Fractal Analytics Ltd

Fractal Analytics Ltd

₹ 793 -3.78%
27 Mar - close price
About

Incorporated in 2000, Fractal Analytics Ltd is in the business of offering Analytics and AI based solutions[1]

Key Points

Business Overview:[1][2]
FAL, along with its subsidiaries, is a provider
of advanced analytics that helps companies leverage data driven insights. It offers AI engineered solutions to deliver enterprise
-level transformations

  • Market Cap 13,629 Cr.
  • Current Price 793
  • High / Low 921 / 732
  • Stock P/E 100
  • Book Value
  • Dividend Yield 0.00 %
  • ROCE 8.82 %
  • ROE 6.54 %
  • Face Value 1.00

Pros

  • Company is almost debt free.

Cons

  • Promoter holding is low: 17.0%
  • Company has a low return on equity of 3.89% over last 3 years.
  • Company has high debtors of 225 days.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Dec 2024 Sep 2025 Dec 2025
360 443 489
319 384 402
Operating Profit 41 59 87
OPM % 11% 13% 18%
20 -5 -1
Interest 4 4 4
Depreciation 12 16 20
Profit before tax 45 34 62
Tax % 27% 31% 21%
33 23 49
EPS in Rs 9.85 1.70 3.57
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
385 639 994 1,159 1,437
308 633 982 1,068 1,241
Operating Profit 77 5 12 91 196
OPM % 20% 1% 1% 8% 14%
22 32 22 86 44
Interest 8 6 4 2 12
Depreciation 32 37 45 46 52
Profit before tax 60 -6 -15 129 176
Tax % 19% -54% 105% 6% 25%
48 -3 -31 122 132
EPS in Rs 16.22 -0.80 -9.51 37.02 39.43
Dividend Payout % 0% 0% 0% 0% 0%
Compounded Sales Growth
10 Years: %
5 Years: %
3 Years: 31%
TTM: 24%
Compounded Profit Growth
10 Years: %
5 Years: %
3 Years: 263%
TTM: 90%
Stock Price CAGR
10 Years: %
5 Years: %
3 Years: %
1 Year: %
Return on Equity
10 Years: %
5 Years: 4%
3 Years: 4%
Last Year: 7%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Equity Capital 2 3 3 3 3
Reserves 600 1,379 1,453 1,686 1,944
0 0 0 90 139
133 172 223 184 227
Total Liabilities 735 1,554 1,679 1,962 2,312
85 77 118 181 228
CWIP 0 0 0 3 13
Investments 332 967 788 950 998
319 510 772 827 1,072
Total Assets 735 1,554 1,679 1,962 2,312

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
52 -72 -123 152 38
-33 -640 104 -131 -47
-20 744 -11 -16 19
Net Cash Flow -1 32 -30 4 10
Free Cash Flow 40 -97 -139 142 2
CFO/OP 87% -1,091% -884% 185% 41%

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Debtor Days 209 198 240 215 225
Inventory Days
Days Payable
Cash Conversion Cycle 209 198 240 215 225
Working Capital Days 198 167 185 185 189
ROCE % 0% 1% 4% 9%

Shareholding Pattern

Numbers in percentages

Feb 2026
16.97%
40.62%
12.84%
29.57%
No. of Shareholders 1,35,778

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents