HP Telecom India Ltd
Founded in March 2011, HP Telecom India Limited is a distributor of mobile phones, accessories, and home appliances[1]
- Market Cap ₹ 218 Cr.
- Current Price ₹ 183
- High / Low ₹ 215 / 101
- Stock P/E 17.3
- Book Value ₹ 63.3
- Dividend Yield 0.00 %
- ROCE 16.4 %
- ROE 24.1 %
- Face Value ₹ 10.0
Pros
- Company has delivered good profit growth of 57.9% CAGR over last 5 years
- Company has a good return on equity (ROE) track record: 3 Years ROE 28.8%
Cons
- Though the company is reporting repeated profits, it is not paying out dividend
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Services Services Commercial Services & Supplies Trading & Distributors
Half Yearly Results
Figures in Rs. Crores
Profit & Loss
Figures in Rs. Crores
| Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|
| 254 | 236 | 292 | 637 | 1,079 | 1,596 | |
| 253 | 232 | 287 | 625 | 1,060 | 1,570 | |
| Operating Profit | 1 | 3 | 5 | 12 | 19 | 26 |
| OPM % | 0% | 1% | 2% | 2% | 2% | 2% |
| 2 | 0 | 1 | 1 | 1 | 2 | |
| Interest | 1 | 2 | 3 | 5 | 8 | 11 |
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit before tax | 2 | 2 | 3 | 8 | 12 | 17 |
| Tax % | 24% | 29% | 25% | 25% | 26% | 26% |
| 1 | 2 | 2 | 6 | 9 | 13 | |
| EPS in Rs | 2.57 | 3.05 | 3.65 | 10.89 | 9.82 | 10.56 |
| Dividend Payout % | 0% | 0% | 0% | 0% | 0% | 0% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | 44% |
| 3 Years: | 76% |
| TTM: | 48% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | 58% |
| 3 Years: | 90% |
| TTM: | 46% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| 1 Year: | % |
| Return on Equity | |
|---|---|
| 10 Years: | % |
| 5 Years: | 26% |
| 3 Years: | 29% |
| Last Year: | 24% |
Balance Sheet
Figures in Rs. Crores
| Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|
| Equity Capital | 5 | 5 | 6 | 6 | 9 | 12 |
| Reserves | 5 | 6 | 10 | 15 | 20 | 64 |
| 23 | 26 | 24 | 59 | 100 | 133 | |
| 1 | 2 | 6 | 14 | 145 | 63 | |
| Total Liabilities | 34 | 40 | 46 | 94 | 274 | 272 |
| 2 | 2 | 2 | 1 | 2 | 2 | |
| CWIP | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments | 2 | 2 | 4 | 9 | 23 | 30 |
| 29 | 36 | 40 | 83 | 249 | 240 | |
| Total Assets | 34 | 40 | 46 | 94 | 274 | 272 |
Cash Flows
Figures in Rs. Crores
| Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|
| 2 | -5 | 7 | -26 | -48 | ||
| 0 | -2 | -5 | -13 | -6 | ||
| 2 | -2 | 30 | 33 | 58 | ||
| Net Cash Flow | 4 | -8 | 32 | -6 | 5 |
Ratios
Figures in Rs. Crores
| Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|
| Debtor Days | 18 | 22 | 29 | 13 | 18 | 16 |
| Inventory Days | 12 | 14 | 16 | 13 | 42 | 20 |
| Days Payable | -4 | 0 | 6 | 6 | 49 | 13 |
| Cash Conversion Cycle | 33 | 36 | 39 | 20 | 11 | 22 |
| Working Capital Days | -3 | -7 | 7 | -15 | -9 | 2 |
| ROCE % | 10% | 13% | 22% | 19% | 16% |
Documents
Announcements
-
Appointment
28 July 2025 - Appointment of M/s. RPR & Co. as statutory and Mr. Bhaveshkumar Rawal as secretarial auditors for five years.
-
Appointment
28 July 2025 - Appointment of M/s. RPR & Co. and Mr. Bhaveshkumar Rawal as auditors for five years from July 2025.
-
Amendment to AOA/MOA
28 July 2025 - Shareholders approved new Articles of Association aligned with Companies Act, 2013 at 26 July 2025 AGM.
-
Shareholders meeting
28 July 2025 - All resolutions at 14th AGM on 26 July 2025 approved by shareholders with requisite majority.
-
Shareholders meeting
26 July 2025 - Summary of 14th AGM proceedings including financials, director appointments, and approvals on July 26, 2025.
Business Overview[1]
HP Telecom India Limited (HPTIL) distributes mobile phones, accessories, and home appliances. Initially, the company focused on distributing brands like Sony, Nokia, Micro Max, Intex, and Gionee in Gujarat. Over time, it secured exclusive distribution rights for Jio products in Gujarat and Apple products in Madhya Pradesh, Chhattisgarh, and parts of Uttar Pradesh and Gujarat.