Gulshan Polyols Ltd

Gulshan Polyols Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Gulshan Polyols Ltd

₹ 218 2.39%
29 Apr 1:01 p.m.
gulshanindia.com BSE: 532457 NSE : GULPOLY
About

Gulshan Polyols Ltd is one of the largest manufacturers of Precipitated Calcium Carbonate and Sorbitol in India. It is a market leader with a substantial market share in the respective segments [1]

Key Points

Product Profile[1]
Starch, sugar, sorbitol, ethanol, calcium carbide etc.

Website BSE NSE
  • Market Cap ₹ 1,360 Cr.
  • Current Price ₹ 218
  • High / Low ₹ 275 / 158
  • Stock P/E 53.3
  • Book Value ₹ 92.8
  • Dividend Yield 0.22 %
  • ROCE 8.61 %
  • ROE 7.78 %
  • Face Value ₹ 1.00
Edit ratios

Pros

Cons

  • Company might be capitalizing the interest cost

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Miscellaneous Industry: Miscellaneous

Edit Columns
Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023
292.23 270.18 276.38 331.62 301.54 293.47 307.83 371.08
267.32 248.86 257.34 309.60 275.92 281.65 291.61 360.35
Operating Profit 24.91 21.32 19.04 22.02 25.62 11.82 16.22 10.73
OPM % 8.52% 7.89% 6.89% 6.64% 8.50% 4.03% 5.27% 2.89%
1.10 0.47 1.35 2.17 3.08 3.78 3.98 3.02
Interest 1.38 1.09 1.49 1.52 2.03 2.13 3.98 0.48
Depreciation 8.48 7.06 7.12 7.21 7.34 8.78 9.53 5.27
Profit before tax 16.15 13.64 11.78 15.46 19.33 4.69 6.69 8.00
Tax % 27.74% 25.29% 22.84% 23.35% 25.66% 6.61% 67.41% 42.12%
11.67 10.19 9.09 11.85 14.37 4.38 2.17 4.63
EPS in Rs 1.97 1.63 1.46 1.90 2.30 0.70 0.35 0.74
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2022 Mar 2023 TTM
1,101 1,180 1,274
951 1,092 1,210
Operating Profit 150 88 64
OPM % 14% 7% 5%
2 7 14
Interest 5 6 9
Depreciation 32 29 31
Profit before tax 115 60 39
Tax % 26% 25%
85 45 26
EPS in Rs 14.40 7.24 4.09
Dividend Payout % 12% 6%
Compounded Sales Growth
10 Years: %
5 Years: %
3 Years: %
TTM: 9%
Compounded Profit Growth
10 Years: %
5 Years: %
3 Years: %
TTM: -40%
Stock Price CAGR
10 Years: 28%
5 Years: 37%
3 Years: 19%
1 Year: 1%
Return on Equity
10 Years: %
5 Years: %
3 Years: %
Last Year: 8%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2022 Mar 2023 Sep 2023
Equity Capital 5 5 6
Reserves 530 570 573
117 253 361
122 160 171
Total Liabilities 774 988 1,111
240 279 526
CWIP 91 278 105
Investments 26 23 96
417 408 384
Total Assets 774 988 1,111

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2022 Mar 2023
61 15
-136 -247
170 124
Net Cash Flow 95 -107

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2022 Mar 2023
Debtor Days 40 44
Inventory Days 69 82
Days Payable 37 42
Cash Conversion Cycle 72 84
Working Capital Days 48 70
ROCE % 9%

Shareholding Pattern

Numbers in percentages

Jun 2021Sep 2021Dec 2021Mar 2022Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024
68.20% 68.20% 68.20% 64.86% 66.65% 66.65% 66.65% 66.65% 66.65% 66.72% 66.72% 66.72%
0.00% 0.14% 0.22% 1.59% 0.54% 0.34% 0.33% 0.31% 0.01% 0.00% 0.00% 0.01%
0.00% 0.00% 0.00% 3.23% 3.30% 3.52% 3.52% 3.53% 3.52% 1.23% 1.20% 0.58%
31.63% 31.50% 31.41% 30.08% 29.29% 29.24% 29.27% 29.27% 29.58% 31.80% 31.77% 32.36%
0.17% 0.17% 0.17% 0.24% 0.23% 0.23% 0.23% 0.25% 0.25% 0.26% 0.31% 0.33%
No. of Shareholders 23,55526,20326,73929,43031,32831,35730,44729,37732,99734,24834,71835,992

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports

Credit ratings

Concalls