Gokul Agro Resources Ltd
Company is in manufacturing and processing of various kinds of Edible, Non-Edible oils and meals. Company has manufacturing facility in Gandhidham, Gujarat, India.[1]
Its edible oil portfolio includes includes brands like Vitalife, Mahek & Zaika. Vanaspati portfolio includes brands like Richfield & Puffpride. [2]
- Market Cap ₹ 3,710 Cr.
- Current Price ₹ 251
- High / Low ₹ 377 / 130
- Stock P/E 15.1
- Book Value ₹ 61.9
- Dividend Yield 0.00 %
- ROCE 36.5 %
- ROE 31.2 %
- Face Value ₹ 2.00
Pros
- Company has reduced debt.
- Company is expected to give good quarter
- Company has delivered good profit growth of 66.8% CAGR over last 5 years
Cons
- Though the company is reporting repeated profits, it is not paying out dividend
- Company's cost of borrowing seems high
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Sector: Edible Oil Industry: Solvent Extraction
Part of BSE Fast Moving Consumer Goods BSE SmallCap BSE Allcap
Quarterly Results
Consolidated Figures in Rs. Crores / View Standalone
Profit & Loss
Consolidated Figures in Rs. Crores / View Standalone
Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|
3,631 | 4,288 | 5,060 | 4,545 | 5,586 | 8,371 | 10,384 | 10,740 | 13,854 | 19,551 | |
3,578 | 4,204 | 4,953 | 4,427 | 5,466 | 8,230 | 10,159 | 10,475 | 13,559 | 19,022 | |
Operating Profit | 53 | 84 | 107 | 118 | 120 | 141 | 225 | 264 | 295 | 528 |
OPM % | 1% | 2% | 2% | 3% | 2% | 2% | 2% | 2% | 2% | 3% |
17 | 21 | 11 | 10 | 13 | 17 | 17 | 17 | 32 | 34 | |
Interest | 40 | 53 | 70 | 84 | 84 | 62 | 56 | 78 | 118 | 183 |
Depreciation | 15 | 21 | 28 | 30 | 23 | 30 | 29 | 29 | 32 | 54 |
Profit before tax | 15 | 31 | 20 | 14 | 26 | 66 | 156 | 175 | 177 | 325 |
Tax % | 36% | 35% | 23% | 23% | 27% | 32% | 21% | 24% | 23% | 24% |
9 | 20 | 15 | 11 | 19 | 45 | 123 | 132 | 136 | 246 | |
EPS in Rs | 0.69 | 1.47 | 1.14 | 0.80 | 1.41 | 3.29 | 8.33 | 8.97 | 9.20 | 16.64 |
Dividend Payout % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
Compounded Sales Growth | |
---|---|
10 Years: | % |
5 Years: | 28% |
3 Years: | 23% |
TTM: | 41% |
Compounded Profit Growth | |
---|---|
10 Years: | % |
5 Years: | 67% |
3 Years: | 26% |
TTM: | 81% |
Stock Price CAGR | |
---|---|
10 Years: | % |
5 Years: | 91% |
3 Years: | 30% |
1 Year: | 77% |
Return on Equity | |
---|---|
10 Years: | % |
5 Years: | 25% |
3 Years: | 25% |
Last Year: | 31% |
Balance Sheet
Consolidated Figures in Rs. Crores / View Standalone
Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Sep 2024 | |
---|---|---|---|---|---|---|---|---|---|---|
Equity Capital | 26 | 26 | 26 | 26 | 26 | 26 | 29 | 30 | 30 | 30 |
Reserves | 160 | 180 | 195 | 208 | 229 | 274 | 442 | 621 | 757 | 883 |
225 | 292 | 345 | 311 | 317 | 246 | 305 | 484 | 604 | 480 | |
856 | 790 | 739 | 753 | 887 | 1,007 | 942 | 986 | 1,817 | 2,207 | |
Total Liabilities | 1,268 | 1,289 | 1,305 | 1,299 | 1,459 | 1,554 | 1,717 | 2,121 | 3,207 | 3,600 |
135 | 178 | 222 | 216 | 240 | 233 | 264 | 355 | 742 | 753 | |
CWIP | 33 | 15 | 10 | 11 | 3 | 4 | 17 | 106 | 6 | 36 |
Investments | 25 | 0 | 11 | 12 | 13 | 14 | 1 | 3 | 10 | 17 |
1,074 | 1,096 | 1,062 | 1,060 | 1,203 | 1,302 | 1,435 | 1,656 | 2,449 | 2,794 | |
Total Assets | 1,268 | 1,289 | 1,305 | 1,299 | 1,459 | 1,554 | 1,717 | 2,121 | 3,207 | 3,600 |
Cash Flows
Consolidated Figures in Rs. Crores / View Standalone
Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|
133 | -7 | -52 | 102 | 132 | 135 | 60 | 20 | 355 | 467 | |
-14 | 11 | -68 | -15 | -32 | -8 | -46 | -199 | -297 | -217 | |
-49 | 33 | 3 | -98 | -83 | -127 | 60 | 143 | 2 | -247 | |
Net Cash Flow | 69 | 36 | -118 | -12 | 16 | 0 | 74 | -37 | 61 | 4 |
Ratios
Consolidated Figures in Rs. Crores / View Standalone
Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 30 | 33 | 27 | 27 | 25 | 24 | 7 | 14 | 10 | |
Inventory Days | 39 | 32 | 32 | 41 | 32 | 17 | 27 | 23 | 36 | |
Days Payable | 88 | 68 | 54 | 63 | 58 | 44 | 33 | 34 | 46 | |
Cash Conversion Cycle | -20 | -4 | 5 | 5 | -1 | -3 | 2 | 4 | 0 | |
Working Capital Days | -3 | 4 | 13 | 13 | 5 | 3 | 5 | 8 | 5 | |
ROCE % | 18% | 17% | 18% | 20% | 23% | 32% | 26% | 23% |
Documents
Announcements
-
Update On Key Managerial Personnel''s (Kmps) For The Purpose Of Determining Materiality Of An Event Or Information
9h - Appointment of new Company Secretary and authorization of KMPs for disclosures under SEBI regulations.
-
Unmodified Opinion Report
9h - Auditors issued unmodified opinion on FY2025 standalone and consolidated financial results.
-
Appointment Of Secretarial Auditors Of The Company
9h - Audited FY25 results with profit growth; new Company Secretary appointed; secretarial auditors appointed for 5 years.
-
Board Meeting Outcome for Outcome Of The Board Meeting Held On May 20, 2025
9h - Audited Q4 and FY25 financial results; new Company Secretary appointed; Secretarial Auditors appointed for 5 years.
-
Appointment of Company Secretary and Compliance Officer
9h - Audited FY25 results with profit growth; new Company Secretary appointed; secretarial auditors appointed.
Business Segments FY24
The company has a portfolio of 40+ products across segments: