Gokaldas Exports Ltd

Gokaldas Exports Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Gokaldas Exports Ltd

₹ 936 0.68%
10 Jun - close price
gokaldasexports.com BSE: 532630 NSE: GOKEX
About

Gokaldas Exports Limited is engaged in the business of design, manufacture, and sale of a wide range of garments for men, women, and children and caters to the needs of several leading international fashion brands and retailers [1]

Key Points

Business Overview[1]
Gokaldas Exports Limited (GEX) is a premier apparel manufacturer in India, operational since 1979. It specializes in designing, manufacturing, and exporting apparel products to 50+ countries. The company serves some of the world's most prestigious fashion brands with a workforce of over 54,000 employees, 75% of whom are women​

Website BSE NSE
  • Market Cap ₹ 6,845 Cr.
  • Current Price ₹ 936
  • High / Low ₹ 1,262 / 735
  • Stock P/E 43.2
  • Book Value ₹ 291
  • Dividend Yield 0.00 %
  • ROCE 11.8 %
  • ROE 9.40 %
  • Face Value ₹ 5.00
Edit ratios

Pros

  • Company is expected to give good quarter

Cons

  • Stock is trading at 3.22 times its book value
  • Though the company is reporting repeated profits, it is not paying out dividend
  • Promoter holding is low: 9.38%
  • Company has a low return on equity of 11.9% over last 3 years.
  • Promoters have pledged 96.3% of their holding.
  • Dividend payout has been low at 1.17% of profits over last 3 years
  • Promoter holding has decreased over last 3 years: -14.7%
  • Working capital days have increased from 70.6 days to 103 days

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Consumer Discretionary Textiles Textiles & Apparels Garments & Apparels

Part of BSE SmallCap BSE Allcap BSE Consumer Discretionary Nifty Microcap 250 Nifty Total Market

Edit Columns
Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025
585 611 570 519 523 515 500 552 812 932 929 988 1,015
508 538 504 456 453 454 453 489 728 857 859 884 893
Operating Profit 77 72 65 63 70 60 47 62 84 75 70 104 123
OPM % 13% 12% 11% 12% 13% 12% 9% 11% 10% 8% 7% 11% 12%
3 2 13 9 7 8 9 8 6 8 13 13 20
Interest 9 6 6 6 7 6 6 5 20 19 18 19 21
Depreciation 18 17 17 19 19 19 21 22 27 28 29 30 42
Profit before tax 52 51 55 48 51 43 29 44 43 36 36 67 79
Tax % -16% 22% 17% 15% 7% 25% 19% 30% -3% 25% 21% 25% 33%
61 39 46 41 47 33 24 30 44 27 28 50 53
EPS in Rs 10.33 6.51 7.56 6.70 7.79 5.37 3.91 5.02 6.99 3.82 3.94 7.04 7.40
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
1,131 1,090 1,143 930 1,031 1,175 1,371 1,211 1,790 2,222 2,379 3,864
1,084 1,065 1,106 962 1,055 1,113 1,285 1,109 1,585 1,951 2,125 3,493
Operating Profit 48 25 37 -32 -23 62 86 101 206 271 254 371
OPM % 4% 2% 3% -3% -2% 5% 6% 8% 11% 12% 11% 10%
16 91 78 42 47 15 36 12 11 31 30 53
Interest 40 47 40 36 37 33 37 34 40 26 36 77
Depreciation 27 33 22 18 16 19 55 53 59 72 89 128
Profit before tax -4 36 53 -45 -30 25 30 27 117 204 159 218
Tax % 80% 2% -15% 5% 3% -2% 0% 0% -0% 15% 18% 27%
-7 35 61 -47 -31 26 30 26 117 173 131 159
EPS in Rs -1.95 10.03 17.63 -13.53 -8.87 5.97 7.10 6.18 19.85 28.55 20.66 22.18
Dividend Payout % 0% 0% 0% 0% 0% 0% 0% 0% 0% 4% 0% 0%
Compounded Sales Growth
10 Years: 13%
5 Years: 23%
3 Years: 29%
TTM: 62%
Compounded Profit Growth
10 Years: 36%
5 Years: 78%
3 Years: 12%
TTM: 42%
Stock Price CAGR
10 Years: 34%
5 Years: 92%
3 Years: 31%
1 Year: 13%
Return on Equity
10 Years: 10%
5 Years: 13%
3 Years: 12%
Last Year: 9%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Equity Capital 17 17 17 17 17 21 21 21 29 30 32 36
Reserves 106 142 198 152 113 219 205 269 679 856 1,260 2,045
311 311 343 474 472 381 442 479 193 154 805 845
194 189 177 157 178 188 256 221 310 301 645 611
Total Liabilities 628 659 736 801 781 809 925 990 1,211 1,342 2,741 3,537
172 135 96 97 96 107 172 237 288 280 1,136 1,399
CWIP 0 2 2 1 0 1 1 0 11 108 128 17
Investments 0 0 0 0 0 0 36 37 154 344 159 497
456 522 638 702 685 700 716 716 758 610 1,318 1,624
Total Assets 628 659 736 801 781 809 925 990 1,211 1,342 2,741 3,537

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
40 68 83 12 25 51 99 119 117 369 -177 57
20 -16 -83 26 -14 0 -39 -32 -52 -291 -537 -421
-37 -37 4 -54 -40 -57 -45 -86 -43 -75 753 473
Net Cash Flow 23 15 4 -17 -28 -6 15 0 22 2 40 110

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Debtor Days 32 28 27 84 77 50 38 54 19 22 54 40
Inventory Days 130 144 122 132 121 183 153 156 178 91 194 129
Days Payable 73 69 66 58 67 60 60 52 48 26 59 45
Cash Conversion Cycle 89 102 84 157 131 174 130 159 149 87 189 124
Working Capital Days 60 63 47 126 108 103 70 88 73 37 73 103
ROCE % 6% 8% 9% -1% 1% 10% 7% 8% 18% 21% 11% 12%

Shareholding Pattern

Numbers in percentages

2 Recently
Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025
23.48% 20.97% 20.97% 11.07% 11.06% 11.05% 11.05% 10.58% 9.42% 9.39% 9.38% 9.38%
10.97% 11.72% 14.65% 17.22% 16.20% 16.96% 20.46% 21.21% 26.55% 27.02% 26.54% 25.79%
25.46% 25.93% 24.21% 31.35% 32.31% 32.68% 31.55% 30.03% 31.79% 33.77% 37.01% 36.82%
40.09% 41.39% 40.16% 40.36% 40.44% 39.31% 36.93% 38.18% 32.26% 29.82% 27.08% 27.99%
No. of Shareholders 48,86244,59745,73144,31649,68062,45276,07067,06053,28748,57047,87355,507

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports

DRHP

Credit ratings

Concalls