Gujarat Alkalies & Chemicals Ltd

Gujarat Alkalies & Chemicals Ltd

₹ 802 -0.53%
18 Apr - close price
About

Gujarat Alkalies and Chemicals Ltd is a multi-product chemical manufacturing company and is one of the leading manufacturers of Caustic Soda Lye.[1] Its manufacturing facilities are located at Dahej and Vadodara in Gujarat.[2]

Key Points

Product Offerings
The Company’s products basket comprises 36+ products including Caustic Soda (Lye, Flakes & Prills), Liquid Chlorine, Chloromethanes, Hydrogen Peroxide, Caustic Potash (Lye & Flakes), Aluminium Chloride, Phosphoric Acid, etc. [1]

  • Market Cap 5,891 Cr.
  • Current Price 802
  • High / Low 870 / 615
  • Stock P/E 6,619
  • Book Value 847
  • Dividend Yield 2.94 %
  • ROCE 13.1 %
  • ROE 9.43 %
  • Face Value 10.0

Pros

  • Company is almost debt free.
  • Stock is trading at 0.95 times its book value
  • Company has been maintaining a healthy dividend payout of 26.1%
  • Debtor days have improved from 31.9 to 23.0 days.

Cons

  • Company has low interest coverage ratio.
  • Company has a low return on equity of 7.80% over last 3 years.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Chemicals Industry: Chlor Alkali / Soda Ash

Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Dec 2020 Mar 2021 Jun 2021 Sep 2021 Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023
650 671 716 826 1,075 1,141 1,128 1,127 1,123 1,138 913 971 921
572 575 589 683 709 791 747 901 858 896 858 926 914
Operating Profit 79 96 127 142 366 350 382 226 264 243 55 45 7
OPM % 12% 14% 18% 17% 34% 31% 34% 20% 24% 21% 6% 5% 1%
17 9 15 22 3 7 6 22 6 8 12 71 5
Interest 2 9 2 1 1 1 2 3 8 8 10 11 11
Depreciation 45 44 47 49 50 52 50 60 79 88 89 95 96
Profit before tax 50 52 93 114 318 304 336 186 184 155 -33 10 -95
Tax % 32% 33% 32% 34% 36% 27% 34% 31% 38% 28% 0% -1% 8%
34 35 64 75 202 222 222 128 114 112 -33 10 -88
EPS in Rs 4.57 4.76 8.65 10.22 27.48 30.18 30.24 17.40 15.52 15.24 -4.56 1.41 -11.96
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 TTM
1,711 1,815 1,896 1,948 1,995 2,070 2,455 3,161 2,725 2,429 3,759 4,516 3,943
1,311 1,319 1,522 1,674 1,660 1,621 1,668 2,046 2,147 2,071 2,772 3,402 3,593
Operating Profit 400 495 374 274 335 450 787 1,115 578 358 987 1,115 350
OPM % 23% 27% 20% 14% 17% 22% 32% 35% 21% 15% 26% 25% 9%
-5 1 30 49 45 56 106 61 90 67 46 42 96
Interest 21 8 6 9 10 13 15 21 14 15 6 19 40
Depreciation 151 152 151 98 107 111 127 140 162 174 198 276 368
Profit before tax 223 337 247 215 263 382 750 1,015 492 236 829 861 37
Tax % 31% 30% 25% -6% 16% 19% 29% 32% 32% 29% 32% 33%
154 235 185 228 220 308 535 690 333 167 562 576 1
EPS in Rs 20.92 32.05 25.20 31.03 29.94 41.95 72.85 93.91 45.32 22.72 76.53 78.39 0.13
Dividend Payout % 14% 11% 16% 14% 15% 12% 9% 9% 18% 35% 13% 30%
Compounded Sales Growth
10 Years: 10%
5 Years: 13%
3 Years: 18%
TTM: -13%
Compounded Profit Growth
10 Years: 9%
5 Years: 3%
3 Years: 20%
TTM: -100%
Stock Price CAGR
10 Years: 16%
5 Years: 10%
3 Years: 25%
1 Year: 28%
Return on Equity
10 Years: 10%
5 Years: 9%
3 Years: 8%
Last Year: 9%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Sep 2023
Equity Capital 73 73 73 73 73 73 73 73 73 73 73 73 73
Reserves 1,534 1,740 1,890 2,063 2,855 3,283 3,749 4,223 4,524 5,304 5,831 6,237 6,150
345 269 220 158 295 353 291 247 205 498 594 597 535
872 822 648 693 671 726 859 988 1,090 1,282 1,484 1,599 1,692
Total Liabilities 2,826 2,904 2,831 2,988 3,895 4,437 4,972 5,532 5,893 7,157 7,983 8,506 8,450
1,599 1,505 1,615 1,656 1,821 2,073 2,104 2,300 2,610 2,587 2,702 4,250 4,698
CWIP 43 259 30 67 83 151 252 307 445 1,109 1,787 544 39
Investments 161 172 182 193 855 1,017 1,147 1,066 1,244 2,095 2,115 2,002 2,111
1,022 967 1,005 1,072 1,136 1,195 1,469 1,858 1,594 1,366 1,379 1,710 1,602
Total Assets 2,826 2,904 2,831 2,988 3,895 4,437 4,972 5,532 5,893 7,157 7,983 8,506 8,450

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
348 423 242 295 201 503 515 838 630 421 735 960
-224 -218 -167 -212 -352 -468 -395 -581 -634 -334 -804 -662
-83 -112 -90 -88 84 13 -116 -136 -146 226 12 -140
Net Cash Flow 41 94 -14 -5 -67 49 3 122 -150 313 -58 158

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Debtor Days 53 55 58 57 60 58 60 56 50 43 29 23
Inventory Days 93 77 105 96 99 94 147 99 92 88 101 111
Days Payable 38 44 95 119 99 125 154 134 126 111 101 119
Cash Conversion Cycle 109 88 69 34 60 27 53 22 17 21 29 15
Working Capital Days 62 51 89 47 90 83 99 96 107 20 8 16
ROCE % 14% 18% 12% 10% 10% 11% 18% 24% 11% 5% 14% 13%

Shareholding Pattern

Numbers in percentages

Jun 2021Sep 2021Dec 2021Mar 2022Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024
46.28% 46.28% 46.28% 46.28% 46.28% 46.28% 46.28% 46.28% 46.28% 46.28% 46.28% 46.28%
1.36% 1.48% 1.52% 1.82% 2.05% 1.98% 2.07% 2.07% 1.98% 1.88% 2.07% 2.10%
2.39% 1.66% 1.63% 1.68% 1.63% 1.47% 1.45% 1.51% 1.51% 1.96% 2.17% 3.13%
49.97% 50.58% 50.58% 50.22% 50.04% 50.27% 50.19% 50.13% 50.22% 49.88% 49.49% 48.48%
No. of Shareholders 77,19877,22781,47477,77387,42887,08385,35484,09785,39388,02086,69882,719

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Concalls