Globus Spirits Ltd

Globus Spirits Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Globus Spirits Ltd

₹ 1,060 -0.64%
01 Dec 2:06 p.m.
globusspirits.com BSE: 533104 NSE: GLOBUSSPR
About

Globus Spirits Limited, established in 1992 is primarily engaged in the business of manufacture and sale of Indian Made Indian Liquor (IMIL), Indian Made Foreign Liquor (IMFL), Bulk Alcohol hand sanitizer, and Franchise Bottling. It has a unique 360⁰ model straddling across the entire alcohol value chain. It is the 1st to set up a grain distillery and launch branded DDGS in India. [1] [2] [3]

Key Points

Business Segments
1) Manufacturing Segment (62% in Q1 FY25 vs 41% in FY22): [1] This segment comprises of:

Website BSE NSE
  • Market Cap ₹ 3,070 Cr.
  • Current Price ₹ 1,060
  • High / Low ₹ 1,304 / 751
  • Stock P/E 62.8
  • Book Value ₹ 358
  • Dividend Yield 0.25 %
  • ROCE 5.80 %
  • ROE 2.54 %
  • Face Value ₹ 10.0
Edit ratios

Pros

  • Company has been maintaining a healthy dividend payout of 18.8%

Cons

  • Stock is trading at 2.97 times its book value
  • Company has a low return on equity of 8.90% over last 3 years.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Fast Moving Consumer Goods Fast Moving Consumer Goods Beverages Breweries & Distilleries

Part of BSE Fast Moving Consumer Goods BSE SmallCap BSE Allcap

Edit Columns
Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025
480 592 541 570 567 687 590 642 638 602 654 699 661
435 534 468 498 530 647 570 594 608 567 615 641 601
Operating Profit 45 59 73 72 38 40 20 48 30 35 39 58 60
OPM % 9% 10% 14% 13% 7% 6% 3% 8% 5% 6% 6% 8% 9%
2 1 3 2 4 3 5 2 2 2 4 2 3
Interest 3 5 7 6 7 7 6 8 10 14 13 15 14
Depreciation 13 15 16 16 16 17 17 20 20 21 21 22 22
Profit before tax 32 40 53 52 17 20 3 22 2 1 9 24 27
Tax % 30% 33% 32% 25% 25% -128% 87% 27% 34% 51% 30% 22% 12%
22 27 36 39 13 45 0 16 2 1 6 19 23
EPS in Rs 7.69 9.36 12.44 13.46 4.53 15.46 0.13 5.68 0.54 0.25 2.17 6.40 8.06
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 TTM
496 586 707 774 853 985 1,161 1,224 1,579 2,103 2,415 2,536 2,616
451 537 637 718 784 891 1,028 969 1,255 1,857 2,244 2,382 2,424
Operating Profit 45 49 70 56 69 94 133 255 324 246 171 154 191
OPM % 9% 8% 10% 7% 8% 10% 11% 21% 21% 12% 7% 6% 7%
-3 4 4 5 5 8 5 7 11 8 14 10 11
Interest 10 14 17 18 27 26 24 19 11 17 27 47 56
Depreciation 28 29 42 27 36 36 38 41 43 56 66 82 86
Profit before tax 3 10 15 16 12 40 77 202 281 180 92 35 61
Tax % -31% 31% 15% -1% 39% 23% 22% 29% 33% 32% -6% 29%
4 7 13 16 7 31 59 144 187 122 97 25 49
EPS in Rs 1.86 2.45 4.35 5.60 2.44 10.61 20.59 50.00 65.01 42.43 33.57 8.62 16.88
Dividend Payout % -0% -0% -0% -0% -0% -0% 5% 4% 5% 14% 10% 32%
Compounded Sales Growth
10 Years: 16%
5 Years: 17%
3 Years: 17%
TTM: 2%
Compounded Profit Growth
10 Years: 13%
5 Years: -16%
3 Years: -49%
TTM: -22%
Stock Price CAGR
10 Years: 29%
5 Years: 28%
3 Years: 6%
1 Year: 21%
Return on Equity
10 Years: 12%
5 Years: 15%
3 Years: 9%
Last Year: 3%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Sep 2025
Equity Capital 23 29 29 29 29 29 29 29 29 29 29 29 29
Reserves 257 326 335 344 351 381 440 562 744 858 943 966 1,007
172 144 253 272 252 230 180 187 180 291 329 527 467
144 145 133 155 146 140 169 216 285 413 466 575 674
Total Liabilities 597 645 749 799 777 780 818 994 1,237 1,590 1,767 2,096 2,177
415 460 434 632 609 574 569 579 670 826 956 1,018 1,049
CWIP 29 31 131 0 0 12 30 48 98 99 90 150 206
Investments 0 0 0 5 5 5 27 -0 -0 -0 4 6 10
153 153 184 162 163 189 193 367 470 665 717 922 912
Total Assets 597 645 749 799 777 780 818 994 1,237 1,590 1,767 2,096 2,177

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
34 61 75 71 56 61 154 142 219 102 172 70
-58 -95 -166 -77 -10 -14 -59 -98 -218 -211 -167 -210
-0 34 93 0 -47 -47 -77 -15 -24 85 -6 142
Net Cash Flow -25 0 3 -5 -1 -0 18 29 -23 -24 -1 1

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Debtor Days 35 24 19 17 21 18 9 26 27 36 42 46
Inventory Days 54 52 37 53 43 43 50 58 48 46 47 54
Days Payable 94 81 64 81 68 57 54 66 60 60 79 111
Cash Conversion Cycle -5 -5 -8 -11 -5 4 5 17 15 22 10 -11
Working Capital Days -49 -56 -46 -51 -44 -12 -13 3 13 2 -8 -15
ROCE % 4% 5% 6% 5% 6% 10% 15% 31% 34% 19% 10% 6%

Shareholding Pattern

Numbers in percentages

1 Recently
Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025
51.01% 51.01% 51.01% 51.02% 50.98% 50.98% 50.90% 50.90% 50.86% 50.90% 50.76% 50.76%
4.83% 4.76% 4.76% 5.72% 4.65% 4.89% 4.76% 5.56% 6.00% 6.35% 6.33% 6.54%
2.94% 5.48% 8.93% 3.87% 1.63% 0.98% 1.11% 5.95% 5.31% 5.75% 6.13% 9.47%
41.22% 38.75% 35.29% 39.39% 42.73% 43.15% 43.24% 37.59% 37.82% 37.00% 36.79% 33.23%
No. of Shareholders 91,89888,04978,45488,8331,00,30998,69594,02879,59282,66178,49374,45867,317

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports

DRHP

Credit ratings

Concalls