Heranba Industries Ltd

Heranba Industries Ltd

₹ 369 0.04%
24 Jun - close price
About

Incorporated in 1994, Heranba Industries Ltd is engaged in the manufacturing of a diverse range of agrochemicals such as insecticides, herbicides, fungicides and public health products for pest control. [1]

Key Points

Product Portfolio
Heranba is an agrochemical company in India. It manufactures Synthetic Pyrethroids and its intermediates in India. It has a portfolio of 370+ products comprising intermediates, technicals and formulations for insecticides, herbicides, fungicides, and public health products.

  • Market Cap 1,478 Cr.
  • Current Price 369
  • High / Low 426 / 278
  • Stock P/E 42.8
  • Book Value 211
  • Dividend Yield 0.34 %
  • ROCE 6.72 %
  • ROE 4.17 %
  • Face Value 10.0

Pros

Cons

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024
361.93 420.68 276.03 260.18 275.21 424.29 299.66 257.91
315.91 354.93 252.22 239.73 279.22 380.01 275.42 245.55
Operating Profit 46.02 65.75 23.81 20.45 -4.01 44.28 24.24 12.36
OPM % 12.72% 15.63% 8.63% 7.86% -1.46% 10.44% 8.09% 4.79%
4.44 4.00 0.65 3.13 5.79 1.84 1.69 4.51
Interest 1.19 1.56 2.31 2.88 2.32 2.13 2.66 5.24
Depreciation 5.28 5.58 5.79 6.08 5.63 6.18 6.35 7.95
Profit before tax 43.99 62.61 16.36 14.62 -6.17 37.81 16.92 3.68
Tax % 24.01% 24.69% 22.74% 23.73% 9.08% 28.83% 17.73% 119.84%
33.43 47.15 12.64 11.15 -5.61 26.91 13.92 -0.73
EPS in Rs 8.35 11.78 3.16 2.79 -1.40 6.73 3.48 -0.18
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2023 Mar 2024
1,319 1,257
1,163 1,180
Operating Profit 156 77
OPM % 12% 6%
12 14
Interest 8 12
Depreciation 23 26
Profit before tax 138 52
Tax % 24% 34%
104 34
EPS in Rs 26.08 8.62
Dividend Payout % 5% 14%
Compounded Sales Growth
10 Years: %
5 Years: %
3 Years: %
TTM: -5%
Compounded Profit Growth
10 Years: %
5 Years: %
3 Years: %
TTM: -67%
Stock Price CAGR
10 Years: %
5 Years: %
3 Years: -19%
1 Year: -2%
Return on Equity
10 Years: %
5 Years: %
3 Years: %
Last Year: 4%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2023 Mar 2024
Equity Capital 40 40
Reserves 770 803
93 165
259 472
Total Liabilities 1,162 1,480
209 445
CWIP 72 137
Investments 1 2
881 896
Total Assets 1,162 1,480

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2023 Mar 2024
0 107
0 -241
0 62
Net Cash Flow 0 -72

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2023 Mar 2024
Debtor Days 107 136
Inventory Days 126 116
Days Payable 78 122
Cash Conversion Cycle 154 129
Working Capital Days 131 103
ROCE %

Shareholding Pattern

Numbers in percentages

Jun 2021Sep 2021Dec 2021Mar 2022Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024
74.15% 74.61% 74.77% 74.77% 74.83% 74.87% 74.87% 74.90% 74.94% 74.95% 74.95% 74.95%
3.27% 2.64% 2.62% 2.62% 2.27% 2.04% 1.37% 0.00% 0.00% 0.00% 0.00% 0.00%
2.04% 1.58% 1.38% 1.57% 1.68% 1.45% 1.19% 1.21% 0.85% 0.29% 0.23% 0.23%
20.54% 21.17% 21.22% 21.03% 21.22% 21.63% 22.56% 23.89% 24.21% 24.76% 24.82% 24.83%
No. of Shareholders 97,15989,55792,12592,02994,39693,16693,33794,59693,08289,89588,22184,822

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Concalls