Sri Havisha Hospitality & Infrastructure Ltd
Incorporated in 1993, Sri Havisha Hospitality
& Infrastructure Limited is in business of LPG marketing.
- Market Cap ₹ 68.0 Cr.
- Current Price ₹ 2.24
- High / Low ₹ 3.49 / 1.68
- Stock P/E
- Book Value ₹ 0.84
- Dividend Yield 0.00 %
- ROCE -0.20 %
- ROE -15.4 %
- Face Value ₹ 2.00
Pros
Cons
- Stock is trading at 2.66 times its book value
- Company has low interest coverage ratio.
- Promoter holding is low: 34.1%
- Company has a low return on equity of -7.46% over last 3 years.
- Earnings include an other income of Rs.1.26 Cr.
- Working capital days have increased from 58.1 days to 123 days
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Consumer Discretionary Consumer Services Leisure Services Hotels & Resorts
Quarterly Results
Standalone Figures in Rs. Crores / View Consolidated
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
-0.00 | -0.00 | -0.00 | -0.09 | -0.00 | -0.00 | -0.00 | 2.51 | 7.35 | 16.21 | 14.40 | 14.58 | |
1.77 | 0.72 | 0.78 | 4.10 | 0.74 | 0.64 | 0.64 | 5.45 | 7.89 | 14.91 | 12.50 | 13.66 | |
Operating Profit | -1.77 | -0.72 | -0.78 | -4.19 | -0.74 | -0.64 | -0.64 | -2.94 | -0.54 | 1.30 | 1.90 | 0.92 |
OPM % | -117.13% | -7.35% | 8.02% | 13.19% | 6.31% | |||||||
4.43 | 2.92 | -0.00 | -5.13 | 0.08 | -0.00 | 4.39 | 1.58 | 1.75 | 1.79 | 1.72 | 1.26 | |
Interest | 0.01 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | 0.23 | 0.14 | 0.25 | 5.34 | 4.53 |
Depreciation | 2.77 | 2.75 | 2.75 | 2.16 | 0.67 | 0.67 | 0.17 | 1.92 | 1.00 | 0.79 | 2.25 | 2.32 |
Profit before tax | -0.12 | -0.55 | -3.53 | -11.48 | -1.33 | -1.31 | 3.58 | -3.51 | 0.07 | 2.05 | -3.97 | -4.67 |
Tax % | -0.00% | -0.00% | -0.00% | -0.00% | -0.00% | -0.00% | -0.00% | -6.27% | -714.29% | 26.83% | 4.53% | -8.78% |
-0.11 | -0.55 | -3.52 | -11.48 | -1.32 | -1.31 | 3.58 | -3.29 | 0.58 | 1.50 | -4.15 | -4.27 | |
EPS in Rs | -0.01 | -0.04 | -0.23 | -0.75 | -0.09 | -0.09 | 0.23 | -0.11 | 0.02 | 0.05 | -0.14 | -0.14 |
Dividend Payout % | -0.00% | -0.00% | -0.00% | -0.00% | -0.00% | -0.00% | -0.00% | -0.00% | -0.00% | -0.00% | -0.00% | -0.00% |
Compounded Sales Growth | |
---|---|
10 Years: | % |
5 Years: | % |
3 Years: | 26% |
TTM: | 1% |
Compounded Profit Growth | |
---|---|
10 Years: | % |
5 Years: | % |
3 Years: | % |
TTM: | -3% |
Stock Price CAGR | |
---|---|
10 Years: | % |
5 Years: | 26% |
3 Years: | -1% |
1 Year: | -12% |
Return on Equity | |
---|---|
10 Years: | -9% |
5 Years: | -7% |
3 Years: | -7% |
Last Year: | -15% |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital | 30.71 | 30.71 | 30.71 | 30.71 | 30.71 | 30.71 | 30.71 | 60.67 | 60.67 | 60.67 | 60.67 | 60.67 |
Reserves | 4.25 | 3.64 | 0.12 | -11.36 | -12.68 | -13.99 | -10.41 | -31.80 | -28.21 | -26.71 | -30.89 | -35.15 |
3.07 | 0.22 | 0.22 | -0.00 | -0.00 | -0.00 | -0.00 | 4.98 | 3.86 | 2.06 | 38.71 | 42.91 | |
1.47 | 5.58 | 8.23 | 8.60 | 8.77 | 9.10 | 0.55 | 5.82 | 5.65 | 5.21 | 7.44 | 6.55 | |
Total Liabilities | 39.50 | 40.15 | 39.28 | 27.95 | 26.80 | 25.82 | 20.85 | 39.67 | 41.97 | 41.23 | 75.93 | 74.98 |
21.10 | 18.29 | 15.55 | 6.27 | 5.61 | 4.94 | 4.31 | 19.02 | 21.08 | 20.34 | 54.98 | 51.03 | |
CWIP | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | 4.53 | 4.53 | 4.28 | 4.49 | 3.99 |
Investments | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | 0.24 | 0.24 | 0.24 | 0.24 | 0.24 |
18.40 | 21.86 | 23.73 | 21.68 | 21.19 | 20.88 | 16.54 | 15.88 | 16.12 | 16.37 | 16.22 | 19.72 | |
Total Assets | 39.50 | 40.15 | 39.28 | 27.95 | 26.80 | 25.82 | 20.85 | 39.67 | 41.97 | 41.23 | 75.93 | 74.98 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
-3.00 | 1.86 | -8.54 | -0.83 | -0.32 | 5.81 | 3.17 | -0.78 | 3.44 | 4.31 | 0.86 | ||
3.82 | -0.00 | 7.11 | -0.00 | -0.00 | 4.23 | 9.08 | 0.15 | 0.08 | -3.59 | -0.77 | ||
-1.68 | -1.89 | 1.41 | 0.83 | 0.34 | -10.06 | -12.38 | 0.56 | -1.99 | -1.99 | -0.29 | ||
Net Cash Flow | -0.86 | -0.03 | -0.01 | -0.00 | 0.03 | -0.02 | -0.13 | -0.07 | 1.54 | -1.27 | -0.20 |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | -0.00 | 178.86 | 87.90 | 53.37 | 36.75 | 48.07 | ||||||
Inventory Days | -22,913.89 | 745.53 | 633.10 | 305.24 | 258.77 | 889.51 | ||||||
Days Payable | 225.21 | 410.22 | 219.65 | 238.34 | 403.80 | |||||||
Cash Conversion Cycle | -22,913.89 | 699.18 | 310.77 | 138.96 | 57.18 | 533.77 | ||||||
Working Capital Days | 14,518.89 | 94.52 | 1.49 | 34.23 | 16.98 | 123.17 | ||||||
ROCE % | -8.82% | -1.52% | -10.76% | -25.20% | -7.12% | -7.54% | -4.27% | -12.11% | 0.60% | 6.36% | 2.62% | -0.20% |
Documents
Announcements
-
Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations, 2018
1 Jul - Certificate As per Regulation 74(5) of SEBI(Depositories and Participants) Regulations, 2018 for the Quarter ended 30th June, 2025.
-
Closure of Trading Window
28 Jun - Trading window closed from July 1, 2025, till 48 hours post Q1 results announcement.
-
Announcement under Regulation 30 (LODR)-Newspaper Publication
29 May - Audited Financial results for the fourth quarter and year ended March 31, 2025 published in Financial Express and Ninadam on May 29, 2025 approved in …
- Results- For The Financial Year Ended 31-03-2025 27 May
-
Board Meeting Outcome for Outcome Of Meeting Of Board Held On May 27, 2025
27 May - Sri Havisha reports audited FY25 financials with net loss; auditor's report unmodified opinion.
Annual reports
-
Financial Year 2024
from bse
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
-
Financial Year 2011
from bse
-
Financial Year 2010
from bse
Operational Status:[1]
Company stopped its Bottling operations of LPG for the past many years due to unfavorable industry situation. Company has recently diversified its operations in the field of hospitality, tourism & Public Bike Sharing. Apart from this, company recently participated in various tenders for Solar Power Generation including tenders from AP Govt.