Foseco India Ltd

Foseco India Ltd

₹ 5,370 0.85%
02 Mar - close price
About

Incorporated in 1958, Foseco India Limited is engaged in the manufacture of products used in the metallurgical industry which are in the nature of additives and consumables that improve the physical properties and performance of castings. [1]

Key Points

Offerings
The company manufactures products used in the metallurgical industry. The products are like additives and consumables that improve the physical properties and performance of castings. [1] It is the only supplier that offers products and services across the entire foundry process in both ferrous and non-ferrous areas. [2]

  • Market Cap 4,048 Cr.
  • Current Price 5,370
  • High / Low 6,846 / 3,251
  • Stock P/E 49.4
  • Book Value 1,379
  • Dividend Yield 0.47 %
  • ROCE 16.3 %
  • ROE 11.9 %
  • Face Value 10.0

Pros

  • Company has reduced debt.
  • Company is almost debt free.
  • Company has delivered good profit growth of 39.6% CAGR over last 5 years
  • Company has been maintaining a healthy dividend payout of 22.9%

Cons

  • Promoter holding has decreased over last quarter: -11.4%

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025
106 111 121 123 122 123 125 141 136 149 157 151 148
88 95 103 107 103 103 101 117 114 121 130 123 123
Operating Profit 18 15 18 16 20 20 24 24 23 27 27 28 24
OPM % 17% 14% 15% 13% 16% 16% 19% 17% 17% 18% 17% 18% 16%
2 5 17 7 5 4 4 4 6 4 4 -1 0
Interest 0 0 0 0 0 0 0 0 0 0 0 0 0
Depreciation 4 2 2 2 2 2 3 2 3 2 2 3 3
Profit before tax 16 19 33 21 22 21 25 26 26 29 29 24 22
Tax % 25% 26% 17% 29% 25% 25% 26% 26% 26% 26% 26% 31% 28%
12 14 28 15 16 16 18 19 20 22 22 16 16
EPS in Rs 19.20 22.30 43.31 23.13 25.54 24.82 28.97 29.95 30.61 33.93 33.71 25.82 20.60
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Dec 2014 Dec 2015 Dec 2016 Dec 2017 Dec 2018 Dec 2019 Dec 2020 Dec 2021 Dec 2022 Dec 2023 Dec 2024 Dec 2025
263 292 340 358 362 323 251 338 407 477 525 604
224 241 285 306 312 276 230 294 343 408 434 498
Operating Profit 39 51 55 51 51 46 21 44 63 70 91 106
OPM % 15% 17% 16% 14% 14% 14% 8% 13% 16% 15% 17% 18%
3 2 2 3 4 8 6 6 7 33 18 7
Interest 0 0 1 0 0 0 0 0 0 0 0 0
Depreciation 5 5 5 5 5 4 6 6 9 8 10 10
Profit before tax 38 48 51 48 50 50 21 43 61 95 98 104
Tax % 35% 34% 36% 34% 36% 30% 27% 25% 25% 23% 26% 27%
25 32 33 32 32 35 15 33 46 73 73 75
EPS in Rs 38.50 49.68 51.80 49.43 50.17 54.07 24.18 51.15 71.98 114.27 114.35 99.80
Dividend Payout % 55% 53% 44% 51% 50% 46% 62% 49% 56% 22% 22% 25%
Compounded Sales Growth
10 Years: 8%
5 Years: 19%
3 Years: 14%
TTM: 15%
Compounded Profit Growth
10 Years: 10%
5 Years: 40%
3 Years: 21%
TTM: 12%
Stock Price CAGR
10 Years: 16%
5 Years: 34%
3 Years: 33%
1 Year: 59%
Return on Equity
10 Years: 18%
5 Years: 18%
3 Years: 17%
Last Year: 12%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Dec 2014 Dec 2015 Dec 2016 Dec 2017 Dec 2018 Dec 2019 Dec 2020 Dec 2021 Dec 2022 Dec 2023 Dec 2024 Dec 2025
Equity Capital 6 6 6 6 6 6 6 6 6 6 6 8
Reserves 91 103 118 139 150 165 176 202 233 280 337 1,032
6 4 2 1 0 0 0 0 0 1 2 1
48 50 57 75 82 77 80 86 106 132 138 162
Total Liabilities 152 163 183 221 238 249 263 294 345 420 483 1,202
26 26 26 23 20 34 31 35 31 39 45 43
CWIP 1 1 0 1 6 2 5 0 1 1 2 2
Investments 0 0 0 0 0 0 0 0 0 0 0 648
125 136 157 197 213 213 227 259 313 379 436 510
Total Assets 152 163 183 221 238 249 263 294 345 420 483 1,202

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Dec 2014 Dec 2015 Dec 2016 Dec 2017 Dec 2018 Dec 2019 Dec 2020 Dec 2021 Dec 2022 Dec 2023 Dec 2024 Dec 2025
25 17 32 66 47 47 30 20 59 57 42 92
-1 -4 -6 2 -5 -9 -2 -0 -3 -13 -143 -97
-22 -25 -20 -17 -22 -19 -3 -6 -16 -26 -16 -17
Net Cash Flow 2 -12 6 51 21 19 25 13 40 19 -117 -22

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Dec 2014 Dec 2015 Dec 2016 Dec 2017 Dec 2018 Dec 2019 Dec 2020 Dec 2021 Dec 2022 Dec 2023 Dec 2024 Dec 2025
Debtor Days 101 113 107 103 88 82 94 80 76 78 84 77
Inventory Days 32 35 35 29 36 39 32 43 32 46 47 39
Days Payable 73 80 81 109 111 130 173 136 146 160 155 156
Cash Conversion Cycle 60 68 61 23 12 -8 -46 -13 -37 -36 -23 -39
Working Capital Days 56 72 70 45 31 20 3 21 11 9 24 7
ROCE % 38% 45% 44% 36% 33% 30% 12% 22% 28% 32% 31% 16%

Insights

In beta
Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024
Number of Manufacturing Sites
Number

Log in to view insights

Please log in to see hidden values.

Login
R&D Expenditure
Rs. in Lakhs
Energy Intensity
GJ/MT
Energy Intensity per Rupee
GJ/Crore
Water Intensity per Rupee
KL/Crore
CO2 Emissions Reduction (vs 2019 baseline)
%
Number of Dealers/Distributors
Number
Sales to Dealers/Distributors as % of Total Sales
%
Water Intensity
KL/MT

Shareholding Pattern

Numbers in percentages

Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
74.98% 74.98% 74.98% 74.98% 74.98% 74.98% 74.98% 74.98% 74.98% 74.98% 74.98% 63.54%
0.18% 0.23% 0.26% 0.22% 0.24% 0.19% 0.14% 0.14% 0.13% 0.15% 0.12% 0.10%
0.02% 0.00% 0.05% 0.12% 0.10% 0.14% 0.30% 0.56% 0.57% 0.59% 0.68% 0.59%
24.82% 24.78% 24.70% 24.67% 24.67% 24.67% 24.57% 24.31% 24.31% 24.28% 24.22% 35.78%
No. of Shareholders 11,34711,52112,58512,94812,37012,09713,87213,65513,53913,01913,60212,636

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents