Hemisphere Properties India Ltd

Hemisphere Prop Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Hemisphere Properties India Ltd

₹ 127 -7.44%
23 Mar - close price
hpil.co.in BSE: 543242 NSE: HEMIPROP
About

Incorporated in 2005, Hemisphere Properties is a real estate entity with the mandate to hold, manage, and monetize surplus land identified during the disinvestment of Videsh Sanchar Nigam Limited (VSNL), presently known as Tata Communications Limited (TCL). These surplus land parcels were earmarked for transfer to a separate company to ensure their optimal utilization in a transparent and structured manner.[1]

Key Points

Land Parcels [1]
Company has land parcels of around 740 acre across four major cities - Delhi (Greater Kailash: 69.46 acre, Chattarpur: 58 acre), Pune (524 acre), Chennai (53.04 acre) and Kolkata (35.19 acre).

Except for two land parcels (Chattarpur and Kolkata), the rest are tied up in litigation. Further, years of ignorance has led to encroachment of land parcels as well. Almost 70 per cent of the land (524 acre) is in Pune, adjacent to the Defence establishment. Developing this property may require clearances from the Ministry of Defence which may delay the execution work.

Website BSE NSE
  • Market Cap ₹ 3,619 Cr.
  • Current Price ₹ 127
  • High / Low ₹ 191 / 109
  • Stock P/E
  • Book Value ₹ 15.4
  • Dividend Yield 0.00 %
  • ROCE -0.73 %
  • ROE -1.99 %
  • Face Value ₹ 10.0
Edit ratios

Pros

Cons

  • Stock is trading at 8.23 times its book value
  • Company has low interest coverage ratio.
  • Company has a low return on equity of -2.15% over last 3 years.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Services Services Commercial Services & Supplies Diversified Commercial Services

Part of BSE CPSE BSE Allcap Nifty Microcap 250 Nifty Total Market BSE Services

Edit Columns
Loading peers table ...

Quarterly Results

Figures in Rs. Crores

Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025
0.09 0.24 0.12 0.13 0.13 0.13 0.20 0.23 0.24 0.24 0.24 0.24 0.26
2.21 2.93 2.22 2.31 2.24 7.00 2.53 2.44 2.55 3.38 2.51 2.76 2.62
Operating Profit -2.12 -2.69 -2.10 -2.18 -2.11 -6.87 -2.33 -2.21 -2.31 -3.14 -2.27 -2.52 -2.36
OPM % -2,355.56% -1,120.83% -1,750.00% -1,676.92% -1,623.08% -5,284.62% -1,165.00% -960.87% -962.50% -1,308.33% -945.83% -1,050.00% -907.69%
1.87 1.87 1.95 1.93 1.95 1.62 1.79 1.76 1.59 1.78 1.35 0.75 1.32
Interest 1.71 1.60 1.61 1.63 1.64 1.56 1.54 1.57 1.58 1.40 1.69 1.81 2.16
Depreciation 0.00 0.00 0.00 0.00 0.00 0.00 0.02 0.02 0.02 0.06 0.04 0.04 0.04
Profit before tax -1.96 -2.42 -1.76 -1.88 -1.80 -6.81 -2.10 -2.04 -2.32 -2.82 -2.65 -3.62 -3.24
Tax % 0.00% -63.64% 0.00% 0.00% 0.00% -35.98% 0.00% 0.00% 0.00% -62.41% 0.00% 0.00% 0.00%
-1.96 -0.89 -1.77 -1.88 -1.81 -4.36 -2.10 -2.04 -2.32 -1.06 -2.64 -3.62 -3.24
EPS in Rs -0.07 -0.03 -0.06 -0.07 -0.06 -0.15 -0.07 -0.07 -0.08 -0.04 -0.09 -0.13 -0.11
Raw PDF

Profit & Loss

Figures in Rs. Crores

Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 TTM
0 0 0 0 0 0 0 2 1 1 1
0 0 0 0 0 9 16 10 14 11 11
Operating Profit -0 -0 -0 -0 -0 -9 -16 -8 -13 -10 -10
OPM % -392% -2,550% -1,098% -1,050%
0 0 0 0 0 0 3 7 7 7 5
Interest 0 0 0 0 0 1 6 7 6 6 7
Depreciation 0 0 0 0 1 0 0 0 0 0 0
Profit before tax 0 -0 -0 -0 -1 -10 -19 -8 -12 -9 -12
Tax % 0% 0% -13% -25% -26% -20% -19% -20% -19%
0 -0 -0 -0 -1 -7 -15 -6 -10 -8 -11
EPS in Rs -0.03 -0.26 -0.52 -0.23 -0.34 -0.26 -0.37
Dividend Payout % 0% 0% 0% 0% 0% 0% 0% 0% 0%
Compounded Sales Growth
10 Years: %
5 Years: %
3 Years: %
TTM: 23%
Compounded Profit Growth
10 Years: %
5 Years: %
3 Years: 14%
TTM: 2%
Stock Price CAGR
10 Years: %
5 Years: -1%
3 Years: 14%
1 Year: -3%
Return on Equity
10 Years: %
5 Years: -3%
3 Years: -2%
Last Year: -2%

Balance Sheet

Figures in Rs. Crores

Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Sep 2025
Equity Capital 0.05 0.05 0.05 0.05 285 285 285 285 285 285 285
Reserves -0 -0 -0 -0 -1 92 87 81 71 114 155
1 1 1 1 4 41 68 65 62 60 88
0 0 0 0 1 661 661 646 650 644 644
Total Liabilities 1 1 1 1 289 1,079 1,102 1,076 1,068 1,102 1,172
0 0 0 0 282 933 944 944 947 947 948
CWIP 0 0 1 1 1 0 0 0 0 0 0
Investments 0 0 0 0 0 0 0 0 0 0 0
1 1 1 0 6 145 158 132 122 155 225
Total Assets 1 1 1 1 289 1,079 1,102 1,076 1,068 1,102 1,172

Cash Flows

Figures in Rs. Crores

Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
0 -0 0 -0 -281 651 -14 -23 -7 -17
0 -0 -0 0 -0 -650 -7 6 -101 25
1 0 -0 -0 284 135 30 -12 -11 41
Net Cash Flow 1 -0 -0 -0 3 136 9 -29 -119 50

Ratios

Figures in Rs. Crores

Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Debtor Days 33 21 24
Inventory Days
Days Payable
Cash Conversion Cycle 33 21 24
Working Capital Days -118,083 -457,885 -258,994
ROCE % 4% 2% -11% -1% -2% -3% -0% -1% -1%

Insights

In beta
Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Land Holding - Pune (Dighi/Bopkhel)
Acres

Log in to view insights

Please log in to see hidden values.

Login
Rental Income (Revenue from Operations)
INR Lakhs
Total Land Holding Area
Acres
Number of Full-Time Employees
Numbers
Stamp Duty Provision for Land Mutation
INR Lakhs

Shareholding Pattern

Numbers in percentages

Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
51.12% 51.12% 51.12% 51.12% 51.12% 51.12% 51.12% 51.12% 51.12% 51.12% 51.12% 51.12%
1.32% 1.12% 0.62% 0.72% 1.14% 1.14% 1.21% 1.11% 1.24% 0.63% 0.79% 0.29%
0.32% 0.32% 0.35% 0.35% 0.33% 0.33% 0.33% 0.34% 0.39% 0.38% 0.36% 0.36%
47.25% 47.46% 47.91% 47.79% 47.41% 47.41% 47.35% 47.43% 47.25% 47.88% 47.74% 48.23%
No. of Shareholders 1,26,3131,23,1241,21,0451,23,6241,40,7761,36,8711,46,3061,46,4451,43,7921,41,2721,36,4181,35,217

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports