Gujarat Alkalies & Chemicals Ltd
- Market Cap ₹ 5,891 Cr.
- Current Price ₹ 802
- High / Low ₹ 870 / 615
- Stock P/E 6,619
- Book Value ₹ 847
- Dividend Yield 2.94 %
- ROCE 13.1 %
- ROE 9.43 %
- Face Value ₹ 10.0
Pros
- Company is almost debt free.
- Stock is trading at 0.95 times its book value
- Company has been maintaining a healthy dividend payout of 26.1%
- Debtor days have improved from 31.9 to 23.0 days.
Cons
- Company has low interest coverage ratio.
- Company has a low return on equity of 7.80% over last 3 years.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Sector: Chemicals Industry: Chlor Alkali / Soda Ash
Quarterly Results
Standalone Figures in Rs. Crores / View Consolidated
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | TTM | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
1,711 | 1,815 | 1,896 | 1,948 | 1,995 | 2,070 | 2,455 | 3,161 | 2,725 | 2,429 | 3,759 | 4,516 | 3,943 | |
1,311 | 1,319 | 1,522 | 1,674 | 1,660 | 1,621 | 1,668 | 2,046 | 2,147 | 2,071 | 2,772 | 3,402 | 3,593 | |
Operating Profit | 400 | 495 | 374 | 274 | 335 | 450 | 787 | 1,115 | 578 | 358 | 987 | 1,115 | 350 |
OPM % | 23% | 27% | 20% | 14% | 17% | 22% | 32% | 35% | 21% | 15% | 26% | 25% | 9% |
-5 | 1 | 30 | 49 | 45 | 56 | 106 | 61 | 90 | 67 | 46 | 42 | 96 | |
Interest | 21 | 8 | 6 | 9 | 10 | 13 | 15 | 21 | 14 | 15 | 6 | 19 | 40 |
Depreciation | 151 | 152 | 151 | 98 | 107 | 111 | 127 | 140 | 162 | 174 | 198 | 276 | 368 |
Profit before tax | 223 | 337 | 247 | 215 | 263 | 382 | 750 | 1,015 | 492 | 236 | 829 | 861 | 37 |
Tax % | 31% | 30% | 25% | -6% | 16% | 19% | 29% | 32% | 32% | 29% | 32% | 33% | |
154 | 235 | 185 | 228 | 220 | 308 | 535 | 690 | 333 | 167 | 562 | 576 | 1 | |
EPS in Rs | 20.92 | 32.05 | 25.20 | 31.03 | 29.94 | 41.95 | 72.85 | 93.91 | 45.32 | 22.72 | 76.53 | 78.39 | 0.13 |
Dividend Payout % | 14% | 11% | 16% | 14% | 15% | 12% | 9% | 9% | 18% | 35% | 13% | 30% |
Compounded Sales Growth | |
---|---|
10 Years: | 10% |
5 Years: | 13% |
3 Years: | 18% |
TTM: | -13% |
Compounded Profit Growth | |
---|---|
10 Years: | 9% |
5 Years: | 3% |
3 Years: | 20% |
TTM: | -100% |
Stock Price CAGR | |
---|---|
10 Years: | 16% |
5 Years: | 10% |
3 Years: | 25% |
1 Year: | 28% |
Return on Equity | |
---|---|
10 Years: | 10% |
5 Years: | 9% |
3 Years: | 8% |
Last Year: | 9% |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Sep 2023 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital | 73 | 73 | 73 | 73 | 73 | 73 | 73 | 73 | 73 | 73 | 73 | 73 | 73 |
Reserves | 1,534 | 1,740 | 1,890 | 2,063 | 2,855 | 3,283 | 3,749 | 4,223 | 4,524 | 5,304 | 5,831 | 6,237 | 6,150 |
345 | 269 | 220 | 158 | 295 | 353 | 291 | 247 | 205 | 498 | 594 | 597 | 535 | |
872 | 822 | 648 | 693 | 671 | 726 | 859 | 988 | 1,090 | 1,282 | 1,484 | 1,599 | 1,692 | |
Total Liabilities | 2,826 | 2,904 | 2,831 | 2,988 | 3,895 | 4,437 | 4,972 | 5,532 | 5,893 | 7,157 | 7,983 | 8,506 | 8,450 |
1,599 | 1,505 | 1,615 | 1,656 | 1,821 | 2,073 | 2,104 | 2,300 | 2,610 | 2,587 | 2,702 | 4,250 | 4,698 | |
CWIP | 43 | 259 | 30 | 67 | 83 | 151 | 252 | 307 | 445 | 1,109 | 1,787 | 544 | 39 |
Investments | 161 | 172 | 182 | 193 | 855 | 1,017 | 1,147 | 1,066 | 1,244 | 2,095 | 2,115 | 2,002 | 2,111 |
1,022 | 967 | 1,005 | 1,072 | 1,136 | 1,195 | 1,469 | 1,858 | 1,594 | 1,366 | 1,379 | 1,710 | 1,602 | |
Total Assets | 2,826 | 2,904 | 2,831 | 2,988 | 3,895 | 4,437 | 4,972 | 5,532 | 5,893 | 7,157 | 7,983 | 8,506 | 8,450 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
348 | 423 | 242 | 295 | 201 | 503 | 515 | 838 | 630 | 421 | 735 | 960 | |
-224 | -218 | -167 | -212 | -352 | -468 | -395 | -581 | -634 | -334 | -804 | -662 | |
-83 | -112 | -90 | -88 | 84 | 13 | -116 | -136 | -146 | 226 | 12 | -140 | |
Net Cash Flow | 41 | 94 | -14 | -5 | -67 | 49 | 3 | 122 | -150 | 313 | -58 | 158 |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 53 | 55 | 58 | 57 | 60 | 58 | 60 | 56 | 50 | 43 | 29 | 23 |
Inventory Days | 93 | 77 | 105 | 96 | 99 | 94 | 147 | 99 | 92 | 88 | 101 | 111 |
Days Payable | 38 | 44 | 95 | 119 | 99 | 125 | 154 | 134 | 126 | 111 | 101 | 119 |
Cash Conversion Cycle | 109 | 88 | 69 | 34 | 60 | 27 | 53 | 22 | 17 | 21 | 29 | 15 |
Working Capital Days | 62 | 51 | 89 | 47 | 90 | 83 | 99 | 96 | 107 | 20 | 8 | 16 |
ROCE % | 14% | 18% | 12% | 10% | 10% | 11% | 18% | 24% | 11% | 5% | 14% | 13% |
Documents
Announcements
- Compliances-Reg. 39 (3) - Details of Loss of Certificate / Duplicate Certificate 10h
- Format of the Initial Disclosure to be made by an entity identified as a Large Corporate : Annexure A 10h
- Compliances-Reg. 39 (3) - Details of Loss of Certificate / Duplicate Certificate 15 Apr
- COMPLIANCE OF REGULATION 40 (10) OF SEBI (LODR) REGULATIONS, 2015 FOR THE YEAR ENDED 31ST MARCH, 2024. 12 Apr
- Compliance Certificate Pursuant To Regulation 7(3) Of The SEBI (LODR) Regulations, 2015, For The Year Ended 31St March, 2024. 12 Apr
Annual reports
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
-
Financial Year 2011
from bse
-
Financial Year 2011
from nse
-
Financial Year 2010
from bse
Concalls
-
Nov 2023TranscriptNotesPPT
-
Jun 2023TranscriptNotesPPT
-
Feb 2023TranscriptNotesPPT
-
Nov 2022TranscriptNotesPPT
-
Aug 2022TranscriptNotesPPT
-
Jun 2022TranscriptNotesPPT
-
Feb 2022TranscriptNotesPPT
-
Nov 2021TranscriptNotesPPT
-
Aug 2021TranscriptNotesPPT
-
May 2021TranscriptNotesPPT
-
Feb 2021TranscriptNotesPPT
-
Dec 2020TranscriptNotesPPT
-
Aug 2020TranscriptNotesPPT
-
Jun 2020TranscriptNotesPPT
-
Feb 2020TranscriptNotesPPT
-
Nov 2019TranscriptNotesPPT
-
Jun 2019TranscriptNotesPPT
-
Mar 2017TranscriptNotesPPT
-
May 2016TranscriptPPT
Product Offerings
The Company’s products basket comprises 36+ products including Caustic Soda (Lye, Flakes & Prills), Liquid Chlorine, Chloromethanes, Hydrogen Peroxide, Caustic Potash (Lye & Flakes), Aluminium Chloride, Phosphoric Acid, etc. [1]