Globesecure Technologies Ltd

Globesecure Technologies Ltd

₹ 49.0 -1.21%
26 Apr - close price
About

Incorporated in 2016, Globesecure Technologies Limited is in the business of IT Security products and related services[1]

Key Points

Business Overview:[1]
GSTL is a digital transformation company with a focus on cyber security. Company has executed cybersecurity transformation projects, infrastructure, and digital transformation projects for various institutions and also provided similar independent services viz. consultation, architecture, solution design, implementation, monitoring and providing managed services
a) Cybersecurity:
MDR services, cloud security services, data protection, email security, endpoint security, Email security, and Office 360 security
b) Integrated Enterprise Solution:
Design and implement Network Infrastructure, LAN WAN0, Wi-Fi solutions, server, storage, backup, BCP, unified communication, Software Defined Networking, SDWAN, next-gen and network transformation
c) Managed Services:
Third-party services for infrastructure, IT, and other technical support

  • Market Cap 44.6 Cr.
  • Current Price 49.0
  • High / Low 134 / 39.0
  • Stock P/E 30.4
  • Book Value 22.3
  • Dividend Yield 0.00 %
  • ROCE 12.8 %
  • ROE 11.1 %
  • Face Value 10.0

Pros

  • Debtor days have improved from 122 to 38.7 days.

Cons

  • Though the company is reporting repeated profits, it is not paying out dividend
  • Promoter holding is low: 35.8%
  • Company has a low return on equity of 11.1% over last 3 years.
  • Company might be capitalizing the interest cost
  • Promoters have pledged 33.8% of their holding.
  • Working capital days have increased from 72.2 days to 188 days

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Half Yearly Results

Figures in Rs. Crores

Sep 2021 Mar 2022 Sep 2022 Mar 2023 Sep 2023
3.05 23.32 5.54 20.29 10.05
2.51 21.45 4.58 17.83 8.76
Operating Profit 0.54 1.87 0.96 2.46 1.29
OPM % 17.70% 8.02% 17.33% 12.12% 12.84%
0.03 0.21 0.01 0.00 0.00
Interest 0.40 0.33 0.41 0.30 0.44
Depreciation 0.02 0.37 0.23 0.28 0.54
Profit before tax 0.15 1.38 0.33 1.88 0.31
Tax % 26.67% 35.51% -18.18% 32.45% 35.48%
0.11 0.89 0.39 1.26 0.21
EPS in Rs 0.22 1.58 0.43 1.38 0.23
Raw PDF

Profit & Loss

Figures in Rs. Crores

Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 TTM
9.92 19.18 18.88 26.37 25.83 30.34
8.87 18.02 17.06 23.98 22.43 26.59
Operating Profit 1.05 1.16 1.82 2.39 3.40 3.75
OPM % 10.58% 6.05% 9.64% 9.06% 13.16% 12.36%
0.51 0.06 0.07 0.24 0.02 0.00
Interest 0.66 1.00 0.79 0.72 0.71 0.74
Depreciation 0.04 0.03 0.04 0.39 0.51 0.82
Profit before tax 0.86 0.19 1.06 1.52 2.20 2.19
Tax % 29.07% 31.58% 29.25% 34.87% 25.00%
0.62 0.12 0.75 1.00 1.66 1.47
EPS in Rs 1.61 0.24 1.50 1.78 1.82 1.61
Dividend Payout % 0.00% 0.00% 0.00% 0.00% 0.00%
Compounded Sales Growth
10 Years: %
5 Years: %
3 Years: 10%
TTM: 5%
Compounded Profit Growth
10 Years: %
5 Years: %
3 Years: 140%
TTM: 15%
Stock Price CAGR
10 Years: %
5 Years: %
3 Years: %
1 Year: -51%
Return on Equity
10 Years: %
5 Years: %
3 Years: 11%
Last Year: 11%

Balance Sheet

Figures in Rs. Crores

Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Sep 2023
Equity Capital 3.92 5.00 5.00 5.62 9.11 9.11
Reserves 0.75 1.41 2.44 4.24 11.04 11.24
1.41 2.13 7.71 8.26 7.18 11.37
9.57 13.89 14.86 21.76 11.61 4.46
Total Liabilities 15.65 22.43 30.01 39.88 38.94 36.18
0.06 0.05 3.56 3.36 5.04 4.79
CWIP 0.00 0.00 0.00 0.00 0.00 0.00
Investments 0.00 0.00 0.00 0.00 0.00 0.00
15.59 22.38 26.45 36.52 33.90 31.39
Total Assets 15.65 22.43 30.01 39.88 38.94 36.18

Cash Flows

Figures in Rs. Crores

Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
-3.14 -0.96 4.36 -5.50 -5.46
-0.03 -0.02 -3.55 -0.08 -2.36
3.44 0.62 -0.79 5.86 7.73
Net Cash Flow 0.28 -0.36 0.01 0.27 -0.09

Ratios

Figures in Rs. Crores

Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Debtor Days 138.71 58.42 112.32 216.34 38.72
Inventory Days 152.79 110.75 118.72 110.60 280.98
Days Payable 406.88 238.23 253.64 314.55 170.64
Cash Conversion Cycle -115.37 -69.05 -22.59 12.40 149.06
Working Capital Days -45.62 -77.45 -40.99 69.35 188.36
ROCE % 16.28% 15.53% 13.47% 12.81%

Shareholding Pattern

Numbers in percentages

4 Recently
Jun 2022Sep 2022Dec 2022Mar 2023Sep 2023Mar 2024
35.80% 35.80% 35.80% 35.80% 35.80% 35.80%
64.21% 64.20% 64.20% 64.20% 64.20% 64.20%
No. of Shareholders 3342632693394331,266

Documents