Hindprakash Industries Ltd
Incorporated in 2008, Hindprakash Industries
Ltd does manufacturing and trading of dyes, intermediates, auxiliary, chemicals and other merchandise, etc.[1]
- Market Cap ₹ 137 Cr.
- Current Price ₹ 120
- High / Low ₹ 160 / 107
- Stock P/E 39.2
- Book Value ₹ 47.6
- Dividend Yield 0.00 %
- ROCE 5.48 %
- ROE -0.92 %
- Face Value ₹ 10.0
Pros
Cons
- Stock is trading at 2.52 times its book value
- Though the company is reporting repeated profits, it is not paying out dividend
- Company has low interest coverage ratio.
- The company has delivered a poor sales growth of 5.02% over past five years.
- Company has a low return on equity of 1.06% over last 3 years.
- Earnings include an other income of Rs.10.4 Cr.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Commodities Chemicals Chemicals & Petrochemicals Dyes And Pigments
Quarterly Results
Standalone Figures in Rs. Crores / View Consolidated
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 82 | 83 | 86 | 87 | 97 | 105 | 90 | 104 | 101 | 100 | 102 | 115 | 111 | |
| 77 | 79 | 81 | 83 | 92 | 100 | 87 | 100 | 97 | 96 | 99 | 113 | 114 | |
| Operating Profit | 5 | 4 | 5 | 5 | 4 | 5 | 3 | 4 | 4 | 4 | 3 | 2 | -2 |
| OPM % | 6% | 5% | 5% | 5% | 4.3% | 4.4% | 3.3% | 3.6% | 3.8% | 3.9% | 2.6% | 1.7% | -2.0% |
| 0 | 0 | 0 | 0 | 1 | 2 | 2 | 1 | 2 | 1 | 3 | 6 | 10 | |
| Interest | 2 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 2 | 3 | 3 | 4 | 4 |
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit before tax | 3 | 3 | 3 | 4 | 4 | 5 | 3 | 4 | 3 | 2 | 2 | 3 | 4 |
| Tax % | 34% | 34% | 34% | 34% | 29% | 29% | 25% | 26% | 26% | 28% | 26% | 14% | |
| 2 | 2 | 2 | 2 | 3 | 3 | 2 | 3 | 2 | 2 | 2 | 3 | 4 | |
| EPS in Rs | 10.25 | 8.91 | 9.93 | 10.76 | 3.79 | 3.26 | 2.31 | 2.62 | 2.36 | 1.34 | 1.44 | 2.41 | 3.06 |
| Dividend Payout % | 2% | 1% | 0% | 0% | 1% | 31% | 43% | 38% | 21% | 37% | 0% | 0% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | 3% |
| 5 Years: | 5% |
| 3 Years: | 5% |
| TTM: | 2% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| TTM: | 136% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | % |
| 5 Years: | 18% |
| 3 Years: | -4% |
| 1 Year: | -12% |
| Return on Equity | |
|---|---|
| 10 Years: | 6% |
| 5 Years: | 3% |
| 3 Years: | 1% |
| Last Year: | -1% |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 2 | 2 | 2 | 2 | 8 | 10 | 10 | 10 | 10 | 11 | 11 | 11 |
| Reserves | 8 | 10 | 12 | 15 | 12 | 24 | 26 | 28 | 32 | 39 | 40 | 43 |
| 15 | 9 | 11 | 11 | 15 | 6 | 10 | 9 | 21 | 22 | 30 | 33 | |
| 11 | 7 | 9 | 3 | 13 | 17 | 10 | 8 | 16 | 12 | 11 | 4 | |
| Total Liabilities | 36 | 29 | 35 | 31 | 48 | 57 | 56 | 56 | 80 | 85 | 93 | 91 |
| 3 | 3 | 3 | 3 | 11 | 11 | 12 | 11 | 15 | 15 | 15 | 15 | |
| CWIP | 0 | 0 | 0 | 0 | 0 | 1 | 2 | 3 | 0 | 0 | 0 | 0 |
| Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5 | 5 | 7 | 5 |
| 33 | 25 | 31 | 28 | 37 | 44 | 43 | 42 | 60 | 65 | 71 | 72 | |
| Total Assets | 36 | 29 | 35 | 31 | 48 | 57 | 56 | 56 | 80 | 85 | 93 | 91 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 6 | -0 | 1 | -1 | -1 | -2 | 3 | 5 | 3 | -4 | -9 | ||
| -1 | -0 | 0 | -7 | 1 | 0 | 1 | -13 | -8 | 2 | 11 | ||
| -7 | 1 | -1 | 8 | 0 | 2 | -3 | 8 | 4 | 5 | -1 | ||
| Net Cash Flow | -2 | 0 | 0 | -0 | 0 | -0 | 0 | 1 | -1 | 3 | -0 | |
| Free Cash Flow | 5 | -1 | 1 | -9 | -2 | -4 | 2 | 3 | 3 | -5 | -9 | |
| CFO/OP | 164% | 15% | 37% | 23% | -1% | -60% | 106% | 154% | 93% | -143% | -419% |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 74 | 55 | 70 | 56 | 83 | 77 | 95 | 82 | 118 | 95 | 113 | 94 |
| Inventory Days | 48 | 41 | 47 | 46 | 43 | 52 | 66 | 60 | 64 | 79 | 81 | 54 |
| Days Payable | 51 | 31 | 40 | 11 | 32 | 38 | 16 | 12 | 58 | 45 | 38 | 9 |
| Cash Conversion Cycle | 71 | 65 | 77 | 90 | 95 | 91 | 144 | 130 | 123 | 130 | 156 | 139 |
| Working Capital Days | 26 | 40 | 48 | 57 | 49 | 94 | 112 | 112 | 67 | 62 | 98 | 105 |
| ROCE % | 23% | 18% | 20% | 18% | 17% | 16% | 10% | 10% | 9% | 7% | 5% | 5% |
Insights
In beta| Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|
| Employees on Payroll count |
|
|||||
| Export Sales Share % |
||||||
| Dyes (Manufactured) Share of Total Sales % |
||||||
| Installed Capacity MT per annum |
||||||
| Manufacturing Share of Total Sales % |
||||||
| Number of Products count |
||||||
| Top 5 Customer Concentration % |
||||||
Extracted by Screener AI
Documents
Announcements
-
Announcement under Regulation 30 (LODR)-Newspaper Publication
- Submission of Newspaper Advertisement of 18th Annual General Meeting
- Shareholder Meeting- AGM On 28Th September, 2026
- Reg. 34 (1) Annual Report.
-
Announcement under Regulation 30 (LODR)-Newspaper Publication
- Newspaper Publication of Unaudited Financial Results for the Quarter ended as on 30th June, 2026.
-
Results- Financial Result For June 30, 2026
- Board approved Q1 FY27 unaudited results; net profit rose to Rs 86.09 lakh on June 30, 2026.
Business Overview:[1][2]
HPIL is currently managed by the third generation
of the Mangal family. The promoters are part of Hindprakash group and have been involved in the chemical industry. The flagship entity of the group, Hindprakash Chemical Private Limited, is engaged in manufacturing dyes.
The company is engaged in processing (blending and standardisation) and trading dyes, intermediates, auxiliary, and other chemicals. It does processing of textile auxiliaries, chemicals, dyes, intermediates, and pigments.