Foseco India Ltd

₹ 5,346 -2.91%

21 Aug - close price

fosecoindia.com BSE: 500150 NSE: FOSECOIND

About

Incorporated in 1958, Foseco India Limited is engaged in the manufacture of products used in the metallurgical industry which are in the nature of additives and consumables that improve the physical properties and performance of castings. ^[1]

Key Points

Offerings
The company manufactures products used in the metallurgical industry. The products are like additives and consumables that improve the physical properties and performance of castings. ^[1] It is the only supplier that offers products and services across the entire foundry process in both ferrous and non-ferrous areas. ^[2]

Website BSE NSE

Market Cap ₹ 4,029 Cr.
Current Price ₹ 5,346
High / Low ₹ 6,846 / 4,300
Stock P/E 45.8
Book Value ₹ 1,379
Dividend Yield 0.47 %
ROCE 16.4 %
ROE 11.9 %
Face Value ₹ 10.0

Add ratio to table

Edit ratios

Pros

Company has reduced debt.
Company is almost debt free.
Company has delivered good profit growth of 39.7% CAGR over last 5 years
Company has been maintaining a healthy dividend payout of 22.9%

Cons

Promoter holding has decreased over last 3 years: -11.4%

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Commodities Chemicals Chemicals & Petrochemicals Specialty Chemicals

Part of BSE Commodities BSE 1000

Edit Columns

Loading peers table ...

Detailed Comparison with:

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026	Jun 2026
	121	123	122	123	125	141	136	149	157	151	148	163	182
	103	107	103	103	101	117	114	121	130	123	123	133	150
Operating Profit	18	16	20	20	24	24	23	27	27	28	24	29	32
OPM %	15%	13%	16%	16%	19%	17%	17%	18%	17%	18%	16%	18%	18%
	17	7	5	4	4	4	6	4	4	-1	0	5	2
Interest	0	0	0	0	0	0	0	0	0	0	0	0	0
Depreciation	2	2	2	2	3	2	3	2	2	3	3	2	2
Profit before tax	33	21	22	21	25	26	26	29	29	24	22	32	32
Tax %	17%	29%	25%	25%	26%	26%	26%	26%	26%	31%	28%	26%	29%
	28	15	16	16	18	19	20	22	22	16	16	24	23
EPS in Rs	43.31	23.13	25.54	24.82	28.97	29.95	30.61	33.93	33.71	25.82	20.60	31.79	30.33
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

	Dec 2014	Dec 2015	Dec 2016	Dec 2017	Dec 2018	Dec 2019	Dec 2020	Dec 2021	Dec 2022	Dec 2023	Dec 2024	Dec 2025	TTM
	263	292	340	358	362	323	251	338	407	477	525	604	643
	224	241	285	306	312	276	230	294	343	408	434	497	530
Operating Profit	39	51	55	51	51	46	21	44	63	70	91	107	113
OPM %	15%	17%	16%	14%	14%	14%	8%	13%	16%	15%	17%	18%	18%
	3	2	2	3	4	8	6	6	7	33	18	7	6
Interest	0	0	1	0	0	0	0	0	0	0	0	0	0
Depreciation	5	5	5	5	5	4	6	6	9	8	10	10	10
Profit before tax	38	48	51	48	50	50	21	43	61	95	98	104	110
Tax %	35%	34%	36%	34%	36%	30%	27%	25%	25%	23%	26%	27%
	25	32	33	32	32	35	15	33	46	73	73	75	79
EPS in Rs	38.50	49.68	51.80	49.43	50.17	54.07	24.18	51.15	71.98	114.27	114.35	99.80	108.54
Dividend Payout %	55%	53%	44%	51%	50%	46%	62%	49%	56%	22%	22%	25%

Compounded Sales Growth
10 Years:	8%
5 Years:	19%
3 Years:	14%
TTM:	10%

Compounded Profit Growth
10 Years:	10%
5 Years:	40%
3 Years:	21%
TTM:	7%

Stock Price CAGR
10 Years:	14%
5 Years:	30%
3 Years:	14%
1 Year:	-17%

Return on Equity
10 Years:	18%
5 Years:	18%
3 Years:	17%
Last Year:	12%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

	Dec 2014	Dec 2015	Dec 2016	Dec 2017	Dec 2018	Dec 2019	Dec 2020	Dec 2021	Dec 2022	Dec 2023	Dec 2024	Dec 2025
Equity Capital	6	6	6	6	6	6	6	6	6	6	6	8
Reserves	91	103	118	139	150	165	176	202	233	280	337	1,032
	6	4	2	1	0	0	0	0	0	1	2	1
	48	50	57	75	82	77	80	86	106	132	139	162
Total Liabilities	152	163	183	221	238	249	263	294	345	420	484	1,202
	26	26	26	23	20	34	31	35	31	39	45	43
CWIP	1	1	0	1	6	2	5	0	1	1	2	2
Investments	0	0	0	0	0	0	0	0	0	0	0	648
	125	136	157	197	213	213	227	259	313	379	438	510
Total Assets	152	163	183	221	238	249	263	294	345	420	484	1,202

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

	Dec 2014	Dec 2015	Dec 2016	Dec 2017	Dec 2018	Dec 2019	Dec 2020	Dec 2021	Dec 2022	Dec 2023	Dec 2024	Dec 2025
	25	17	32	66	47	47	30	20	59	57	42	92
	-1	-4	-6	2	-5	-9	-2	-0	-3	-13	-143	-97
	-22	-25	-20	-17	-22	-19	-3	-6	-16	-26	-16	-17
Net Cash Flow	2	-12	6	51	21	19	25	13	40	19	-117	-22
Free Cash Flow	22	12	28	63	39	33	26	14	51	56	27	85
CFO/OP	84%	71%	88%	155%	132%	126%	187%	62%	113%	116%	76%	115%

Ratios

Standalone Figures in Rs. Crores / View Consolidated

	Dec 2014	Dec 2015	Dec 2016	Dec 2017	Dec 2018	Dec 2019	Dec 2020	Dec 2021	Dec 2022	Dec 2023	Dec 2024	Dec 2025
Debtor Days	101	113	107	103	88	82	94	80	76	78	85	77
Inventory Days	32	35	35	29	36	39	32	43	32	46	47	39
Days Payable	73	80	81	109	111	130	173	136	146	160	155	156
Cash Conversion Cycle	60	68	61	23	12	-8	-46	-13	-37	-36	-22	-39
Working Capital Days	56	72	70	45	31	20	3	21	11	9	24	7
ROCE %	38%	45%	44%	36%	33%	30%	12%	22%	28%	32%	31%	16%

Insights

In beta

Dec 2021

Dec 2022

Dec 2023

Dec 2024

Dec 2025

Total Waste Generated
MT

xxx.xx	xxx.xx	xxx.xx	xxx.xx	xxx.xx
	x.xx	x.xx	x.xx	x.xx
	x.xx	x.xx	x.xx	x.xx
		xx	xx	xx
		x	xx	xx
		xx.xx	xx.xx	xx.xx
		xx.xx	xx.xx	xx.xx
		x.xx	x.xx	x.xx

Please log in to see hidden values.

CO2 Emissions Intensity
tCO2/t product

Energy Intensity
GJ/MT

Number of Dealers/Distributors
count

Number of Export Countries
count

Recycled Raw Materials Share
% of total raw materials

Sales through Dealers/Distributors
% of total sales

Water Intensity
KL/MT

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026	Jun 2026
	74.98%	74.98%	74.98%	74.98%	74.98%	74.98%	74.98%	74.98%	74.98%	63.54%	63.54%	63.54%
	0.26%	0.22%	0.24%	0.19%	0.14%	0.14%	0.13%	0.15%	0.12%	0.10%	0.08%	0.08%
	0.05%	0.12%	0.10%	0.14%	0.30%	0.56%	0.57%	0.59%	0.68%	0.59%	0.58%	0.38%
	24.70%	24.67%	24.67%	24.67%	24.57%	24.31%	24.31%	24.28%	24.22%	35.78%	35.81%	36.00%
No. of Shareholders	12,585	12,948	12,370	12,097	13,872	13,655	13,539	13,019	13,602	12,636	12,415	12,592

	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026	Jun 2026
	74.98%	74.98%	74.98%	74.98%	74.98%	74.98%	74.98%	74.98%	74.98%	63.54%	63.54%
	0.11%	0.09%	0.06%	0.06%	0.00%	0.00%	0.18%	0.24%	0.13%	0.08%	0.08%
	0.03%	0.00%	0.02%	0.01%	0.00%	0.00%	0.02%	0.10%	0.57%	0.58%	0.38%
	0.00%	0.38%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%
	24.88%	24.55%	24.94%	24.94%	25.01%	25.01%	24.82%	24.67%	24.31%	35.81%	36.00%
No. of Shareholders	7,534	7,883	8,261	8,374	9,051	10,280	11,347	12,370	13,539	12,415	12,592

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Foseco India Ltd

Foseco India Ltd

Peer comparison

Quarterly Results

Profit & Loss

Balance Sheet

Cash Flows

Ratios

Insights

Shareholding Pattern

Documents

Announcements

Annual reports

Concalls