Gloster Ltd

₹ 666 -1.83%

29 May - close price

glosterjute.com BSE: 542351 NSE: GLOSTERLTD

About

Incorporated in 1923, Gloster Ltd manufactures products of jute, cotton, and allied fibers and their blends^[1]

Key Points

Business Overview:^[1]
GL specializes in manufacturing and exporting various jute and jute-blended products. They produce conventional jute items, woven and non-woven fabrics, jute geo textiles for civil and agricultural use, as well as jute nets, mats, and value-added products for interior decoration and packaging. Additionally, under the Gloster Lifestyle brand, GL offers lifestyle products like shopping and promotional bags.

Website BSE NSE

Market Cap ₹ 729 Cr.
Current Price ₹ 666
High / Low ₹ 840 / 495
Stock P/E 18.8
Book Value ₹ 1,095
Dividend Yield 3.00 %
ROCE 4.91 %
ROE 3.27 %
Face Value ₹ 10.0

Add ratio to table

Edit ratios

Pros

Stock is trading at 0.61 times its book value
Company is expected to give good quarter
Company has been maintaining a healthy dividend payout of 52.0%

Cons

Company has a low return on equity of 3.66% over last 3 years.
Contingent liabilities of Rs.660 Cr.
Earnings include an other income of Rs.32.0 Cr.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Commodities Forest Materials Paper, Forest & Jute Products Jute & Jute Products

Part of BSE Commodities

Edit Columns

Loading peers table ...

Detailed Comparison with:

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026
	178	162	162	138	185	132	138	159	197	170	210	284	243
	163	144	142	123	161	122	124	142	182	158	192	259	223
Operating Profit	16	18	20	14	23	11	14	17	15	12	17	25	20
OPM %	9%	11%	12%	10%	13%	8%	10%	11%	7%	7%	8%	9%	8%
	4	6	4	7	6	7	12	12	15	8	6	6	13
Interest	1	0	0	1	1	2	2	2	3	3	3	6	5
Depreciation	8	9	9	9	9	9	9	9	9	9	9	9	9
Profit before tax	11	15	15	11	19	6	15	17	18	7	10	16	18
Tax %	7%	27%	25%	28%	27%	28%	27%	21%	20%	27%	25%	28%	24%
	10	11	11	8	14	5	11	14	14	5	8	12	14
EPS in Rs	9.16	10.04	10.34	7.22	12.67	4.29	10.12	12.65	12.92	4.92	6.96	10.85	12.68
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2013	Mar 2014	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
	0	1	504	463	501	495	493	734	710	647	627	907
	0	0	434	380	418	428	421	624	620	571	570	831
Operating Profit	-0	1	70	84	84	67	72	110	91	76	57	75
OPM %		62%	14%	18%	17%	14%	15%	15%	13%	12%	9%	8%
	2	0	16	15	16	-5	26	35	24	23	46	32
Interest	0	0	3	1	1	3	2	2	2	3	9	18
Depreciation	0	0	31	32	31	31	32	32	33	36	37	37
Profit before tax	1	1	51	65	68	28	65	112	79	60	57	52
Tax %	6%	13%	34%	37%	35%	31%	31%	35%	23%	27%	23%	26%
	1	1	34	41	44	19	45	73	61	44	44	39
EPS in Rs					40.50	17.70	40.93	66.80	55.98	40.28	39.96	35.42
Dividend Payout %	0%	0%	4%	5%	12%	43%	31%	26%	125%	50%	50%	56%

Compounded Sales Growth
10 Years:	%
5 Years:	13%
3 Years:	8%
TTM:	45%

Compounded Profit Growth
10 Years:	%
5 Years:	-2%
3 Years:	-14%
TTM:	-12%

Stock Price CAGR
10 Years:	%
5 Years:	11%
3 Years:	-2%
1 Year:	8%

Return on Equity
10 Years:	5%
5 Years:	5%
3 Years:	4%
Last Year:	3%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2013	Mar 2014	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Equity Capital	0.40	0.40	2	2	5	5	5	5	11	11	11	11
Reserves	9	10	72	121	934	921	987	1,070	1,081	1,132	1,162	1,188
	0	0	37	17	25	29	27	13	30	76	148	343
	5	5	861	869	90	113	126	148	134	140	133	165
Total Liabilities	15	16	973	1,008	1,054	1,068	1,145	1,236	1,257	1,358	1,454	1,706
	0	0	684	659	639	624	606	608	591	588	570	604
CWIP	0	0	2	5	6	12	14	1	6	8	10	26
Investments	10	11	120	153	181	136	180	363	373	377	531	533
	5	5	167	192	228	296	345	264	286	386	343	543
Total Assets	15	16	973	1,008	1,054	1,068	1,145	1,236	1,257	1,358	1,454	1,706

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2014	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
	2	74	60	38	48	38	136	74	70	-3	-17
	0	-23	-27	-41	-19	-50	-106	-44	-83	-34	-88
	0	-53	-29	0	-6	-14	-29	-31	12	39	104
Net Cash Flow	2	-2	4	-2	22	-27	1	-0	-1	2	-0
Free Cash Flow	2	63	50	25	25	25	115	54	52	-23	-55
CFO/OP	270%	139%	94%	67%	81%	64%	145%	87%	120%	30%	-1%

Ratios

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2013	Mar 2014	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Debtor Days		0	15	19	25	21	23	15	20	23	24	27
Inventory Days			111	150	142	172	217	125	137	166	247	200
Days Payable			6	14	10	15	16	9	8	19	20	33
Cash Conversion Cycle		0	120	155	157	179	224	131	149	170	250	194
Working Capital Days		-1,160	58	99	117	132	183	91	75	55	80	61
ROCE %	14%	11%		53%	12%	5%	6%	10%	7%	5%	5%	5%

Insights

In beta

Mar 2014

Mar 2015

Mar 2016

Mar 2017

Mar 2018

Mar 2019

Mar 2020

Mar 2021

Mar 2022

Mar 2023

Mar 2024

Mar 2025

Production Volume (Standalone)
MT

xx,xxx	xx,xxx	xx,xxx	xx,xxx	xx,xxx	xx,xxx	xx,xxx	xx,xxx	xx,xxx	xx,xxx	xx,xxx	xx,xxx
xx,xxx	xx,xxx	xx,xxx	xx,xxx	xx,xxx	xx,xxx	xx,xxx	xx,xxx	xx,xxx	xx,xxx	xx,xxx	xx,xxx
xx,xxx	xx,xxx	xx,xxx	xx,xxx	xx,xxx	xx,xxx	xx,xxx	xx,xxx	xx,xxx	xx,xxx		xx,xxx
		xx.xx	xx.xx			xx.xx	xx.xx	xx.xx	xx.xx	xx.xx	xx.xx
									xx,xxx	xx,xxx	xx,xxx
										xx	xxx
											xx
											x,xxx

Please log in to see hidden values.

Sales Volume (Standalone)
MT

Production Capacity (Standalone)
MTPA

Export Share of Turnover
%

Production Capacity (Consolidated)
MTPA

Consolidated Jute Manufacturing Capacity (TPD)
TPD

Capacity Utilization (Gloster Nuvo Limited)
%

Order Book - Fort Gloster Industries Limited (Cables)
Rs. Cr

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

3 Recently

	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026
	72.63%	72.63%	72.63%	72.63%	72.63%	72.63%	72.63%	72.63%	72.63%	72.63%	72.63%	72.65%
	14.69%	14.68%	14.61%	14.61%	14.61%	14.61%	14.61%	14.61%	14.61%	14.55%	14.50%	14.36%
	12.67%	12.68%	12.75%	12.75%	12.75%	12.76%	12.75%	12.75%	12.75%	12.82%	12.86%	12.97%
No. of Shareholders	8,522	8,453	9,102	8,914	8,748	9,041	8,978	8,856	8,866	8,768	8,399	8,102

	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
	72.52%	72.56%	72.58%	72.63%	72.63%	72.63%	72.63%	72.65%
	18.97%	17.49%	15.24%	14.93%	14.69%	14.61%	14.61%	14.36%
	8.51%	9.95%	12.18%	12.44%	12.67%	12.75%	12.75%	12.97%
No. of Shareholders	3,304	3,473	3,609	4,843	8,488	8,914	8,856	8,102

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Gloster Ltd

Gloster Ltd

Peer comparison

Quarterly Results

Profit & Loss

Balance Sheet

Cash Flows

Ratios

Insights

Shareholding Pattern

Documents

Announcements

Annual reports

Credit ratings