 26 | 35 | 38 |
Cash Flows
Figures in Rs. Crores
| Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 0 | 1 | 1 | 0 | -2 | 5 | -0 | 1 | 4 | 6 | 7 | 1 | |
| -0 | -1 | -1 | -0 | -1 | -1 | -1 | -1 | -0 | -0 | -0 | -0 | |
| -0 | 0 | -0 | 0 | 4 | -4 | -0 | -0 | 0 | 0 | 0 | 0 | |
| Net Cash Flow | 0 | 0 | -0 | 0 | 1 | -0 | -1 | 1 | 4 | 6 | 7 | 0 |
| Free Cash Flow | 0 | 1 | -0 | -0 | -3 | 4 | -1 | 1 | 4 | 6 | 7 | 0 |
| CFO/OP | 116% | 357% | 230% | 47% | -77% | 302% | 22% | 59% | 97% | 115% | 98% | 19% |
Ratios
Figures in Rs. Crores
| Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 72 | 64 | 22 | 17 | 84 | 27 | 20 | 20 | 11 | 7 | 9 | 12 |
| Inventory Days | ||||||||||||
| Days Payable | ||||||||||||
| Cash Conversion Cycle | 72 | 64 | 22 | 17 | 84 | 27 | 20 | 20 | 11 | 7 | 9 | 12 |
| Working Capital Days | 85 | 34 | 8 | 19 | 47 | 27 | 11 | 21 | 12 | 8 | 6 | 12 |
| ROCE % | 16% | 22% | 16% | 20% | 29% | 22% | 25% | 26% | 31% | 36% | 41% | 25% |
Insights
In beta| Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | |
|---|---|---|---|---|---|
| Average Collection Period Days |
|
||||
| Export Services Revenue Share % |
|||||
| ApHusys Softare Users Number |
|||||
| ApHusys Software Clients Number |
|||||
| Number of Branches Number |
|||||
| Total Clients Served Number |
|||||
| Total Full-Time Employees Number |
|||||
Extracted by Screener AI
Documents
Announcements
-
Clarification
2 July 2021 - HUSYSLTD:The Exchange has sought clarification from Husys Consulting Limited with respect to announcement dated 30-Jun-2021, regarding Appointment of Mr. Subhash Kandrapu, Practicing Company Secretaries as …
-
Financial Result Updates
30 June 2021 - Husys Consulting Limited has submitted to the Exchange, the financial results for the period ended March 31, 2021.
-
Outcome of Board Meeting
30 June 2021 - Husys Consulting Limited has informed regarding Board meeting held on Jun 30, 2021.
-
Voluntary Delisting
21 June 2021 - Husys Consulting Limited has informed about Voluntary Delisting
-
Voluntary Delisting
17 June 2021 - The trading in the equity shares of Husys Consulting Limited shall be suspended w.e.f. July 01, 2021 (i.e. w.e.f. closing hours of trading on June …