Hexaware Technologies Ltd

Hexaware Technologies is engaged in information technology consulting, software development and business process services.

  • Market Cap: 7,989 Cr.
  • Current Price: 266.85
  • 52 weeks High / Low 455.70 / 201.70
  • Book Value: 92.53
  • Stock P/E: 11.56
  • Dividend Yield: 4.12 %
  • ROCE: 33.16 %
  • ROE: 26.53 %
  • Sales Growth (3Yrs): 14.17 %
  • Listed on BSE and NSE
  • Company Website
  • Face Value: 2.00
Edit ratios
Pros:
Company is virtually debt free.
Stock is providing a good dividend yield of 4.12%.
Company has a good return on equity (ROE) track record: 3 Years ROE 26.53%
Company has been maintaining a healthy dividend payout of 35.57%
Cons:
Promoter holding has decreased over last 3 years: -9.09%

Peer comparison Sector: IT - Software // Industry: Computers - Software - Medium / Small

Loading peers table ...

Quarterly Results Consolidated Figures in Rs. Crores / View Standalone

Jun 2017 Sep 2017 Dec 2017 Mar 2018 Jun 2018 Sep 2018 Dec 2018 Mar 2019 Jun 2019 Sep 2019 Dec 2019 Mar 2020
984 993 1,005 1,049 1,137 1,210 1,252 1,264 1,308 1,481 1,529 1,542
824 820 845 886 959 1,007 1,061 1,075 1,096 1,244 1,289 1,308
Operating Profit 160 173 160 163 177 202 192 189 212 238 240 234
OPM % 16% 17% 16% 16% 16% 17% 15% 15% 16% 16% 16% 15%
Other Income 15 18 13 20 33 26 -22 -4 -6 20 2 44
Interest 0 0 0 0 0 0 0 0 1 3 3 11
Depreciation 16 16 16 15 18 16 16 15 21 32 36 52
Profit before tax 159 175 157 168 192 213 154 170 184 222 203 215
Tax % 23% 19% 23% 20% 20% 19% 20% 18% 18% 17% 17% 18%
Net Profit 127 142 121 136 154 172 123 138 151 184 168 175
EPS in Rs 4.13 4.79 4.08 4.52 5.17 5.80 4.15 4.65 5.08 6.16 5.62 5.86
Notes Notes Notes Notes Notes Notes Notes Notes Notes Notes Notes Notes

Profit & Loss Consolidated Figures in Rs. Crores / View Standalone

Dec 2007 Dec 2008 Dec 2009 Dec 2010 Dec 2011 Dec 2012 Dec 2013 Dec 2014 Dec 2015 Dec 2016 Dec 2017 Dec 2018 TTM
1,040 1,152 1,039 1,055 1,451 1,948 2,285 2,582 3,124 3,535 3,942 4,648 5,860
948 1,069 902 1,030 1,163 1,554 1,803 2,134 2,579 2,958 3,285 3,911 4,937
Operating Profit 91 83 137 24 287 394 482 448 545 577 657 736 923
OPM % 9% 7% 13% 2% 20% 20% 21% 17% 17% 16% 17% 16% 16%
Other Income -45 23 37 119 48 44 37 16 9 39 49 58 60
Interest 2 3 3 3 3 1 1 2 1 1 2 3 19
Depreciation 24 28 27 24 25 32 39 44 48 55 63 65 140
Profit before tax 20 74 145 116 308 404 480 418 505 560 641 727 824
Tax % 65% 21% 7% 7% 13% 19% 21% 23% 22% 25% 22% 20%
Net Profit 7 59 134 108 267 328 379 320 393 419 500 583 678
EPS in Rs 0.10 1.97 4.55 3.46 8.46 10.17 10.75 9.04 11.29 13.88 16.83 19.62 22.72
Dividend Payout % 159% 24% 15% 40% 44% 49% 88% 89% 66% 40% 24% 43%
* Sales is net of excise duty and discounts
Compounded Sales Growth
10 Years:14.97%
5 Years:15.25%
3 Years:14.17%
TTM:20.51%
Compounded Profit Growth
10 Years:25.68%
5 Years:9.01%
3 Years:14.08%
TTM:17.63%
Stock Price CAGR
10 Years:21.62%
5 Years:-0.43%
3 Years:3.21%
1 Year:-25.78%
Return on Equity
10 Years:25.71%
5 Years:26.85%
3 Years:26.53%
Last Year:26.53%

Balance Sheet Consolidated Figures in Rs. Crores / View Standalone

Dec 2007 Dec 2008 Dec 2009 Dec 2010 Dec 2011 Dec 2012 Dec 2013 Dec 2014 Dec 2015 Dec 2016 Dec 2017 Dec 2018 Dec 2019
29 29 29 29 59 59 60 60 60 60 59 59 60
Reserves 677 634 821 936 958 1,145 1,139 1,230 1,373 1,681 1,948 2,332 2,706
Borrowings 0 19 16 11 0 0 0 0 0 0 0 0 143
279 371 271 279 433 362 609 463 587 570 538 742 1,260
Total Liabilities 985 1,053 1,137 1,255 1,449 1,565 1,808 1,754 2,021 2,311 2,545 3,133 4,169
235 290 310 311 397 444 515 514 533 479 541 574 2,038
CWIP 93 160 126 97 80 76 22 35 116 323 256 224 86
Investments 231 0 127 40 23 235 338 186 41 21 21 13 3
427 603 574 808 949 810 933 1,019 1,330 1,488 1,726 2,322 2,042
Total Assets 985 1,053 1,137 1,255 1,449 1,565 1,808 1,754 2,021 2,311 2,545 3,133 4,169

Cash Flows Consolidated Figures in Rs. Crores / View Standalone

Dec 2007 Dec 2008 Dec 2009 Dec 2010 Dec 2011 Dec 2012 Dec 2013 Dec 2014 Dec 2015 Dec 2016 Dec 2017 Dec 2018
89 69 151 12 141 220 336 413 393 473 476 549
-51 111 -122 168 -17 -248 -116 119 14 -197 -95 -8
-27 7 -22 -28 -145 -190 -126 -535 -314 -249 -280 -250
Net Cash Flow 12 186 7 153 -22 -218 94 -3 93 26 102 290

Ratios Consolidated Figures in Rs. Crores / View Standalone

Dec 2007 Dec 2008 Dec 2009 Dec 2010 Dec 2011 Dec 2012 Dec 2013 Dec 2014 Dec 2015 Dec 2016 Dec 2017 Dec 2018
ROCE % 17% 11% 19% 8% 31% 36% 40% 34% 37% 35% 34% 33%
Debtor Days 76 65 54 66 75 68 52 52 51 45 50 63
Inventory Turnover