Glenmark Life Sciences Ltd

Glenmark Life Sciences Ltd

₹ 809 7.83%
26 Apr 1:46 p.m.
About

Glenmark Life Sciences, a subsidiary of Glenmark Pharmaceuticals Ltd, is one of the leading developers and manufacturers of select high-value Active Pharmaceutical Ingredients. The company further operates in Contract Development and manufacturing operations to offer services to specialty Pharmaceutical companies.[1]

Key Points

History
Prior to 2019 API business was an integral part of Glenmark Pharma (GPL). It was separated out of GPL into GLS through a Business Transfer Agreement in Jan 2019. GLS was listed on NSE & BSE in FY22. [1]

  • Market Cap 9,916 Cr.
  • Current Price 809
  • High / Low 906 / 495
  • Stock P/E 21.1
  • Book Value 190
  • Dividend Yield 2.80 %
  • ROCE 28.1 %
  • ROE 21.1 %
  • Face Value 2.00

Pros

  • Company is almost debt free.
  • Company has a good return on equity (ROE) track record: 3 Years ROE 23.7%
  • Company has been maintaining a healthy dividend payout of 76.8%

Cons

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Mar 2021 Jun 2021 Sep 2021 Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024
467 525 562 522 514 490 509 541 621 578 595 573 537
297 364 394 376 372 343 366 395 415 385 428 400 395
Operating Profit 170 160 167 146 142 147 144 145 206 193 167 173 141
OPM % 36% 31% 30% 28% 28% 30% 28% 27% 33% 33% 28% 30% 26%
0 4 2 4 5 9 10 7 3 2 5 2 3
Interest 21 21 7 0 0 0 0 0 0 0 0 0 0
Depreciation 8 9 10 10 10 10 10 11 12 13 13 13 15
Profit before tax 141 135 153 140 138 146 144 141 198 182 159 161 130
Tax % 26% 25% 24% 26% 28% 26% 26% 26% 26% 26% 25% 26% 24%
105 101 115 104 99 109 107 105 146 135 119 119 98
EPS in Rs 106.81 9.36 9.40 8.46 8.07 8.87 8.72 8.57 11.95 11.05 9.69 9.69 7.99
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
0 886 1,537 1,885 2,123 2,161 2,283
0 638 1,064 1,294 1,506 1,518 1,609
Operating Profit -0 248 473 592 617 643 674
OPM % -4% 28% 31% 31% 29% 30% 30%
0 -0 11 0 14 28 12
Interest 0 1 34 88 28 1 2
Depreciation 0 19 29 33 38 42 53
Profit before tax -0 228 421 471 565 629 631
Tax % -4,200% 14% 26% 25% 26% 26% 25%
-0 196 313 352 419 467 471
EPS in Rs -430.00 997.86 1,597.37 358.74 34.17 38.11 38.43
Dividend Payout % 0% 0% 0% 0% 61% 110% 59%
Compounded Sales Growth
10 Years: %
5 Years: 21%
3 Years: 7%
TTM: 6%
Compounded Profit Growth
10 Years: %
5 Years: 19%
3 Years: 10%
TTM: 1%
Stock Price CAGR
10 Years: %
5 Years: %
3 Years: %
1 Year: 57%
Return on Equity
10 Years: %
5 Years: 31%
3 Years: 24%
Last Year: 21%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Equity Capital 0 2 2 2 25 25 25
Reserves -1 86 400 751 2,030 2,114 2,308
0 0 0 0 3 19 17
1 1,387 1,324 1,244 414 545 501
Total Liabilities 0 1,475 1,726 1,997 2,471 2,702 2,850
0 456 546 573 590 781 810
CWIP 0 80 11 14 97 62 101
Investments 0 0 0 0 0 0 0
0 939 1,169 1,410 1,784 1,860 1,939
Total Assets 0 1,475 1,726 1,997 2,471 2,702 2,850

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
-0 10 195 388 598 313 414
0 -9 -51 -69 -122 -154 -116
0 1 -137 -214 -79 -388 -279
Net Cash Flow 0 2 8 106 397 -228 18

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Debtor Days 44 185 152 120 116 136 122
Inventory Days 162 441 227 214 185 224 243
Days Payable 41 201 111 92 110 147 134
Cash Conversion Cycle 165 424 268 241 190 213 231
Working Capital Days -2,059 -186 -37 12 150 175 188
ROCE % 529% 186% 97% 42% 30%

Shareholding Pattern

Numbers in percentages

4 Recently
Sep 2021Dec 2021Mar 2022Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024
82.84% 82.85% 82.85% 82.85% 82.85% 82.85% 82.85% 82.85% 82.85% 82.85% 82.85%
8.03% 8.32% 8.12% 7.58% 6.04% 4.45% 3.28% 3.27% 4.39% 4.57% 5.01%
0.46% 0.47% 0.56% 0.79% 0.79% 0.08% 0.00% 0.58% 0.64% 0.74% 1.41%
8.67% 8.36% 8.47% 8.78% 10.31% 12.62% 13.86% 13.30% 12.13% 11.84% 10.73%
No. of Shareholders 2,80,3002,53,7262,38,5782,33,5382,32,2032,25,7302,22,8662,08,2671,98,7641,85,5311,56,183

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents