Gayatri Rubbers and Chemicals Ltd
₹ 622
-1.14%
15 Jul
- close price
About
Incorporated in 2022, Gayatri Rubbers and Chemicals Ltd is in the business
of rubber manufacturing and trading[1]
Key Points
- Market Cap ₹ 357 Cr.
- Current Price ₹ 622
- High / Low ₹ 629 / 307
- Stock P/E 63.8
- Book Value ₹ 34.3
- Dividend Yield 0.00 %
- ROCE 39.5 %
- ROE 33.1 %
- Face Value ₹ 10.0
Pros
Cons
- Stock is trading at 18.1 times its book value
- Though the company is reporting repeated profits, it is not paying out dividend
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Loading peers table ...
Half Yearly Results
Figures in Rs. Crores
Profit & Loss
Figures in Rs. Crores
| Dec 2022 8m | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|
| 16.65 | 22.21 | 24.41 | 31.91 | 41.79 | |
| 15.59 | 20.48 | 21.68 | 27.22 | 32.99 | |
| Operating Profit | 1.06 | 1.73 | 2.73 | 4.69 | 8.80 |
| OPM % | 6.37% | 7.79% | 11.18% | 14.70% | 21.06% |
| 0.00 | 0.00 | 0.03 | 0.05 | 0.03 | |
| Interest | 0.21 | 0.28 | 0.32 | 0.43 | 0.66 |
| Depreciation | 0.14 | 0.21 | 0.35 | 0.48 | 0.62 |
| Profit before tax | 0.71 | 1.24 | 2.09 | 3.83 | 7.55 |
| Tax % | 22.54% | 25.81% | 25.36% | 25.59% | 25.96% |
| 0.55 | 0.91 | 1.56 | 2.85 | 5.59 | |
| EPS in Rs | 1.31 | 1.59 | 2.72 | 4.97 | 9.74 |
| Dividend Payout % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | 23% |
| TTM: | 31% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | 83% |
| TTM: | 96% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | 127% |
| 1 Year: | 54% |
| Return on Equity | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | 25% |
| Last Year: | 33% |
Balance Sheet
Figures in Rs. Crores
| Dec 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|
| Equity Capital | 4.21 | 5.74 | 5.74 | 5.74 | 5.74 |
| Reserves | 0.41 | 3.97 | 5.53 | 8.38 | 13.96 |
| 1.86 | 0.00 | 0.52 | 0.79 | 6.92 | |
| 2.51 | 0.91 | 1.07 | 4.64 | 5.26 | |
| Total Liabilities | 8.99 | 10.62 | 12.86 | 19.55 | 31.88 |
| 1.08 | 1.18 | 2.31 | 2.48 | 5.47 | |
| CWIP | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| 7.91 | 9.44 | 10.55 | 17.07 | 26.41 | |
| Total Assets | 8.99 | 10.62 | 12.86 | 19.55 | 31.88 |
Cash Flows
Figures in Rs. Crores
| Dec 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|
| 1.55 | -5.21 | -0.31 | 0.42 | 0.16 | |
| -1.09 | -1.40 | -1.47 | -0.65 | -3.61 | |
| 0.23 | 8.60 | 0.20 | -0.16 | 3.59 | |
| Net Cash Flow | 0.68 | 1.99 | -1.58 | -0.39 | 0.14 |
| Free Cash Flow | 0.46 | -6.61 | -1.78 | -0.23 | -3.45 |
| CFO/OP | 166% | -283% | 8% | 25% | 22% |
Ratios
Figures in Rs. Crores
| Dec 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|
| Debtor Days | 82.65 | 74.12 | 75.06 | 76.29 | 82.01 |
| Inventory Days | 67.74 | 47.92 | 84.08 | 151.15 | 210.22 |
| Days Payable | 56.33 | 8.90 | 9.92 | 31.80 | 45.97 |
| Cash Conversion Cycle | 94.06 | 113.14 | 149.22 | 195.64 | 246.26 |
| Working Capital Days | 76.73 | 105.18 | 132.03 | 138.63 | 121.58 |
| ROCE % | 22.42% | 31.91% | 39.54% |
Insights
In beta| Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|
| Total Permanent Employees employees |
|
|||
| Plant 1 Installed Capacity MTPM (Metric Tonnes Per Month) |
||||
| Plant 1 Utilization (Output Volume) MTPM (Metric Tonnes Per Month) |
||||
| Annual Production Capacity - Decoupling Rubber (Flooring) lakh pieces per year |
||||
| Annual Production Capacity - UIC Vestibules (Intercargangway Mountings) sets per year |
||||
| Plant 2 Utilization % |
||||
| Railway Sector Revenue Share % of total revenue |
||||
| Smart Meter Annual Order Book INR Crore |
||||
Requires Premium
Requires Premium
Extracted by Screener AI
Documents
Announcements
-
Quarterly Compliance Report on Corporate governance - within 21 days from the end of the quarter
8 July 2026 - Company states Regulation 27(2) quarterly corporate governance report is not applicable on NSE EMERGE SME.
-
Certificate under SEBI (Depositories and Participants) Regulations, 2018
8 July 2026 - Submitted Regulation 74(5) certificate for quarter ended June 30, 2026.
-
Structural Digital Database
25 June 2026 - FY26 SDD compliance certificate filed on May 30, 2026; 7 required events captured, no non-compliance.
-
Disclosure under SEBI Takeover Regulations
23 June 2026 - Promoter declared no new encumbrance on company shares, beyond prior disclosures, for FY ended March 31, 2026.
-
Press Release
20 June 2026 - GRCL won two Indian Railways orders worth ₹4.53 crore, executable by May 28, 2027.
Annual reports
Concalls
-
May 2026Transcript PPT REC
-
Nov 2024TranscriptAI SummaryPPT
Business Overview:[1][2]
GRCL is engaged in manufacturing, producing, and distributing various types of reclaimed rubber, rubber products, by-products, rubber chemicals, and rubber scrap for commercial and industrial purposes. The company has also ventured into the smart meter industry, including smart meter manufacturing, RMC switch gears, and SMC enclosures production.