Gujarat Apollo Industries Ltd

AI
Guj Apollo Inds Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents
AI

Gujarat Apollo Industries Ltd

₹ 340 4.80%
05 Oct - close price
apollo.co.in BSE: 522217 NSE: GUJAPOLLO
About

Incorporated in 1986, Gujarat Apollo
Industries Ltd manufactures different
types of Mining & Road Construction
and Maintenance Machinery[1]

Key Points

Business Overview:[1]
GAIL is a flagship company of the Apollo group
of Industries. It is an ISO 9001:2015 certified manufacturer of high-quality crushing and screening equipment, including Integrated
Static and Mobile Crushing & Screening
solutions and other Allied Equipment

Website BSE NSE
  • Market Cap ₹ 442 Cr.
  • Current Price ₹ 340
  • High / Low ₹ 495 / 300
  • Stock P/E 78.7
  • Book Value ₹ 391
  • Dividend Yield 0.59 %
  • ROCE 1.81 %
  • ROE 1.02 %
  • Face Value ₹ 10.0
Edit ratios

Pros

  • Company is almost debt free.
  • Stock is trading at 0.87 times its book value
  • Company is expected to give good quarter
  • Company has been maintaining a healthy dividend payout of 77.2%

Cons

  • The company has delivered a poor sales growth of -0.78% over past five years.
  • Company has a low return on equity of 0.92% over last 3 years.
  • Earnings include an other income of Rs.27.2 Cr.
  • Promoter holding has decreased over last 3 years: -8.40%

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Industrials Capital Goods Industrial Manufacturing Industrial Products

Part of BSE Industrials

Edit Columns
Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026
13.21 17.18 13.68 13.00 8.53 9.83 6.23 16.95 11.08 12.89 16.17 12.84 9.98
13.43 18.14 13.30 15.19 10.61 11.00 8.13 25.51 13.42 15.23 20.09 15.00 13.42
Operating Profit -0.22 -0.96 0.38 -2.19 -2.08 -1.17 -1.90 -8.56 -2.34 -2.34 -3.92 -2.16 -3.44
OPM % -1.67% -5.59% 2.78% -16.85% -24.38% -11.90% -30.50% -50.50% -21.12% -18.15% -24.24% -16.82% -34.47%
5.37 7.60 6.03 4.45 8.32 8.15 6.47 5.74 6.54 7.74 6.70 5.28 7.50
Interest 0.66 0.52 0.55 0.32 0.41 0.74 1.01 1.53 1.10 0.95 1.09 0.46 0.99
Depreciation 1.22 1.22 1.23 1.15 1.15 1.19 1.17 1.63 1.42 1.46 1.41 1.34 1.42
Profit before tax 3.27 4.90 4.63 0.79 4.68 5.05 2.39 -5.98 1.68 2.99 0.28 1.32 1.65
Tax % 4.89% 2.86% 2.59% 235.44% 9.62% 11.49% 4.18% 59.36% 23.81% 36.79% 17.86% -32.58% 40.61%
3.24 5.21 4.42 -1.81 3.98 4.79 2.33 -8.76 1.15 2.34 0.63 1.83 0.81
EPS in Rs 2.75 4.42 3.75 -1.53 3.37 4.06 1.97 -7.42 0.97 1.98 0.49 1.41 0.62
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026 TTM
80.86 81.59 67.57 68.44 30.05 26.49 55.03 55.63 71.84 56.74 41.46 52.93 51.88
87.46 90.18 84.03 77.70 36.70 33.27 66.03 59.31 76.95 58.65 55.16 63.69 63.74
Operating Profit -6.60 -8.59 -16.46 -9.26 -6.65 -6.78 -11.00 -3.68 -5.11 -1.91 -13.70 -10.76 -11.86
OPM % -8.16% -10.53% -24.36% -13.53% -22.13% -25.59% -19.99% -6.62% -7.11% -3.37% -33.04% -20.33% -22.86%
23.69 24.78 38.83 45.08 18.81 27.04 98.51 24.95 24.09 22.36 28.68 26.26 27.22
Interest 11.17 10.30 5.96 1.75 1.24 1.27 2.04 2.48 2.38 2.04 3.69 3.60 3.49
Depreciation 3.98 3.30 2.69 2.70 2.57 2.49 3.44 5.02 5.10 4.82 5.14 5.62 5.63
Profit before tax 1.94 2.59 13.72 31.37 8.35 16.50 82.03 13.77 11.50 13.59 6.15 6.28 6.24
Tax % 151.55% -637.84% -6.34% 23.49% 13.77% 17.64% 45.62% 40.60% -8.43% 16.70% 76.10% 17.83%
-1.00 19.10 31.29 31.49 19.15 13.58 44.60 8.18 12.47 11.33 1.47 5.16 5.61
EPS in Rs -0.66 13.98 22.91 24.87 15.12 10.73 35.22 6.93 10.57 9.60 1.25 3.98 4.50
Dividend Payout % -379.00% 17.88% 10.91% 12.06% 19.83% 27.97% 5.68% 28.85% 18.93% 20.83% 160.54% 50.27%
Compounded Sales Growth
10 Years: -4%
5 Years: -1%
3 Years: -10%
TTM: 18%
Compounded Profit Growth
10 Years: -11%
5 Years: -2%
3 Years: -23%
TTM: 1245%
Stock Price CAGR
10 Years: 10%
5 Years: 10%
3 Years: 17%
1 Year: -30%
Return on Equity
10 Years: 2%
5 Years: 1%
3 Years: 1%
Last Year: 1%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Equity Capital 15.16 13.66 13.66 12.66 12.66 12.66 12.66 11.80 11.80 11.80 11.80 12.97
Reserves 337.74 413.01 472.97 457.17 463.97 480.55 520.60 511.69 466.90 470.69 478.97 494.00
116.50 116.82 39.20 10.02 17.21 14.10 65.30 17.89 25.50 21.67 50.09 40.85
20.49 21.86 12.98 7.02 10.13 10.00 15.84 28.41 14.44 16.26 13.75 16.61
Total Liabilities 489.89 565.35 538.81 486.87 503.97 517.31 614.40 569.79 518.64 520.42 554.61 564.43
49.92 54.82 45.31 43.12 40.37 38.94 115.37 113.86 108.40 109.53 127.98 127.40
CWIP 5.97 0.02 0.00 0.22 0.00 0.00 0.50 0.54 5.17 4.32 2.60 8.70
Investments 180.41 286.43 268.89 203.04 211.04 219.47 113.39 116.27 59.71 56.24 60.49 57.66
253.59 224.08 224.61 240.49 252.56 258.90 385.14 339.12 345.36 350.33 363.54 370.67
Total Assets 489.89 565.35 538.81 486.87 503.97 517.31 614.40 569.79 518.64 520.42 554.61 564.43

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
-36.42 16.02 -2.11 -40.03 -8.15 10.50 -63.27 -14.46 -69.55 7.40 -15.57 -38.78
34.59 10.21 86.68 92.36 10.57 1.93 20.43 92.42 68.75 3.39 -13.19 31.22
-8.68 -35.34 -79.40 -48.51 -5.51 -12.74 42.84 -77.74 0.55 -10.58 28.57 8.09
Net Cash Flow -10.51 -9.10 5.16 3.82 -3.09 -0.31 0.00 0.22 -0.25 0.20 -0.19 0.53
Free Cash Flow -28.72 12.88 2.39 -41.37 -8.47 9.41 -143.66 -17.98 -67.87 9.48 -14.05 -38.69
CFO/OP 223% -196% -1% 384% 93% -191% 235% 282% 1,288% -242% 98% 395%

Ratios

Consolidated / View Standalone

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Debtor Days 41.62 42.63 49.43 39.25 127.90 62.97 71.10 99.07 135.66 158.57 169.29 126.06
Inventory Days 175.03 173.89 196.49 156.94 307.40 372.42 132.04 388.71 198.15 199.59 281.85 322.33
Days Payable 44.46 36.20 57.99 18.83 88.37 70.57 45.52 112.75 45.72 51.56 70.52 75.03
Cash Conversion Cycle 172.19 180.32 187.92 177.37 346.93 364.82 157.62 375.04 288.08 306.61 380.63 373.36
Working Capital Days 413.30 157.16 613.65 817.09 1,794.51 2,185.73 751.69 1,180.75 1,454.31 1,134.11 1,410.52 1,233.88
ROCE % 2.80% 1.96% 0.79% 3.35% 2.65% 3.56% 2.19% 2.69% 2.38% 3.32% 1.31% 1.81%

Insights

In beta
Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Domestic Sales
INR Lakhs ・Standalone data

Log in to view insights

Please log in to see hidden values.

Login
Export Sales
INR Lakhs ・Standalone data
Sale of Construction and Mining Machineries & Spares
INR Lakhs ・Standalone data
Permanent Employees
Nos. ・Standalone data

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

1 Recently
Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
55.70% 54.86% 54.79% 54.64% 51.99% 51.99% 51.99% 51.99% 51.99% 47.30% 47.30% 47.30%
0.00% 0.00% 0.09% 0.01% 0.03% 0.01% 0.01% 0.14% 0.00% 0.05% 0.18% 0.00%
44.30% 45.14% 45.11% 45.34% 47.98% 48.00% 48.01% 47.88% 48.02% 52.64% 52.52% 52.70%
No. of Shareholders 6,7877,13810,69810,25910,2469,9459,7799,1939,8859,5339,3159,253

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports

Credit ratings

Concalls

  • Mar 2026
    Transcript
    AI Summary
    PPT