Gopal Snacks Ltd
Founded in 1999, Gopal Snacks is an FMCG company dealing in ethnic snacks, western snacks, and other products.[1]
- Market Cap ₹ 3,951 Cr.
- Current Price ₹ 317
- High / Low ₹ 393 / 308
- Stock P/E 35.2
- Book Value ₹
- Dividend Yield 0.00 %
- ROCE 43.8 %
- ROE 47.9 %
- Face Value ₹ 1.00
Pros
- Company has reduced debt.
- Company has a good return on equity (ROE) track record: 3 Years ROE 33.6%
Cons
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Sector: FMCG Industry: Food - Processing - Indian
Quarterly Results
Figures in Rs. Crores
Profit & Loss
Figures in Rs. Crores
| Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | |
|---|---|---|---|---|
| 886 | 1,128 | 1,351 | 1,394 | |
| 800 | 1,067 | 1,256 | 1,198 | |
| Operating Profit | 86 | 60 | 95 | 196 |
| OPM % | 10% | 5% | 7% | 14% |
| 2 | 1 | 4 | 4 | |
| Interest | 8 | 11 | 14 | 11 |
| Depreciation | 21 | 24 | 31 | 37 |
| Profit before tax | 58 | 26 | 54 | 152 |
| Tax % | 24% | 20% | 23% | 26% |
| 44 | 21 | 42 | 112 | |
| EPS in Rs | 389.57 | 186.44 | 366.70 | 9.02 |
| Dividend Payout % | -0% | -0% | -0% | -0% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | 16% |
| TTM: | 3% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | 37% |
| TTM: | 171% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| 1 Year: | % |
| Return on Equity | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | 34% |
| Last Year: | 48% |
Balance Sheet
Figures in Rs. Crores
| Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | |
|---|---|---|---|---|
| Equity Capital | 1 | 1 | 1 | 12 |
| Reserves | 121 | 135 | 177 | 278 |
| 71 | 141 | 166 | 108 | |
| 58 | 65 | 56 | 63 | |
| Total Liabilities | 252 | 342 | 400 | 461 |
| 155 | 175 | 213 | 238 | |
| CWIP | 8 | 43 | 47 | 10 |
| Investments | 2 | 1 | 2 | 2 |
| 86 | 123 | 138 | 211 | |
| Total Assets | 252 | 342 | 400 | 461 |
Cash Flows
Figures in Rs. Crores
| Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | |
|---|---|---|---|---|
| 56 | 22 | 59 | 122 | |
| -40 | -76 | -74 | -25 | |
| -16 | 58 | 12 | -69 | |
| Net Cash Flow | -0 | 4 | -4 | 28 |
Ratios
Figures in Rs. Crores
| Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | |
|---|---|---|---|---|
| Debtor Days | 1 | 2 | 4 | 3 |
| Inventory Days | 34 | |||
| Days Payable | 15 | |||
| Cash Conversion Cycle | 21 | 2 | 4 | 3 |
| Working Capital Days | 18 | 24 | 27 | 36 |
| ROCE % | 16% | 22% | 44% |
Documents
Announcements
-
Compliances-Reg.24(A)-Annual Secretarial Compliance
20 Apr - Secretarial Compliance Report for the year ended on 31st March, 2024 as attached herewith.
-
Announcement under Regulation 30 (LODR)-Earnings Call Transcript
8 Apr - Transcript of the earnings conference call with Investors and Analysts.
- Certificate As Per Regulation 40(9) And (10) Of SEBI (LODR) Regulations, 2015 For The Financial Year Ended On March 31, 2024 6 Apr
- Certificate Under Regulation 7(3) Of The SEBI (LODR) Regulations, 2015 6 Apr
- Non Applicability Of Annual Disclosure Regarding Large Corporate For Financial Year 2023-24 6 Apr
Concalls
-
Apr 2024Transcript PPT
Product Portfolio[1] The company offers a wide variety of savory products under its brand ‘Gopal’, including ethnic snacks such as namkeen and gathiya; western snacks such as wafers, extruded snacks, and snack pellets; and fast-moving consumer goods including papad, spices, gram flour or besan, noodles, rusk, and soan papdi.