Hi-Green Carbon Ltd

Hi-Green Carbon Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Hi-Green Carbon Ltd

₹ 210 -1.22%
02 Jul - close price
Company website NSE - SME: HIGREEN
About

Incorporated in 2011, Hi-Green Carbon
Ltd manufactures and recycles waste
rubber and to produce hydro carbon
fuel[1]

Key Points

Business Overview:[1][2]
HGCL is a part of the Radhe Group of Energy, a renewable energy conglomerate. It is an ISO 14001:2015, ISO 45001:2018, and ISO 9001:2015 certified waste tyre recycling processor. It deals in Recovered Carbon Black (RCB), Steel Wires, Fuel Oil and Synthesis Gas which are produced from pyrolysis process on end-of-life tyres
(ELTs). HGCL further processes synthesis gas to manufacture Sodium silicate (Raw glass).

Website NSE - SM
  • Market Cap ₹ 526 Cr.
  • Current Price ₹ 210
  • High / Low ₹ 341 / 162
  • Stock P/E 47.2
  • Book Value ₹ 34.7
  • Dividend Yield 0.00 %
  • ROCE 12.8 %
  • ROE 13.7 %
  • Face Value ₹ 10.0
Edit ratios

Pros

Cons

  • Though the company is reporting repeated profits, it is not paying out dividend
  • Company might be capitalizing the interest cost

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Utilities Utilities Other Utilities Waste Management

Edit Columns
Loading peers table ...

Half Yearly Results

Consolidated Figures in Rs. Crores / View Standalone

Sep 2022 Mar 2023 Sep 2023 Mar 2024 Sep 2024 Mar 2025
44 34 33 37 36 61
34 24 25 27 29 49
Operating Profit 10 10 8 10 7 12
OPM % 22% 31% 25% 26% 20% 20%
0 0 0 0 1 2
Interest 1 1 1 1 0 1
Depreciation 2 2 1 2 1 5
Profit before tax 8 8 6 8 6 8
Tax % 24% 22% 16% 35% 7% 25%
6 7 5 5 5 6
EPS in Rs 3.04 3.46 2.08 2.04 2.12 2.33
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2023 Mar 2024 Mar 2025
78 70 97
58 52 78
Operating Profit 20 18 19
OPM % 26% 25% 20%
0 0 2
Interest 1 1 1
Depreciation 3 3 6
Profit before tax 16 14 14
Tax % 23% 27% 18%
12 10 11
EPS in Rs 6.50 4.11 4.45
Dividend Payout % 0% 0% 0%
Compounded Sales Growth
10 Years: %
5 Years: %
3 Years: %
TTM: 38%
Compounded Profit Growth
10 Years: %
5 Years: %
3 Years: %
TTM: 9%
Stock Price CAGR
10 Years: %
5 Years: %
3 Years: %
1 Year: 15%
Return on Equity
10 Years: %
5 Years: %
3 Years: %
Last Year: 14%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2023 Mar 2024 Mar 2025
Equity Capital 19 25 25
Reserves 5 51 62
14 24 47
8 6 7
Total Liabilities 45 105 141
18 22 69
CWIP 2 8 9
Investments 0 0 0
26 75 64
Total Assets 45 105 141

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2023 Mar 2024 Mar 2025
10 -2 12
-6 -38 -44
-4 50 22
Net Cash Flow 0 10 -10

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2023 Mar 2024 Mar 2025
Debtor Days 26 41 32
Inventory Days 93 98 113
Days Payable 33 6 22
Cash Conversion Cycle 86 133 123
Working Capital Days 65 152 129
ROCE % 22% 13%

Shareholding Pattern

Numbers in percentages

Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025
71.83% 71.83% 71.86% 71.86% 71.86% 71.86% 71.88%
6.94% 6.40% 5.87% 4.48% 3.67% 3.03% 2.22%
3.74% 0.27% 0.00% 0.61% 0.65% 1.68% 2.47%
17.49% 21.50% 22.29% 23.05% 23.82% 23.43% 23.42%
No. of Shareholders 1,9571,5441,6832,1232,2702,1682,004

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports

Credit ratings

Concalls