GSP Crop Science Ltd

GSP Crop Science Ltd

₹ 464 1.60%
27 May 1:06 p.m.
About

Company mejorly focusing on fungiside and insecticide and related pesticide

Key Points

Business Profile[1]
The Company is a research-driven agrochemical company with 40+ years of experience since 1985, focused on the development, manufacturing, and distribution of crop protection products across two verticals — Formulations (finished products) and Technicals (active ingredients).

  • Market Cap 2,158 Cr.
  • Current Price 464
  • High / Low 470 / 327
  • Stock P/E 23.2
  • Book Value 158
  • Dividend Yield 0.00 %
  • ROCE 19.2 %
  • ROE 16.1 %
  • Face Value 10.0

Pros

Cons

  • The company has delivered a poor sales growth of 7.15% over past five years.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Dec 2024 Mar 2025 Sep 2025 Dec 2025 Mar 2026
296 329 500 277 429
281 292 433 266 397
Operating Profit 15 37 67 11 32
OPM % 5% 11% 13% 4% 7%
1 8 5 -1 10
Interest 8 8 8 8 9
Depreciation 5 5 4 5 4
Profit before tax 4 32 61 -4 29
Tax % -24% 31% 24% -27% 26%
5 22 46 -3 22
EPS in Rs 1.25 5.72 11.90 -0.66 4.65
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
929 1,137 1,521 1,309 1,226 1,409 1,606
876 1,043 1,389 1,249 1,125 1,275 1,456
Operating Profit 53 94 133 60 101 133 150
OPM % 6% 8% 9% 5% 8% 9% 9%
13 34 11 6 13 18 17
Interest 23 18 23 37 34 30 32
Depreciation 17 18 18 20 19 19 16
Profit before tax 26 93 102 10 61 102 119
Tax % 27% 25% 25% 14% 25% 25% 24%
19 70 76 8 46 76 90
EPS in Rs 64.99 235.99 257.87 29.95 176.91 19.56 19.31
Dividend Payout % 8% 4% 4% 7% 6% 4% 0%
Compounded Sales Growth
10 Years: %
5 Years: 7%
3 Years: 7%
TTM: 14%
Compounded Profit Growth
10 Years: %
5 Years: 6%
3 Years: 126%
TTM: 23%
Stock Price CAGR
10 Years: %
5 Years: %
3 Years: %
1 Year: %
Return on Equity
10 Years: %
5 Years: 14%
3 Years: 16%
Last Year: 16%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Equity Capital 29 29 29 27 26 39 47
Reserves 305 372 446 329 323 383 688
152 139 320 324 235 246 216
272 362 453 429 362 483 530
Total Liabilities 759 903 1,248 1,110 947 1,151 1,481
152 153 157 156 165 152 165
CWIP 7 8 9 15 6 20 23
Investments 37 0 2 3 8 23 37
563 742 1,081 936 768 956 1,256
Total Assets 759 903 1,248 1,110 947 1,151 1,481

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
71 -67 101 172 50
21 -17 -45 17 -48
-50 158 -159 -177 -22
Net Cash Flow 42 73 -103 12 -20
Free Cash Flow 53 -113 69 179 18
CFO/OP 97% -45% 212% 183% 54%

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Debtor Days 111 98 107 124 97 100 127
Inventory Days 112 128 124 123 97 147 114
Days Payable 113 135 108 124 102 143 138
Cash Conversion Cycle 110 90 123 124 91 104 102
Working Capital Days 45 56 64 55 48 42 57
ROCE % 22% 19% 6% 15% 21% 19%

Shareholding Pattern

Numbers in percentages

10 Recently
Mar 2026
71.72%
11.54%
2.96%
13.78%
No. of Shareholders 8,444

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents