Gopal Snacks Ltd

Gopal Snacks Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Gopal Snacks Ltd

₹ 293 -0.12%
26 May - close price
gopalnamkeen.com BSE: 544140 NSE: GOPAL
About

Founded in 1999, Gopal Snacks is an FMCG company dealing in ethnic snacks, western snacks, and other products.[1]

Key Points

Business Profile[1]
Gopal Snacks Limited is a leading manufacturer in the fast-moving consumer goods (FMCG) sector, specializing in traditional Indian snacks and packaged food products. The company is headquartered in Rajkot and has a strong presence across 12 states and 3 union territories.

Website BSE NSE
  • Market Cap ₹ 3,650 Cr.
  • Current Price ₹ 293
  • High / Low ₹ 398 / 248
  • Stock P/E 82.0
  • Book Value ₹ 38.4
  • Dividend Yield 0.34 %
  • ROCE 12.1 %
  • ROE 10.1 %
  • Face Value ₹ 1.00
Edit ratios

Pros

  • Company has been maintaining a healthy dividend payout of 28.6%

Cons

  • Stock is trading at 7.62 times its book value
  • The company has delivered a poor sales growth of 5.99% over past five years.
  • Company might be capitalizing the interest cost
  • Earnings include an other income of Rs.43.8 Cr.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Fast Moving Consumer Goods Fast Moving Consumer Goods Food Products Packaged Foods

Part of BSE Fast Moving Consumer Goods BSE 1000

Edit Columns
Loading peers table ...

Quarterly Results

Figures in Rs. Crores

Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
332 318 358 368 359 354 403 394 317 322 376 401 410
288 270 312 332 320 313 356 378 315 307 352 370 378
Operating Profit 44 49 46 35 39 41 47 16 2 15 24 30 32
OPM % 13% 15% 13% 10% 11% 12% 12% 4% 1% 5% 6% 8% 8%
1 0 1 1 1 2 1 1 -45 1 22 0 21
Interest 2 2 2 1 1 2 1 0 1 2 2 1 2
Depreciation 10 8 9 9 9 8 8 9 8 8 9 10 11
Profit before tax 33 39 36 27 30 33 39 8 -52 6 35 19 40
Tax % 18% 27% 25% 33% 14% 26% 26% 29% -24% 54% 27% 19% 25%
27 28 27 18 26 24 29 5 -40 3 26 15 30
EPS in Rs 2.19 2.28 2.18 1.44 2.10 1.95 2.32 0.43 -3.17 0.20 2.06 1.24 2.40
Raw PDF

Profit & Loss

Figures in Rs. Crores

Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
886 1,128 1,351 1,394 1,402 1,468 1,508
800 1,067 1,256 1,198 1,234 1,363 1,407
Operating Profit 86 60 95 196 168 105 101
OPM % 10% 5% 7% 14% 12% 7% 7%
2 1 4 4 4 -42 44
Interest 8 11 14 11 5 3 7
Depreciation 21 24 31 37 36 33 39
Profit before tax 58 26 54 152 132 27 99
Tax % 24% 20% 23% 26% 24% 30% 26%
44 21 42 112 100 19 74
EPS in Rs 389.57 186.44 366.70 9.02 7.99 1.52 5.91
Dividend Payout % 0% 0% 0% 0% 3% 66% 17%
Compounded Sales Growth
10 Years: %
5 Years: 6%
3 Years: 3%
TTM: 3%
Compounded Profit Growth
10 Years: %
5 Years: 16%
3 Years: -27%
TTM: -2%
Stock Price CAGR
10 Years: %
5 Years: %
3 Years: %
1 Year: -8%
Return on Equity
10 Years: %
5 Years: 22%
3 Years: 16%
Last Year: 10%

Balance Sheet

Figures in Rs. Crores

Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Equity Capital 1 1 1 12 12 12 12
Reserves 121 135 177 278 378 392 466
71 141 166 108 67 67 154
58 65 56 63 81 65 82
Total Liabilities 252 342 400 461 539 537 715
155 175 213 238 229 228 306
CWIP 8 43 47 10 13 46 78
Investments 2 1 2 2 0 0 0
86 123 138 211 297 263 331
Total Assets 252 342 400 461 539 537 715

Cash Flows

Figures in Rs. Crores

Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
56 22 59 122 69 68 46
-40 -76 -74 -50 -5 -82 -126
-16 58 12 -69 -44 -10 80
Net Cash Flow -0 4 -4 3 21 -24 0
Free Cash Flow 19 -53 -14 96 39 -15 -80
CFO/OP 86% 47% 71% 83% 60% 84% 57%

Ratios

Figures in Rs. Crores

Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Debtor Days 1 2 4 3 8 6 14
Inventory Days 34 30 53 75 51 64
Days Payable 15 2 3 8 6 11
Cash Conversion Cycle 21 2 31 52 75 51 66
Working Capital Days 11 3 4 21 37 34 30
ROCE % 16% 22% 44% 32% 16% 12%

Insights

In beta
Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Number of Independent Distributors
Nos

Log in to view insights

Please log in to see hidden values.

Login
Total Installed Capacity
MTPA
Total Sales Volume (including Gathiya, Namkeen, Snack Pellets, Wafers, Papad, Besan)
Metric Tons (MT)
Number of SKUs
Nos
Owned Logistics Vehicles
Nos
Packets Sold - Gathiya
Cr Packets
Packets Sold - Namkeen
Cr Packets
Organized Gathiya Market Share (India)
%

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026
81.48% 81.48% 81.48% 81.48% 81.47% 81.47% 81.47% 81.47% 81.46%
3.18% 2.20% 2.26% 1.64% 1.57% 1.42% 0.94% 0.82% 0.71%
6.70% 6.85% 5.64% 6.52% 7.01% 7.11% 6.71% 6.30% 6.28%
8.63% 9.46% 10.60% 10.37% 9.95% 10.01% 10.88% 11.39% 11.56%
No. of Shareholders 1,34,8751,12,16992,07477,32978,74174,16771,53368,69666,823

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports

DRHP

Credit ratings

Concalls