Gokul Refoils and Solvent Ltd

Gokul Refoils Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Gokul Refoils and Solvent Ltd

₹ 40.2 -2.59%
14 Aug - close price
gokulgroup.com BSE: 532980 NSE: GOKUL
About

Incorporated in 1992, Gokul Refoils and Solvent Ltd is in the business of trading in oil seeds and edible/non-edible oils and agro commodities and supply of services[1]

Key Points

Business Overview:[1][2]
GRSL is a part of the Gokul Group which is among the top 3 manufacturers and exporters of castor derivatives in India. It manufactures Edible Oils and Industrial Oil and is engaged in the business of seed processing, solvent extraction, refining of edible oils and industrial oil such as Castor Oil
Company conducts its business through Gokul Agri International Limited which is a wholly-owned subsidiary of the company. It has its production facility at Sidhpur, Gujarat. Sidhpur Plant processes various types of oils including Kachi Ghani oil, Mustard oil, Groundnut oil, Refined Cottonseed oil, Soyaben Refined oil, Palmolein and Castor oil. It is also trading in agro commodities including spices in domestic and international market

Website BSE NSE
  • Market Cap ₹ 398 Cr.
  • Current Price ₹ 40.2
  • High / Low ₹ 71.2 / 39.5
  • Stock P/E 108
  • Book Value ₹ 21.4
  • Dividend Yield 0.00 %
  • ROCE 2.00 %
  • ROE 1.57 %
  • Face Value ₹ 2.00
Edit ratios

Pros

  • Company is almost debt free.

Cons

  • The company has delivered a poor sales growth of -8.29% over past five years.
  • Company has a low return on equity of 2.39% over last 3 years.
  • Earnings include an other income of Rs.8.64 Cr.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Fast Moving Consumer Goods Fast Moving Consumer Goods Agricultural Food & other Products Edible Oil

Edit Columns
Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025
0.00 2.59 2.13 2.72 0.00 83.26 0.00 0.45 0.00 0.53 6.69 3.36 164.12
0.89 3.36 2.93 3.64 0.90 77.62 1.08 1.30 0.98 1.52 7.68 4.19 164.55
Operating Profit -0.89 -0.77 -0.80 -0.92 -0.90 5.64 -1.08 -0.85 -0.98 -0.99 -0.99 -0.83 -0.43
OPM % -29.73% -37.56% -33.82% 6.77% -188.89% -186.79% -14.80% -24.70% -0.26%
1.89 1.85 1.40 1.50 1.37 -16.42 1.06 1.12 1.24 1.49 1.38 4.41 1.36
Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.02 0.00 0.28
Depreciation 0.16 0.16 0.16 0.16 0.14 0.13 0.13 0.13 0.13 0.11 0.11 0.10 0.11
Profit before tax 0.84 0.92 0.44 0.42 0.33 -10.91 -0.15 0.14 0.13 0.39 0.26 3.48 0.54
Tax % 15.48% 17.39% 22.73% 26.19% 27.27% -25.11% -20.00% -85.71% 15.38% -15.38% 73.08% 21.55% 22.22%
0.70 0.76 0.32 0.30 0.24 -8.17 -0.12 0.27 0.11 0.44 0.08 2.73 0.43
EPS in Rs 0.07 0.08 0.03 0.03 0.02 -0.83 -0.01 0.03 0.01 0.04 0.01 0.28 0.04
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 TTM
6,311 5,861 1,640 232 186 7 16 10 11 7 84 11 175
6,258 5,757 1,621 241 206 14 14 12 15 11 81 14 178
Operating Profit 53 103 19 -9 -20 -7 2 -2 -4 -3 3 -4 -3
OPM % 1% 2% 1% -4% -10% -88% 13% -19% -31% -46% 3% -36% -2%
84 52 11 11 20 12 11 6 6 7 -13 9 9
Interest 90 108 13 4 3 1 0 0 0 0 0 0 0
Depreciation 37 33 9 0 0 0 0 0 1 1 1 0 0
Profit before tax 10 15 8 -2 -3 4 13 4 2 3 -11 4 5
Tax % 69% 19% 33% 35% -42% 34% 43% 17% 14% 20% -26% 21%
3 12 6 -3 -2 3 7 3 1 2 -8 3 4
EPS in Rs 0.23 0.94 0.43 -0.25 -0.13 0.21 0.56 0.30 0.14 0.21 -0.79 0.34 0.37
Dividend Payout % 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0%
Compounded Sales Growth
10 Years: -47%
5 Years: -8%
3 Years: -2%
TTM: 109%
Compounded Profit Growth
10 Years: -11%
5 Years: -15%
3 Years: 32%
TTM: -62%
Stock Price CAGR
10 Years: 7%
5 Years: 20%
3 Years: 6%
1 Year: -9%
Return on Equity
10 Years: 2%
5 Years: 2%
3 Years: 2%
Last Year: 2%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Equity Capital 26 26 26 26 26 26 26 20 20 20 20 20
Reserves 320 333 242 239 221 224 231 193 194 196 188 192
651 597 21 325 0 0 0 0 0 0 0 0
1,133 1,049 356 83 28 17 11 11 10 11 2 1
Total Liabilities 2,131 2,006 645 673 276 267 269 223 224 227 210 213
331 345 174 162 1 1 8 13 13 12 11 11
CWIP 7 8 0 0 0 1 2 1 0 0 0 0
Investments 133 47 112 151 117 123 121 106 115 116 106 112
1,660 1,605 360 359 157 142 138 104 97 99 92 90
Total Assets 2,131 2,006 645 673 276 267 269 223 224 227 210 213

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
320 -118 424 24 46 -1 10 25 6 -2 -24 1
136 48 73 -33 274 -2 -2 14 -6 2 24 2
-556 -91 -584 3 -333 0 0 -48 0 0 0 -0
Net Cash Flow -100 -161 -87 -7 -14 -3 8 -8 0 -0 0 3

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Debtor Days 24 29 13 47 12 1 162 38 7 16 1 2
Inventory Days 25 38 23 229 0 0 0 0 0 0 0 0
Days Payable 67 68 76 93
Cash Conversion Cycle -18 -1 -40 183 12 1 162 38 7 16 1 2
Working Capital Days -32 -13 -23 -180 151 4,258 1,844 2,007 1,096 1,668 191 1,510
ROCE % 7% 12% 3% 0% 7% 0% 5% 2% 1% 1% 3% 2%

Shareholding Pattern

Numbers in percentages

31 Recently
Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025
72.09% 72.09% 71.79% 71.79% 71.79% 73.01% 73.01% 74.62% 74.62% 74.62% 72.80% 72.80%
0.09% 0.14% 0.20% 0.09% 0.09% 0.23% 0.33% 0.23% 0.30% 0.31% 0.29% 0.29%
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.01% 0.01% 0.01%
27.81% 27.78% 28.00% 28.11% 28.11% 26.76% 26.66% 25.15% 25.08% 25.06% 26.90% 26.91%
No. of Shareholders 33,11232,49527,54326,50226,00326,10027,40025,85924,80223,38122,70622,548

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports

DRHP

Credit ratings