Fractal Analytics Ltd
- Market Cap ₹ 17,284 Cr.
- Current Price ₹
- High / Low ₹ /
- Stock P/E 145
- Book Value ₹
- Dividend Yield %
- ROCE 8.82 %
- ROE 6.54 %
- Face Value ₹ 1.00
Pros
- Company is almost debt free.
Cons
- Company has a low return on equity of 3.89% over last 3 years.
- Company has high debtors of 225 days.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Quarterly Results
Standalone Figures in Rs. Crores / View Consolidated
| Operating Profit |
| OPM % |
| Interest |
| Depreciation |
| Profit before tax |
| Tax % |
| EPS in Rs |
| Raw PDF |
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|
| 385 | 639 | 994 | 1,159 | 1,437 | |
| 308 | 633 | 982 | 1,068 | 1,241 | |
| Operating Profit | 77 | 5 | 12 | 91 | 196 |
| OPM % | 20% | 1% | 1% | 8% | 14% |
| 22 | 32 | 22 | 86 | 44 | |
| Interest | 8 | 6 | 4 | 2 | 12 |
| Depreciation | 32 | 37 | 45 | 46 | 52 |
| Profit before tax | 60 | -6 | -15 | 129 | 176 |
| Tax % | 19% | -54% | 105% | 6% | 25% |
| 48 | -3 | -31 | 122 | 132 | |
| EPS in Rs | 20.27 | -1.00 | -11.88 | 46.31 | 49.26 |
| Dividend Payout % | 0% | 0% | 0% | 0% | 0% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | 31% |
| TTM: | 24% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | 263% |
| TTM: | 90% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| 1 Year: | % |
| Return on Equity | |
|---|---|
| 10 Years: | % |
| 5 Years: | 4% |
| 3 Years: | 4% |
| Last Year: | 7% |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|
| Equity Capital | 2 | 3 | 3 | 3 | 3 |
| Reserves | 600 | 1,379 | 1,453 | 1,686 | 1,944 |
| 0 | 0 | 0 | 90 | 139 | |
| 133 | 172 | 223 | 184 | 227 | |
| Total Liabilities | 735 | 1,554 | 1,679 | 1,962 | 2,312 |
| 85 | 77 | 118 | 181 | 228 | |
| CWIP | 0 | 0 | 0 | 3 | 13 |
| Investments | 332 | 967 | 788 | 950 | 998 |
| 319 | 510 | 772 | 827 | 1,072 | |
| Total Assets | 735 | 1,554 | 1,679 | 1,962 | 2,312 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|
| 52 | -72 | -123 | 152 | 38 | |
| -33 | -640 | 104 | -131 | -47 | |
| -20 | 744 | -11 | -16 | 19 | |
| Net Cash Flow | -1 | 32 | -30 | 4 | 10 |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|
| Debtor Days | 209 | 198 | 240 | 215 | 225 |
| Inventory Days | |||||
| Days Payable | |||||
| Cash Conversion Cycle | 209 | 198 | 240 | 215 | 225 |
| Working Capital Days | 198 | 167 | 185 | 185 | 189 |
| ROCE % | 0% | 1% | 4% | 9% |
Documents
Announcements
No data available.