Gopal Snacks Ltd

Gopal Snacks Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Gopal Snacks Ltd

₹ 367 -0.27%
21 Aug - close price
gopalnamkeen.com BSE: 544140 NSE: GOPAL
About

Founded in 1999, Gopal Snacks is an FMCG company dealing in ethnic snacks, western snacks, and other products.[1]

Key Points

Business Profile[1]
Gopal Snacks Limited is a leading manufacturer in the fast-moving consumer goods (FMCG) sector, specializing in traditional Indian snacks and packaged food products. The company is headquartered in Rajkot and has a strong presence across 12 states and 3 union territories.

Website BSE NSE
  • Market Cap ₹ 4,570 Cr.
  • Current Price ₹ 367
  • High / Low ₹ 520 / 253
  • Stock P/E 103
  • Book Value ₹ 32.5
  • Dividend Yield 0.27 %
  • ROCE 16.7 %
  • ROE 13.7 %
  • Face Value ₹ 1.00
Edit ratios

Pros

  • Company has a good return on equity (ROE) track record: 3 Years ROE 27.4%
  • Company has been maintaining a healthy dividend payout of 22.9%

Cons

  • Stock is trading at 11.3 times its book value
  • The company has delivered a poor sales growth of 10.6% over past five years.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Fast Moving Consumer Goods Fast Moving Consumer Goods Food Products Packaged Foods

Part of BSE Fast Moving Consumer Goods BSE SmallCap BSE Allcap Nifty Microcap 250 Nifty Total Market

Edit Columns
Loading peers table ...

Quarterly Results

Figures in Rs. Crores

Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025
363.32 332.03 318.50 357.70 367.58 358.73 354.32 402.64 393.57 317.49 322.17
305.07 287.68 269.76 312.17 332.26 319.90 313.44 355.86 378.05 315.46 306.97
Operating Profit 58.25 44.35 48.74 45.53 35.32 38.83 40.88 46.78 15.52 2.03 15.20
OPM % 16.03% 13.36% 15.30% 12.73% 9.61% 10.82% 11.54% 11.62% 3.94% 0.64% 4.72%
1.79 0.81 0.46 1.32 1.21 1.42 1.85 1.19 0.73 -45.36 0.55
Interest 2.75 1.91 2.02 2.05 0.65 0.55 1.64 0.83 0.21 0.70 2.03
Depreciation 9.58 10.16 8.42 8.58 9.33 9.43 8.09 8.30 8.52 8.29 8.22
Profit before tax 47.71 33.09 38.76 36.22 26.55 30.27 33.00 38.84 7.52 -52.32 5.50
Tax % 30.64% 17.68% 26.86% 24.90% 32.58% 13.71% 26.36% 25.59% 29.26% -24.48% 54.18%
33.10 27.24 28.36 27.21 17.89 26.11 24.30 28.89 5.32 -39.51 2.52
EPS in Rs 29.22 2.19 2.28 2.18 1.44 2.10 1.95 2.32 0.43 -3.17 0.20
Raw PDF

Profit & Loss

Figures in Rs. Crores

Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 TTM
886 1,128 1,351 1,394 1,402 1,468 1,436
800 1,067 1,256 1,198 1,233 1,363 1,356
Operating Profit 86 60 95 196 168 105 80
OPM % 10% 5% 7% 14% 12% 7% 6%
2 1 4 4 4 -42 -43
Interest 8 11 14 11 5 3 4
Depreciation 21 24 31 37 36 33 33
Profit before tax 58 26 54 152 132 27 -0
Tax % 24% 20% 23% 26% 24% 30%
44 21 42 112 100 19 -3
EPS in Rs 389.57 186.44 366.70 9.02 7.99 1.52 -0.22
Dividend Payout % -0% -0% -0% -0% 3% 66%
Compounded Sales Growth
10 Years: %
5 Years: 11%
3 Years: 3%
TTM: 0%
Compounded Profit Growth
10 Years: %
5 Years: 4%
3 Years: 10%
TTM: -54%
Stock Price CAGR
10 Years: %
5 Years: %
3 Years: %
1 Year: 8%
Return on Equity
10 Years: %
5 Years: 26%
3 Years: 27%
Last Year: 14%

Balance Sheet

Figures in Rs. Crores

Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Equity Capital 1 1 1 12 12 12
Reserves 121 135 177 278 378 392
71 141 166 108 67 67
58 65 56 63 81 65
Total Liabilities 252 342 400 461 539 537
155 175 213 238 229 228
CWIP 8 43 47 10 13 46
Investments 2 1 2 2 2 -0
86 123 138 211 295 263
Total Assets 252 342 400 461 539 537

Cash Flows

Figures in Rs. Crores

Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
56 22 59 122 68 68
-40 -76 -74 -50 -4 -82
-16 58 12 -69 -44 -10
Net Cash Flow -0 4 -4 3 21 -24

Ratios

Figures in Rs. Crores

Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Debtor Days 1 2 4 3 8 6
Inventory Days 34 30 53 75 52
Days Payable 15 2 3 8 6
Cash Conversion Cycle 21 2 31 52 75 52
Working Capital Days 11 3 4 21 37 34
ROCE % 16% 22% 44% 32% 17%

Shareholding Pattern

Numbers in percentages

Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025
81.48% 81.48% 81.48% 81.48% 81.47% 81.47%
3.18% 2.20% 2.26% 1.64% 1.57% 1.42%
6.70% 6.85% 5.64% 6.52% 7.01% 7.11%
8.63% 9.46% 10.60% 10.37% 9.95% 10.01%
No. of Shareholders 1,34,8751,12,16992,07477,32978,74174,167

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports

DRHP

Credit ratings

Concalls