Gulshan Polyols Ltd

Gulshan Polyols Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Gulshan Polyols Ltd

₹ 252 -0.71%
13 Sep - close price
gulshanindia.com BSE: 532457 NSE: GULPOLY
About

Gulshan Polyols Ltd is one of the largest manufacturers of Precipitated Calcium Carbonate and Sorbitol in India. It is a market leader with a substantial market share in the respective segments [1]

Key Points

Product Profile[1]
Starch, sugar, sorbitol, ethanol, calcium carbide etc.

Website BSE NSE
  • Market Cap ₹ 1,570 Cr.
  • Current Price ₹ 252
  • High / Low ₹ 259 / 158
  • Stock P/E 68.0
  • Book Value ₹ 94.6
  • Dividend Yield 0.12 %
  • ROCE 3.22 %
  • ROE 2.00 %
  • Face Value ₹ 1.00
Edit ratios

Pros

  • Company is expected to give good quarter

Cons

  • Stock is trading at 2.66 times its book value
  • Company might be capitalizing the interest cost

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Miscellaneous Industry: Miscellaneous

Edit Columns
Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024
292.23 270.18 276.38 331.62 301.54 293.47 307.83 371.08 405.59 454.56
267.32 248.86 257.34 309.60 275.92 281.65 291.61 360.35 386.28 431.05
Operating Profit 24.91 21.32 19.04 22.02 25.62 11.82 16.22 10.73 19.31 23.51
OPM % 8.52% 7.89% 6.89% 6.64% 8.50% 4.03% 5.27% 2.89% 4.76% 5.17%
1.10 0.47 1.35 2.17 3.08 3.78 3.98 3.02 1.42 2.18
Interest 1.38 1.09 1.49 1.52 2.03 2.13 3.98 0.48 3.52 4.28
Depreciation 8.48 7.06 7.12 7.21 7.34 8.78 9.53 5.27 8.78 8.44
Profit before tax 16.15 13.64 11.78 15.46 19.33 4.69 6.69 8.00 8.43 12.97
Tax % 27.74% 25.29% 22.84% 23.35% 25.66% 6.61% 67.41% 42.12% 21.95% 25.37%
11.67 10.19 9.09 11.85 14.37 4.38 2.17 4.63 6.58 9.69
EPS in Rs 1.97 1.63 1.46 1.90 2.30 0.70 0.35 0.74 1.05 1.55
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2022 Mar 2023 Mar 2024 TTM
1,101 1,180 1,378 1,539
951 1,092 1,320 1,469
Operating Profit 150 88 58 70
OPM % 14% 7% 4% 5%
2 7 12 11
Interest 5 6 10 12
Depreciation 32 29 32 32
Profit before tax 115 60 28 36
Tax % 26% 25% 36%
85 45 18 23
EPS in Rs 14.40 7.24 2.85 3.69
Dividend Payout % 12% 6% 11%
Compounded Sales Growth
10 Years: %
5 Years: %
3 Years: %
TTM: 28%
Compounded Profit Growth
10 Years: %
5 Years: %
3 Years: %
TTM: -42%
Stock Price CAGR
10 Years: 21%
5 Years: 44%
3 Years: 6%
1 Year: 11%
Return on Equity
10 Years: %
5 Years: %
3 Years: %
Last Year: 2%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2022 Mar 2023 Mar 2024
Equity Capital 5 5 6
Reserves 530 570 584
117 248 349
122 165 217
Total Liabilities 774 988 1,156
240 279 521
CWIP 91 278 182
Investments 26 23 15
417 408 438
Total Assets 774 988 1,156

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2022 Mar 2023 Mar 2024
61 15 66
-136 -247 -158
170 124 88
Net Cash Flow 95 -107 -4

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2022 Mar 2023 Mar 2024
Debtor Days 40 44 44
Inventory Days 69 82 62
Days Payable 37 42 52
Cash Conversion Cycle 72 84 54
Working Capital Days 48 70 59
ROCE % 9% 3%

Shareholding Pattern

Numbers in percentages

5 Recently
Sep 2021Dec 2021Mar 2022Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024
68.20% 68.20% 64.86% 66.65% 66.65% 66.65% 66.65% 66.65% 66.72% 66.72% 66.72% 66.68%
0.14% 0.22% 1.59% 0.54% 0.34% 0.33% 0.31% 0.01% 0.00% 0.00% 0.01% 0.00%
0.00% 0.00% 3.23% 3.30% 3.52% 3.52% 3.53% 3.52% 1.23% 1.20% 0.58% 0.40%
31.50% 31.41% 30.08% 29.29% 29.24% 29.27% 29.27% 29.58% 31.80% 31.77% 32.36% 32.66%
0.17% 0.17% 0.24% 0.23% 0.23% 0.23% 0.25% 0.25% 0.26% 0.31% 0.33% 0.27%
No. of Shareholders 26,20326,73929,43031,32831,35730,44729,37732,99734,24834,71835,99235,909

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports

Credit ratings

Concalls