HRH Next Services Ltd

HRH Next Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

HRH Next Services Ltd

₹ 29.8 4.92%
02 Jan - close price
hrhnext.com NSE - SME: HRHNEXT
About

Incorporated in 2007, HRH Next Services Ltd is in the business of Business Process Outsourcing, providing Call Centre Services[1]

Key Points

Business Overview:[1][2]
HRHNL is a part of the HNH Group. The company is a domestic multilingual Business Process Outsourcing Service provider in South India. It specializes in providing services across multiple platforms, including customer service, sales, and marketing. Currently, it has 7 branches with 2500 staff serving 20+ Clients in 9+ support services

Website NSE - SM
  • Market Cap ₹ 39.4 Cr.
  • Current Price ₹ 29.8
  • High / Low ₹ 98.2 / 25.3
  • Stock P/E 12.4
  • Book Value ₹ 29.3
  • Dividend Yield 0.00 %
  • ROCE 15.3 %
  • ROE 10.9 %
  • Face Value ₹ 10.0
Edit ratios

Pros

  • Stock is trading at 1.02 times its book value

Cons

  • Though the company is reporting repeated profits, it is not paying out dividend
  • Company's cost of borrowing seems high
  • Working capital days have increased from 66.0 days to 128 days

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Services Services Commercial Services & Supplies Business Process Outsourcing (BPO)/ Knowledge Process Outsourcing (KPO)

Edit Columns
Loading peers table ...

Half Yearly Results

Figures in Rs. Crores

Sep 2023 Mar 2024 Sep 2024 Mar 2025 Sep 2025
21.39 23.98 29.04 28.81 32.24
17.65 21.22 23.23 26.20 26.43
Operating Profit 3.74 2.76 5.81 2.61 5.81
OPM % 17.48% 11.51% 20.01% 9.06% 18.02%
0.13 0.27 0.07 0.69 0.02
Interest 0.79 0.77 0.88 1.05 0.93
Depreciation 1.07 1.46 1.45 1.81 2.03
Profit before tax 2.01 0.80 3.55 0.44 2.87
Tax % 25.37% 58.75% 42.25% -150.00% 27.18%
1.51 0.33 2.04 1.10 2.08
EPS in Rs 2.31 0.36 1.54 0.83 1.58
Raw PDF

Profit & Loss

Figures in Rs. Crores

Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 TTM
24.16 44.15 51.14 45.37 57.84 61.05
22.64 41.27 43.77 38.86 49.42 52.63
Operating Profit 1.52 2.88 7.37 6.51 8.42 8.42
OPM % 6.29% 6.52% 14.41% 14.35% 14.56% 13.79%
0.08 0.13 -0.23 0.40 0.76 0.71
Interest 0.39 0.48 0.91 1.56 1.94 1.98
Depreciation 0.84 1.12 1.63 2.53 3.26 3.84
Profit before tax 0.37 1.41 4.60 2.82 3.98 3.31
Tax % 32.43% 34.75% 39.57% 34.40% 21.11%
0.25 0.93 2.78 1.84 3.14 3.18
EPS in Rs 12.50 46.50 139.00 2.00 2.38 2.41
Dividend Payout % 0.00% 0.00% 0.00% 0.00% 0.00%
Compounded Sales Growth
10 Years: %
5 Years: %
3 Years: 9%
TTM: 15%
Compounded Profit Growth
10 Years: %
5 Years: %
3 Years: 50%
TTM: 34%
Stock Price CAGR
10 Years: %
5 Years: %
3 Years: %
1 Year: -70%
Return on Equity
10 Years: %
5 Years: %
3 Years: 15%
Last Year: 11%

Balance Sheet

Figures in Rs. Crores

Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Sep 2025
Equity Capital 0.20 0.20 0.20 9.21 13.20 13.20
Reserves 5.84 6.77 10.25 11.78 23.37 25.45
4.02 4.43 9.90 10.16 9.51 9.79
2.92 7.25 8.48 5.98 8.47 12.83
Total Liabilities 12.98 18.65 28.83 37.13 54.55 61.27
5.14 7.24 13.16 14.64 17.75 25.32
CWIP 0.00 0.00 0.00 0.00 2.45 0.00
Investments 0.65 0.91 0.93 0.15 0.15 0.15
7.19 10.50 14.74 22.34 34.20 35.80
Total Assets 12.98 18.65 28.83 37.13 54.55 61.27

Cash Flows

Figures in Rs. Crores

Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
2.24 2.06 2.82 -4.47 -0.86
-3.15 -3.39 -7.54 -2.87 -8.59
-1.19 -0.04 4.66 7.39 9.87
Net Cash Flow -2.09 -1.37 -0.05 0.05 0.42

Ratios

Figures in Rs. Crores

Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Debtor Days 47.59 56.05 86.72 99.92 75.79
Inventory Days
Days Payable
Cash Conversion Cycle 47.59 56.05 86.72 99.92 75.79
Working Capital Days -11.78 -2.40 -12.49 82.38 128.10
ROCE % 17.61% 36.85% 16.66% 15.33%

Shareholding Pattern

Numbers in percentages

Mar 2024Sep 2024Mar 2025Sep 2025
69.61% 55.44% 55.50% 55.59%
0.00% 0.18% 0.00% 0.00%
0.10% 0.00% 0.01% 0.02%
30.29% 44.38% 44.49% 44.39%
No. of Shareholders 565395458519

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports

Concalls