Gayatri Rubbers and Chemicals Ltd
₹ 370
-0.54%
22 Apr
3:31 p.m.
About
Incorporated in 2022, Gayatri Rubbers and Chemicals Ltd is in the business
of rubber manufacturing and trading[1]
Key Points
- Market Cap ₹ 212 Cr.
- Current Price ₹ 370
- High / Low ₹ 525 / 307
- Stock P/E 50.4
- Book Value ₹ 29.2
- Dividend Yield 0.00 %
- ROCE 31.9 %
- ROE 22.4 %
- Face Value ₹ 10.0
Pros
Cons
- Stock is trading at 12.7 times its book value
- Though the company is reporting repeated profits, it is not paying out dividend
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Loading peers table ...
Half Yearly Results
Figures in Rs. Crores
Profit & Loss
Figures in Rs. Crores
| Dec 2022 8m | Mar 2023 | Mar 2024 | Mar 2025 | TTM | |
|---|---|---|---|---|---|
| 16.65 | 22.21 | 24.41 | 31.91 | 35.58 | |
| 15.59 | 20.48 | 21.68 | 27.22 | 28.97 | |
| Operating Profit | 1.06 | 1.73 | 2.73 | 4.69 | 6.61 |
| OPM % | 6.37% | 7.79% | 11.18% | 14.70% | 18.58% |
| 0.00 | 0.00 | 0.03 | 0.05 | 0.05 | |
| Interest | 0.21 | 0.28 | 0.32 | 0.43 | 0.56 |
| Depreciation | 0.14 | 0.21 | 0.35 | 0.48 | 0.51 |
| Profit before tax | 0.71 | 1.24 | 2.09 | 3.83 | 5.59 |
| Tax % | 22.54% | 25.81% | 25.36% | 25.59% | |
| 0.55 | 0.91 | 1.56 | 2.85 | 4.21 | |
| EPS in Rs | 1.31 | 1.59 | 2.72 | 4.97 | 7.33 |
| Dividend Payout % | 0.00% | 0.00% | 0.00% | 0.00% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| TTM: | 30% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| TTM: | 90% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | 114% |
| 1 Year: | -14% |
| Return on Equity | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | 16% |
| Last Year: | 22% |
Balance Sheet
Figures in Rs. Crores
| Dec 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 | |
|---|---|---|---|---|---|
| Equity Capital | 4.21 | 5.74 | 5.74 | 5.74 | 5.74 |
| Reserves | 0.41 | 3.97 | 5.53 | 8.38 | 11.01 |
| 1.86 | 0.00 | 0.52 | 0.79 | 6.50 | |
| 2.51 | 0.91 | 1.07 | 4.64 | 5.15 | |
| Total Liabilities | 8.99 | 10.62 | 12.86 | 19.55 | 28.40 |
| 1.08 | 1.18 | 2.31 | 2.48 | 2.92 | |
| CWIP | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| 7.91 | 9.44 | 10.55 | 17.07 | 25.48 | |
| Total Assets | 8.99 | 10.62 | 12.86 | 19.55 | 28.40 |
Cash Flows
Figures in Rs. Crores
| Dec 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|
| 1.55 | -5.21 | -0.31 | 0.42 | |
| -1.09 | -1.40 | -1.47 | -0.65 | |
| 0.23 | 8.60 | 0.20 | -0.16 | |
| Net Cash Flow | 0.68 | 1.99 | -1.58 | -0.39 |
| Free Cash Flow | 0.46 | -6.61 | -1.78 | -0.23 |
| CFO/OP | 166% | -283% | 8% | 25% |
Ratios
Figures in Rs. Crores
| Dec 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|
| Debtor Days | 82.65 | 74.12 | 75.06 | 76.29 |
| Inventory Days | 67.74 | 47.92 | 84.08 | 151.15 |
| Days Payable | 56.33 | 8.90 | 9.92 | 31.80 |
| Cash Conversion Cycle | 94.06 | 113.14 | 149.22 | 195.64 |
| Working Capital Days | 76.73 | 105.18 | 132.03 | 138.63 |
| ROCE % | 22.42% | 31.91% |
Insights
In beta| Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|
| Debtors Turnover Ratio Ratio |
|
||
| Permanent Employees on Roll Number |
|||
| Production Capacity Increase (Planned/Actual) % |
|||
Requires Premium
Requires Premium
Extracted by Screener AI
Documents
Announcements
-
Related Party Transactions
16 April 2026 - Certificate issued for non-applicability of Regulation 23 related party disclosures for FY2025-26.
-
Press Release
8 April 2026 - Gayatri Rubbers launched silicon rubber mobile holders, securing first pilot order for Indian Railways on 8 April 2026.
-
Certificate under SEBI (Depositories and Participants) Regulations, 2018
7 April 2026 - Filed Regulation 74(5) certificate for quarter ended 31 March 2026.
-
Trading Window
26 March 2026 - Trading window closed from Apr 1, 2026 until 48 hours after audited H2/FY2026 results.
-
Bagging/Receiving of orders/contracts
10 March 2026 - Received ₹1.2 Crore BEML order for rubber gaskets, to be executed within 90 days in up to three instalments.
Annual reports
Concalls
-
Nov 2024TranscriptAI SummaryPPT
Business Overview:[1][2]
GRCL is engaged in manufacturing, producing, and distributing various types of reclaimed rubber, rubber products, by-products, rubber chemicals, and rubber scrap for commercial and industrial purposes. The company has also ventured into the smart meter industry, including smart meter manufacturing, RMC switch gears, and SMC enclosures production.