Foseco India Ltd
Incorporated in 1958, Foseco India Limited is engaged in the manufacture of products used in the metallurgical industry which are in the nature of additives and consumables that improve the physical properties and performance of castings. [1]
- Market Cap ₹ 4,048 Cr.
- Current Price ₹ 5,370
- High / Low ₹ 6,846 / 3,251
- Stock P/E 49.4
- Book Value ₹ 1,379
- Dividend Yield 0.47 %
- ROCE 16.3 %
- ROE 11.9 %
- Face Value ₹ 10.0
Pros
- Company has reduced debt.
- Company is almost debt free.
- Company has delivered good profit growth of 39.6% CAGR over last 5 years
- Company has been maintaining a healthy dividend payout of 22.9%
Cons
- Promoter holding has decreased over last quarter: -11.4%
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Commodities Chemicals Chemicals & Petrochemicals Specialty Chemicals
Part of BSE Allcap BSE Commodities
Quarterly Results
Standalone Figures in Rs. Crores / View Consolidated
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
| Dec 2014 | Dec 2015 | Dec 2016 | Dec 2017 | Dec 2018 | Dec 2019 | Dec 2020 | Dec 2021 | Dec 2022 | Dec 2023 | Dec 2024 | Dec 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 263 | 292 | 340 | 358 | 362 | 323 | 251 | 338 | 407 | 477 | 525 | 604 | |
| 224 | 241 | 285 | 306 | 312 | 276 | 230 | 294 | 343 | 408 | 434 | 498 | |
| Operating Profit | 39 | 51 | 55 | 51 | 51 | 46 | 21 | 44 | 63 | 70 | 91 | 106 |
| OPM % | 15% | 17% | 16% | 14% | 14% | 14% | 8% | 13% | 16% | 15% | 17% | 18% |
| 3 | 2 | 2 | 3 | 4 | 8 | 6 | 6 | 7 | 33 | 18 | 7 | |
| Interest | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Depreciation | 5 | 5 | 5 | 5 | 5 | 4 | 6 | 6 | 9 | 8 | 10 | 10 |
| Profit before tax | 38 | 48 | 51 | 48 | 50 | 50 | 21 | 43 | 61 | 95 | 98 | 104 |
| Tax % | 35% | 34% | 36% | 34% | 36% | 30% | 27% | 25% | 25% | 23% | 26% | 27% |
| 25 | 32 | 33 | 32 | 32 | 35 | 15 | 33 | 46 | 73 | 73 | 75 | |
| EPS in Rs | 38.50 | 49.68 | 51.80 | 49.43 | 50.17 | 54.07 | 24.18 | 51.15 | 71.98 | 114.27 | 114.35 | 99.80 |
| Dividend Payout % | 55% | 53% | 44% | 51% | 50% | 46% | 62% | 49% | 56% | 22% | 22% | 25% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | 8% |
| 5 Years: | 19% |
| 3 Years: | 14% |
| TTM: | 15% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | 10% |
| 5 Years: | 40% |
| 3 Years: | 21% |
| TTM: | 12% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | 16% |
| 5 Years: | 34% |
| 3 Years: | 33% |
| 1 Year: | 59% |
| Return on Equity | |
|---|---|
| 10 Years: | 18% |
| 5 Years: | 18% |
| 3 Years: | 17% |
| Last Year: | 12% |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
| Dec 2014 | Dec 2015 | Dec 2016 | Dec 2017 | Dec 2018 | Dec 2019 | Dec 2020 | Dec 2021 | Dec 2022 | Dec 2023 | Dec 2024 | Dec 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 8 |
| Reserves | 91 | 103 | 118 | 139 | 150 | 165 | 176 | 202 | 233 | 280 | 337 | 1,032 |
| 6 | 4 | 2 | 1 | 0 | 0 | 0 | 0 | 0 | 1 | 2 | 1 | |
| 48 | 50 | 57 | 75 | 82 | 77 | 80 | 86 | 106 | 132 | 138 | 162 | |
| Total Liabilities | 152 | 163 | 183 | 221 | 238 | 249 | 263 | 294 | 345 | 420 | 483 | 1,202 |
| 26 | 26 | 26 | 23 | 20 | 34 | 31 | 35 | 31 | 39 | 45 | 43 | |
| CWIP | 1 | 1 | 0 | 1 | 6 | 2 | 5 | 0 | 1 | 1 | 2 | 2 |
| Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 648 |
| 125 | 136 | 157 | 197 | 213 | 213 | 227 | 259 | 313 | 379 | 436 | 510 | |
| Total Assets | 152 | 163 | 183 | 221 | 238 | 249 | 263 | 294 | 345 | 420 | 483 | 1,202 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
| Dec 2014 | Dec 2015 | Dec 2016 | Dec 2017 | Dec 2018 | Dec 2019 | Dec 2020 | Dec 2021 | Dec 2022 | Dec 2023 | Dec 2024 | Dec 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 25 | 17 | 32 | 66 | 47 | 47 | 30 | 20 | 59 | 57 | 42 | 92 | |
| -1 | -4 | -6 | 2 | -5 | -9 | -2 | -0 | -3 | -13 | -143 | -97 | |
| -22 | -25 | -20 | -17 | -22 | -19 | -3 | -6 | -16 | -26 | -16 | -17 | |
| Net Cash Flow | 2 | -12 | 6 | 51 | 21 | 19 | 25 | 13 | 40 | 19 | -117 | -22 |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
| Dec 2014 | Dec 2015 | Dec 2016 | Dec 2017 | Dec 2018 | Dec 2019 | Dec 2020 | Dec 2021 | Dec 2022 | Dec 2023 | Dec 2024 | Dec 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 101 | 113 | 107 | 103 | 88 | 82 | 94 | 80 | 76 | 78 | 84 | 77 |
| Inventory Days | 32 | 35 | 35 | 29 | 36 | 39 | 32 | 43 | 32 | 46 | 47 | 39 |
| Days Payable | 73 | 80 | 81 | 109 | 111 | 130 | 173 | 136 | 146 | 160 | 155 | 156 |
| Cash Conversion Cycle | 60 | 68 | 61 | 23 | 12 | -8 | -46 | -13 | -37 | -36 | -23 | -39 |
| Working Capital Days | 56 | 72 | 70 | 45 | 31 | 20 | 3 | 21 | 11 | 9 | 24 | 7 |
| ROCE % | 38% | 45% | 44% | 36% | 33% | 30% | 12% | 22% | 28% | 32% | 31% | 16% |
Insights
In beta| Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
|---|---|---|---|---|---|
| Number of Manufacturing Sites Number |
|
||||
| R&D Expenditure Rs. in Lakhs |
|||||
| Energy Intensity GJ/MT |
|||||
| Energy Intensity per Rupee GJ/Crore |
|||||
| Water Intensity per Rupee KL/Crore |
|||||
| CO2 Emissions Reduction (vs 2019 baseline) % |
|||||
| Number of Dealers/Distributors Number |
|||||
| Sales to Dealers/Distributors as % of Total Sales % |
|||||
| Water Intensity KL/MT |
|||||
Documents
Announcements
-
Compliances-Reg.24(A)-Annual Secretarial Compliance
28 Feb - Secretarial Compliance Report for year ended 31 December 2025 submitted under SEBI LODR Regulation 24A.
-
Appointment Of Cost Auditor
25 Feb - Appointment of Joshi Apte & Associates as Cost Auditor for Jan 1–Dec 31, 2026.
-
Announcement under Regulation 30 (LODR)-Change in Directorate
25 Feb - Board appointed Henry Knowles as Non-Executive Director (effective Feb 26, 2026); reappointed Prasad Chavare as MD/CEO June 1, 2026–May 31, 2031.
-
Announcement under Regulation 30 (LODR)-Dividend Updates
25 Feb - Board approved audited results; recommended final dividend Rs.25/share for year ended 31 Dec 2025.
-
Board Meeting Outcome for 1. Audited Financial Results Of The Company For The Quarter And Year Ended 31 December 2025
2. Declaration In Respect Of Unmodified Opinion On Audited Financial Statement
3. Recommendation Of The Final Dividend
25 Feb - Approved audited results for year ended 31-Dec-2025; recommended final dividend Rs25/share (250%).
Annual reports
-
Financial Year 2024
from bse
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from nse
-
Financial Year 2013
from bse
-
Financial Year 2012
from nse
-
Financial Year 2012
from bse
Offerings
The company manufactures products used in the metallurgical industry. The products are like additives and consumables that improve the physical properties and performance of castings. [1] It is the only supplier that offers products and services across the entire foundry process in both ferrous and non-ferrous areas. [2]