Gem Aromatics Ltd

Gem Aromatics Ltd

₹ 272 -6.16%
15 Sep - close price
About

Incorporated in October 1997, Gem Aromatics Limited manufactures speciality ingredients, including essential oils, aroma chemicals, and Value-Added Derivatives in India.[1]

Key Points

Business Profile[1][2]
The company specializes in producing high-quality essential oils, aroma chemicals, and value-added derivatives. It has a strong foundation in mint- and clove-based products and growing capabilities in eucalyptus and phenol derivatives, it offers a portfolio of around 70 products across four categories. These ingredients find wide applications in oral care, cosmetics, nutraceuticals, pharmaceuticals, wellness and pain management, as well as personal care segments.

  • Market Cap 1,422 Cr.
  • Current Price 272
  • High / Low 350 / 262
  • Stock P/E 25.0
  • Book Value
  • Dividend Yield 0.00 %
  • ROCE 22.8 %
  • ROE 22.2 %
  • Face Value 2.00

Pros

Cons

  • Company might be capitalizing the interest cost
  • Debtor days have increased from 67.7 to 101 days.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Jun 2024 Mar 2025 Jun 2025
92.67 202.22 87.63
78.46 157.59 72.77
Operating Profit 14.21 44.63 14.86
OPM % 15.33% 22.07% 16.96%
0.89 2.32 1.27
Interest 1.10 3.44 3.52
Depreciation 1.69 1.92 1.82
Profit before tax 12.31 41.59 10.79
Tax % 30.30% 29.98% 25.95%
8.59 29.12 7.98
EPS in Rs 1.83 6.22 1.70
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2024 Mar 2025
447 497
372 411
Operating Profit 76 86
OPM % 17% 17%
3 5
Interest 6 7
Depreciation 6 7
Profit before tax 67 77
Tax % 26% 26%
49 57
EPS in Rs 10.56 12.13
Dividend Payout % 0% 0%
Compounded Sales Growth
10 Years: %
5 Years: %
3 Years: %
TTM: 11%
Compounded Profit Growth
10 Years: %
5 Years: %
3 Years: %
TTM: 15%
Stock Price CAGR
10 Years: %
5 Years: %
3 Years: %
1 Year: %
Return on Equity
10 Years: %
5 Years: %
3 Years: %
Last Year: 22%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2024 Mar 2025
Equity Capital 9 9
Reserves 218 275
85 145
19 18
Total Liabilities 331 447
37 37
CWIP 2 6
Investments 1 1
292 403
Total Assets 331 447

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2024 Mar 2025
42 -12
-25 -54
-12 50
Net Cash Flow 6 -16

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2024 Mar 2025
Debtor Days 35 101
Inventory Days 180 151
Days Payable 16 15
Cash Conversion Cycle 199 236
Working Capital Days 124 114
ROCE % 23%

Shareholding Pattern

Numbers in percentages

2 Recently
Aug 2025
55.06%
2.93%
9.80%
32.21%
No. of Shareholders 1,08,944

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents