G M Breweries Ltd

₹ 926 -0.67%

25 Jun - close price

About

G M Breweries Ltd, set up in 1981 manufactures and markets Alcoholic Beverages such as Country Liquor (CL) and Indian-made Foreign Liquor (IMFL). ^[1]

Key Points

Milestones^[1]
The Co.enjoys substantial market share in country liquor in the districts of Mumbai, Thane & Palghar. It is the single largest manufacturer of country liquor in the State of Maharashtra with a sizable market share.

Website BSE NSE

Market Cap ₹ 2,115 Cr.
Current Price ₹ 926
High / Low ₹ 1,329 / 666
Stock P/E 16.8
Book Value ₹ 472
Dividend Yield 0.97 %
ROCE 18.0 %
ROE 12.5 %
Face Value ₹ 10.0

Add ratio to table

Edit ratios

Pros

Company is almost debt free.

Cons

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Fast Moving Consumer Goods Fast Moving Consumer Goods Beverages Breweries & Distilleries

Part of BSE Fast Moving Consumer Goods

Edit Columns

Loading peers table ...

Detailed Comparison with:

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

	Mar 2025	Dec 2025	Mar 2026
	169	202	202
	141	150	150
Operating Profit	29	53	52
OPM %	17%	26%	26%
	40	5	17
Interest	0	0	0
Depreciation	1	1	2
Profit before tax	68	56	68
Tax %	12%	25%	21%
	60	42	54
EPS in Rs	26.46	18.39	23.67
Raw PDF

Upcoming result date: 9 July 2026

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

	Mar 2025	Mar 2026
	637	748
	519	567
Operating Profit	118	181
OPM %	18%	24%
	48	30
Interest	1	0
Depreciation	5	5
Profit before tax	160	205
Tax %	19%	24%
	129	157
EPS in Rs	56.48	68.64
Dividend Payout %	13%	13%

Compounded Sales Growth
10 Years:	%
5 Years:	%
3 Years:	%
TTM:	17%

Compounded Profit Growth
10 Years:	%
5 Years:	%
3 Years:	%
TTM:	-1%

Stock Price CAGR
10 Years:	8%
5 Years:	15%
3 Years:	25%
1 Year:	27%

Return on Equity
10 Years:	%
5 Years:	%
3 Years:	%
Last Year:	13%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

	Mar 2025	Mar 2026
Equity Capital	23	23
Reserves	916	1,055
	0	0
	159	147
Total Liabilities	1,098	1,225
	291	257
CWIP	0	47
Investments	590	570
	217	351
Total Assets	1,098	1,225

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

	Mar 2025	Mar 2026
	162	-96
	-149	114
	-13	-17
Net Cash Flow	-0	1
Free Cash Flow	116	-114
CFO/OP	164%	-26%

Ratios

Consolidated Figures in Rs. Crores / View Standalone

	Mar 2025	Mar 2026
Debtor Days	2	1
Inventory Days	46	44
Days Payable	27	14
Cash Conversion Cycle	21	31
Working Capital Days	-41	19
ROCE %		18%

Insights

In beta

Mar 2014

Mar 2015

Mar 2016

Mar 2017

Mar 2018

Mar 2019

Mar 2020

Mar 2021

Mar 2022

Mar 2023

Mar 2024

Mar 2025

Capacity Utilization
% ・Standalone data

xx.xx	xx.xx	xx.xx	xx.xx	xx.xx	xx.xx	xx.xx	xx.xx	xx.xx	xx.xx	xx.xx	xx.xx
xx.xx	xx.xx	xx.xx	xx.xx	xx.xx	xx.xx	xx.xx	xx.xx	xx.xx	xx.xx	xx.xx	xx.xx
xx,xxx.xx	xx,xxx.xx	xx,xxx.xx	xx,xxx.xx	xxx,xxx.xx	xxx,xxx.xx	xxx,xxx.xx	xx,xxx.xx	xxx,xxx.xx	xxx,xxx.xx	xxx,xxx.xx	xxx,xxx.xx
	xxx	xxx	xxx	xxx	xxx	xxx	xxx	xxx	xxx	xxx	xxx
	xx.xx	xx.xx	xx.xx	xx.xx	xx.xx	xx.xx	xx.xx	xx.xx	xx.xx	xx.xx	xx.xx
										xx	xx

Please log in to see hidden values.

Installed Production Capacity (Bulk Liquor)
Crore Bulk Litres per annum ・Standalone data

Total Revenue contributed to State Government (Excise + MVAT)
Rs. Lakhs ・Standalone data

Number of Permanent Employees
Number ・Standalone data

PET Bottle Packaging Share in Total Sales
% ・Standalone data

Number of Dealers/Distributors
Number ・Standalone data

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026
	74.43%	74.43%	74.43%	74.43%	74.43%	74.43%	74.43%	74.43%	74.43%	74.43%	74.43%	74.43%
	0.30%	0.34%	0.30%	0.36%	0.63%	0.34%	0.37%	0.32%	0.44%	0.37%	1.20%	1.19%
	0.02%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.01%	0.01%	0.15%	0.01%
	25.26%	25.24%	25.27%	25.22%	24.94%	25.22%	25.20%	25.25%	25.12%	25.18%	24.22%	24.39%
No. of Shareholders	32,137	32,309	32,337	33,605	39,890	46,665	46,896	48,928	49,406	49,026	47,207	47,363

	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
	74.43%	74.43%	74.43%	74.43%	74.43%	74.43%	74.43%	74.43%	74.43%	74.43%
	1.33%	2.19%	1.98%	1.44%	1.63%	1.70%	1.66%	0.36%	0.32%	1.19%
	0.06%	0.09%	0.09%	0.07%	0.00%	0.00%	0.00%	0.00%	0.00%	0.01%
	24.17%	23.29%	23.50%	24.06%	23.94%	23.87%	23.91%	25.22%	25.25%	24.39%
No. of Shareholders	14,606	13,382	19,679	19,830	21,007	28,999	31,100	33,605	48,928	47,363

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

All

G M Breweries Ltd

G M Breweries Ltd

Peer comparison

Quarterly Results

Profit & Loss

Balance Sheet

Cash Flows

Ratios

Insights

Shareholding Pattern

Documents

Announcements

Annual reports