Hi-Green Carbon Ltd
Incorporated in 2011, Hi-Green Carbon
Ltd manufactures and recycles waste
rubber and to produce hydro carbon
fuel[1]
- Market Cap ₹ 526 Cr.
- Current Price ₹ 210
- High / Low ₹ 341 / 162
- Stock P/E 47.2
- Book Value ₹ 34.7
- Dividend Yield 0.00 %
- ROCE 12.8 %
- ROE 13.7 %
- Face Value ₹ 10.0
Pros
Cons
- Though the company is reporting repeated profits, it is not paying out dividend
- Company might be capitalizing the interest cost
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Half Yearly Results
Consolidated Figures in Rs. Crores / View Standalone
Profit & Loss
Consolidated Figures in Rs. Crores / View Standalone
Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|
78 | 70 | 97 | |
58 | 52 | 78 | |
Operating Profit | 20 | 18 | 19 |
OPM % | 26% | 25% | 20% |
0 | 0 | 2 | |
Interest | 1 | 1 | 1 |
Depreciation | 3 | 3 | 6 |
Profit before tax | 16 | 14 | 14 |
Tax % | 23% | 27% | 18% |
12 | 10 | 11 | |
EPS in Rs | 6.50 | 4.11 | 4.45 |
Dividend Payout % | 0% | 0% | 0% |
Compounded Sales Growth | |
---|---|
10 Years: | % |
5 Years: | % |
3 Years: | % |
TTM: | 38% |
Compounded Profit Growth | |
---|---|
10 Years: | % |
5 Years: | % |
3 Years: | % |
TTM: | 9% |
Stock Price CAGR | |
---|---|
10 Years: | % |
5 Years: | % |
3 Years: | % |
1 Year: | 15% |
Return on Equity | |
---|---|
10 Years: | % |
5 Years: | % |
3 Years: | % |
Last Year: | 14% |
Balance Sheet
Consolidated Figures in Rs. Crores / View Standalone
Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|
Equity Capital | 19 | 25 | 25 |
Reserves | 5 | 51 | 62 |
14 | 24 | 47 | |
8 | 6 | 7 | |
Total Liabilities | 45 | 105 | 141 |
18 | 22 | 69 | |
CWIP | 2 | 8 | 9 |
Investments | 0 | 0 | 0 |
26 | 75 | 64 | |
Total Assets | 45 | 105 | 141 |
Cash Flows
Consolidated Figures in Rs. Crores / View Standalone
Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|
10 | -2 | 12 | |
-6 | -38 | -44 | |
-4 | 50 | 22 | |
Net Cash Flow | 0 | 10 | -10 |
Ratios
Consolidated Figures in Rs. Crores / View Standalone
Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|
Debtor Days | 26 | 41 | 32 |
Inventory Days | 93 | 98 | 113 |
Days Payable | 33 | 6 | 22 |
Cash Conversion Cycle | 86 | 133 | 123 |
Working Capital Days | 65 | 152 | 129 |
ROCE % | 22% | 13% |
Documents
Announcements
-
Acquisition-XBRL
28 June 2025 - HI-GREEN CARBON LIMITED has informed regarding Acquisition
-
Acquisition
28 June 2025 - Board approved Rs. 6 Cr investment in wholly owned subsidiary Shantol Recycling for plant setup.
-
Outcome of Board Meeting
28 June 2025 - Hi-Green Carbon to invest Rs. 6 crore in wholly owned subsidiary Shantol Recycling Pvt Ltd via rights issue.
-
Analysts/Institutional Investor Meet/Con. Call Updates
12 June 2025 - Hi-Green Carbon FY25 earnings call: 96 Cr turnover, 3 plants operational/under construction, rCB market growth, capex plans.
-
Structural Digital Database
10 June 2025 - Submission of SDD compliance certificate for FY ended March 31, 2025 under SEBI regulations.
Annual reports
Concalls
-
Jun 2025Transcript PPT
Business Overview:[1][2]
HGCL is a part of the Radhe Group of Energy, a renewable energy conglomerate. It is an ISO 14001:2015, ISO 45001:2018, and ISO 9001:2015 certified waste tyre recycling processor. It deals in Recovered Carbon Black (RCB), Steel Wires, Fuel Oil and Synthesis Gas which are produced from pyrolysis process on end-of-life tyres
(ELTs). HGCL further processes synthesis gas to manufacture Sodium silicate (Raw glass).