HP Telecom India Ltd

HP Telecom India Ltd

₹ 185 0.00%
23 Jul - close price
About

Founded in March 2011, HP Telecom India Limited is a distributor of mobile phones, accessories, and home appliances[1]

Key Points

Business Overview[1]
HP Telecom India Limited (HPTIL) distributes mobile phones, accessories, and home appliances. Initially, the company focused on distributing brands like Sony, Nokia, Micro Max, Intex, and Gionee in Gujarat. Over time, it secured exclusive distribution rights for Jio products in Gujarat and Apple products in Madhya Pradesh, Chhattisgarh, and parts of Uttar Pradesh and Gujarat.

  • Market Cap 220 Cr.
  • Current Price 185
  • High / Low 215 / 101
  • Stock P/E 17.5
  • Book Value 63.3
  • Dividend Yield 0.00 %
  • ROCE 16.4 %
  • ROE 24.1 %
  • Face Value 10.0

Pros

  • Company has delivered good profit growth of 57.9% CAGR over last 5 years
  • Company has a good return on equity (ROE) track record: 3 Years ROE 28.8%

Cons

  • Though the company is reporting repeated profits, it is not paying out dividend

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Half Yearly Results

Figures in Rs. Crores

Mar 2024 Mar 2025
635 1,003
623 986
Operating Profit 12 17
OPM % 2% 2%
1 1
Interest 4 8
Depreciation 0 0
Profit before tax 8 10
Tax % 35% 27%
5 7
EPS in Rs 6.23 6.16
Raw PDF

Profit & Loss

Figures in Rs. Crores

Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
254 236 292 637 1,079 1,596
253 232 287 625 1,060 1,570
Operating Profit 1 3 5 12 19 26
OPM % 0% 1% 2% 2% 2% 2%
2 0 1 1 1 2
Interest 1 2 3 5 8 11
Depreciation 0 0 0 0 0 0
Profit before tax 2 2 3 8 12 17
Tax % 24% 29% 25% 25% 26% 26%
1 2 2 6 9 13
EPS in Rs 2.57 3.05 3.65 10.89 9.82 10.56
Dividend Payout % 0% 0% 0% 0% 0% 0%
Compounded Sales Growth
10 Years: %
5 Years: 44%
3 Years: 76%
TTM: 48%
Compounded Profit Growth
10 Years: %
5 Years: 58%
3 Years: 90%
TTM: 46%
Stock Price CAGR
10 Years: %
5 Years: %
3 Years: %
1 Year: %
Return on Equity
10 Years: %
5 Years: 26%
3 Years: 29%
Last Year: 24%

Balance Sheet

Figures in Rs. Crores

Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Equity Capital 5 5 6 6 9 12
Reserves 5 6 10 15 20 64
23 26 24 59 100 133
1 2 6 14 145 63
Total Liabilities 34 40 46 94 274 272
2 2 2 1 2 2
CWIP 0 0 0 0 0 0
Investments 2 2 4 9 23 30
29 36 40 83 249 240
Total Assets 34 40 46 94 274 272

Cash Flows

Figures in Rs. Crores

Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
2 -5 7 -26 -48
0 -2 -5 -13 -6
2 -2 30 33 58
Net Cash Flow 4 -8 32 -6 5

Ratios

Figures in Rs. Crores

Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Debtor Days 18 22 29 13 18 16
Inventory Days 12 14 16 13 42 20
Days Payable -4 0 6 6 49 13
Cash Conversion Cycle 33 36 39 20 11 22
Working Capital Days 29 33 38 19 25 32
ROCE % 10% 13% 22% 19% 16%

Shareholding Pattern

Numbers in percentages

Mar 2025
73.40%
26.60%
No. of Shareholders 597

Documents