Genus Paper & Boards Ltd

Genus Paper & Boards Ltd

₹ 12.6 -1.64%
27 May - close price
About

Incorporated in 1996, Genus Paper
& Boards Ltd manufactures Kraft paper
and invests in shares, securities and
loans[1]

Key Points

Business Overview:[1][2][3]
GPBL is a division of Kailash Group of Companies. It is a paper manufacturer of various grades of kraft paper and duplex paper (waste paper-based) in the range of 230 GSM to 450 GSM respectively. Apart from this, company is also engaged in strategic investments in shares and securities.

  • Market Cap 324 Cr.
  • Current Price 12.6
  • High / Low 22.0 / 8.65
  • Stock P/E 22.3
  • Book Value 19.7
  • Dividend Yield 0.00 %
  • ROCE 6.17 %
  • ROE 2.95 %
  • Face Value 1.00

Pros

  • Stock is trading at 0.64 times its book value

Cons

  • Though the company is reporting repeated profits, it is not paying out dividend
  • Company has low interest coverage ratio.
  • Tax rate seems low
  • Company has a low return on equity of 2.00% over last 3 years.
  • Contingent liabilities of Rs.106 Cr.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
193.41 151.91 176.76 142.63 179.73 206.29 208.82 209.45 224.58 250.57 242.61 220.70 226.09
179.42 139.26 161.88 129.31 164.61 188.73 194.16 192.34 205.82 230.07 220.73 202.99 207.08
Operating Profit 13.99 12.65 14.88 13.32 15.12 17.56 14.66 17.11 18.76 20.50 21.88 17.71 19.01
OPM % 7.23% 8.33% 8.42% 9.34% 8.41% 8.51% 7.02% 8.17% 8.35% 8.18% 9.02% 8.02% 8.41%
0.02 0.00 0.09 0.08 0.01 0.02 1.28 0.16 0.17 0.00 0.08 0.01 0.42
Interest 6.67 6.40 6.51 7.01 7.12 8.15 8.92 9.11 9.28 9.45 10.46 10.71 10.77
Depreciation 6.72 5.80 5.84 5.95 5.85 6.45 6.57 6.56 6.48 6.83 6.96 4.84 4.84
Profit before tax 0.62 0.45 2.62 0.44 2.16 2.98 0.45 1.60 3.17 4.22 4.54 2.17 3.82
Tax % 22.58% 26.67% 2.67% -75.00% 6.48% 1.01% 4.44% 1.25% 1.26% 1.42% 0.88% 2.30% 0.52%
0.47 0.33 2.56 0.77 2.01 2.95 0.43 1.57 3.13 4.16 4.49 2.13 3.80
EPS in Rs 0.02 0.01 0.10 0.03 0.08 0.11 0.02 0.06 0.12 0.16 0.17 0.08 0.15
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
288 314 306 346 431 254 286 440 655 651 849 940
262 288 284 309 401 227 260 418 631 595 781 861
Operating Profit 26 26 22 36 30 27 26 22 24 56 68 79
OPM % 9% 8% 7% 10% 7% 11% 9% 5% 4% 9% 8% 8%
4 1 6 5 2 0 1 0 0 0 2 1
Interest 6 6 6 6 8 5 4 3 14 27 35 41
Depreciation 10 12 12 13 13 13 13 13 25 23 26 23
Profit before tax 14 9 9 23 12 9 10 6 -14 6 8 15
Tax % 33% 45% 26% 34% 33% -4% 24% -36% -2% 0% 1% 1%
10 5 7 15 8 9 8 8 -14 6 8 15
EPS in Rs 0.37 0.18 0.27 0.58 0.30 0.35 0.30 0.32 -0.53 0.22 0.31 0.57
Dividend Payout % 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0%
Compounded Sales Growth
10 Years: 12%
5 Years: 27%
3 Years: 13%
TTM: 11%
Compounded Profit Growth
10 Years: 8%
5 Years: 16%
3 Years: 45%
TTM: 80%
Stock Price CAGR
10 Years: 12%
5 Years: 4%
3 Years: -3%
1 Year: -37%
Return on Equity
10 Years: 2%
5 Years: 1%
3 Years: 2%
Last Year: 3%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Equity Capital 26 26 26 26 26 26 26 26 26 26 26 41
Reserves 286 291 314 329 329 334 340 439 423 431 455 466
60 66 51 74 56 55 40 195 272 333 390 443
62 50 79 85 50 52 63 71 149 186 200 196
Total Liabilities 434 433 469 514 461 466 468 731 870 976 1,071 1,146
207 209 229 218 212 209 199 354 495 570 592 596
CWIP 2 0 0 3 0 0 1 58 5 6 22 65
Investments 31 25 42 75 96 89 83 77 74 77 87 69
194 198 198 218 153 169 184 241 297 323 371 415
Total Assets 434 433 469 514 461 466 468 731 870 976 1,071 1,146

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
41 7 16 10 64 9 41 32 21 69 45 61
-45 -5 5 -31 -32 -10 0 -179 -110 -102 -48 -69
11 -6 -20 6 -23 -16 -0 139 58 35 0 23
Net Cash Flow 7 -5 2 -14 9 -16 40 -7 -32 3 -3 14
Free Cash Flow 9 -5 13 6 59 -1 36 -193 -91 -31 -19 -10
CFO/OP 173% 38% 85% 36% 233% 43% 173% 152% 85% 124% 66% 77%

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Debtor Days 65 74 76 81 40 83 79 44 39 30 46 40
Inventory Days 102 54 45 54 33 109 83 79 106 141 106 115
Days Payable 67 43 86 82 28 68 80 71 96 129 110 99
Cash Conversion Cycle 99 84 35 53 45 123 81 51 48 43 43 56
Working Capital Days 60 60 10 11 13 45 57 36 9 -1 5 22
ROCE % 6% 5% 4% 7% 4% 3% 3% 2% -0% 4% 5% 6%

Insights

In beta
Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Installed Capacity
MTPA

Log in to view insights

Please log in to see hidden values.

Login
Number of Employees
Count
Capacity Utilization
%
Production Volume
MT

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026
50.49% 50.49% 50.50% 50.50% 50.50% 50.50% 50.85% 50.85% 50.85% 50.84% 50.84% 50.84%
0.03% 0.12% 0.02% 0.07% 0.04% 0.20% 0.00% 0.02% 0.01% 0.00% 0.00% 0.00%
0.04% 0.04% 0.04% 0.04% 0.04% 0.04% 0.04% 0.04% 0.04% 0.04% 0.04% 0.04%
49.43% 49.34% 49.44% 49.40% 49.43% 49.26% 49.12% 49.09% 49.11% 49.12% 49.12% 49.12%
No. of Shareholders 40,53342,43443,65948,28546,79849,44448,92648,69447,57546,90346,06744,968

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Concalls