Gopal Snacks Ltd

Gopal Snacks Ltd

₹ 340 4.55%
16 Jul 12:22 p.m.
About

Founded in 1999, Gopal Snacks is an FMCG company dealing in ethnic snacks, western snacks, and other products.[1]

Key Points

Product Portfolio[1] The company offers a wide variety of savory products under its brand ‘Gopal’, including ethnic snacks such as namkeen and gathiya; western snacks such as wafers, extruded snacks, and snack pellets; and fast-moving consumer goods including papad, spices, gram flour or besan, noodles, rusk, and soan papdi.

  • Market Cap 4,235 Cr.
  • Current Price 340
  • High / Low 393 / 301
  • Stock P/E 42.4
  • Book Value 31.3
  • Dividend Yield 0.00 %
  • ROCE 32.0 %
  • ROE 29.2 %
  • Face Value 1.00

Pros

  • Company has reduced debt.
  • Company has a good return on equity (ROE) track record: 3 Years ROE 34.6%

Cons

  • Stock is trading at 10.9 times its book value

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: FMCG Industry: Food - Processing - Indian

Loading peers table ...

Quarterly Results

Figures in Rs. Crores

Dec 2022 Mar 2023 Sep 2023 Dec 2023 Mar 2024
363 332 358 368 359
305 288 312 332 320
Operating Profit 58 44 46 35 39
OPM % 16% 13% 13% 10% 11%
2 1 1 1 1
Interest 3 2 2 1 1
Depreciation 10 10 9 9 9
Profit before tax 48 33 36 27 30
Tax % 31% 18% 25% 33% 14%
33 27 27 18 26
EPS in Rs 29.22 2.19 2.18 1.44 2.10
Raw PDF
Upcoming result date: 18 July 2024

Profit & Loss

Figures in Rs. Crores

Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
886 1,128 1,351 1,394 1,402
800 1,067 1,256 1,198 1,234
Operating Profit 86 60 95 196 168
OPM % 10% 5% 7% 14% 12%
2 1 4 4 4
Interest 8 11 14 11 5
Depreciation 21 24 31 37 36
Profit before tax 58 26 54 152 132
Tax % 24% 20% 23% 26% 24%
44 21 42 112 100
EPS in Rs 389.57 186.44 366.70 9.02 7.99
Dividend Payout % 0% 0% 0% 0% 3%
Compounded Sales Growth
10 Years: %
5 Years: %
3 Years: 8%
TTM: 1%
Compounded Profit Growth
10 Years: %
5 Years: %
3 Years: 68%
TTM: -11%
Stock Price CAGR
10 Years: %
5 Years: %
3 Years: %
1 Year: %
Return on Equity
10 Years: %
5 Years: %
3 Years: 35%
Last Year: 29%

Balance Sheet

Figures in Rs. Crores

Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Equity Capital 1 1 1 12 12
Reserves 121 135 177 278 378
71 141 166 108 67
58 65 56 63 81
Total Liabilities 252 342 400 461 539
155 175 213 238 229
CWIP 8 43 47 10 13
Investments 2 1 2 2 2
86 123 138 211 295
Total Assets 252 342 400 461 539

Cash Flows

Figures in Rs. Crores

Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
56 22 59 122 68
-40 -76 -74 -25 -4
-16 58 12 -69 -44
Net Cash Flow -0 4 -4 28 21

Ratios

Figures in Rs. Crores

Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Debtor Days 1 2 4 3 8
Inventory Days 34 75
Days Payable 15 8
Cash Conversion Cycle 21 2 4 3 75
Working Capital Days 18 24 27 36 54
ROCE % 16% 22% 44% 32%

Shareholding Pattern

Numbers in percentages

Mar 2024Jun 2024
81.48% 81.48%
3.18% 2.20%
6.70% 6.85%
8.63% 9.46%
No. of Shareholders 1,34,8751,12,169

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents