Foods & Inns Ltd
Foods & Inns Ltd, incorporated in 1967, is engaged in the business of processing and marketing fruit pulps, concentrates, spray dried fruit & vegetable powders, Powder of various spices, frozen vegetables & snacks and medicated products. [1]
- Market Cap ₹ 920 Cr.
- Current Price ₹ 172
- High / Low ₹ 222 / 126
- Stock P/E 19.7
- Book Value ₹ 66.4
- Dividend Yield 0.15 %
- ROCE 17.8 %
- ROE 19.6 %
- Face Value ₹ 1.00
Pros
- Company has delivered good profit growth of 66.0% CAGR over last 5 years
Cons
- Stock is trading at 2.59 times its book value
- Promoter holding has decreased over last quarter: -2.61%
- Promoter holding is low: 26.2%
- Company has a low return on equity of 10.7% over last 3 years.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Sector: FMCG Industry: Food - Processing - Indian
Quarterly Results
Consolidated Figures in Rs. Crores / View Standalone
Profit & Loss
Consolidated Figures in Rs. Crores / View Standalone
Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | TTM | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
394 | 257 | 305 | 359 | 335 | 354 | 335 | 339 | 392 | 371 | 632 | 996 | 1,007 | |
376 | 235 | 280 | 315 | 306 | 326 | 305 | 312 | 359 | 347 | 580 | 898 | 892 | |
Operating Profit | 18 | 22 | 24 | 44 | 30 | 28 | 30 | 26 | 33 | 24 | 52 | 98 | 114 |
OPM % | 5% | 9% | 8% | 12% | 9% | 8% | 9% | 8% | 8% | 6% | 8% | 10% | 11% |
8 | 3 | 6 | 4 | 4 | 15 | 7 | 119 | 4 | 11 | 6 | 11 | 6 | |
Interest | 29 | 18 | 20 | 22 | 20 | 24 | 22 | 16 | 13 | 16 | 21 | 30 | 38 |
Depreciation | 6 | 5 | 5 | 11 | 8 | 10 | 10 | 12 | 12 | 12 | 13 | 14 | 16 |
Profit before tax | -8 | 3 | 6 | 15 | 5 | 9 | 5 | 118 | 11 | 5 | 24 | 65 | 66 |
Tax % | 24% | 0% | 10% | 19% | 90% | 48% | 26% | 8% | 3% | 28% | 35% | 27% | |
-6 | 3 | 5 | 12 | 1 | 5 | 3 | 109 | 11 | 4 | 15 | 47 | 47 | |
EPS in Rs | -1.45 | 0.57 | 1.21 | 2.84 | 0.14 | -0.30 | 0.71 | 21.71 | 2.20 | 0.78 | 3.04 | 9.31 | 8.87 |
Dividend Payout % | 0% | 6% | 5% | 3% | 59% | -34% | 14% | 0% | 9% | 26% | 8% | 5% |
Compounded Sales Growth | |
---|---|
10 Years: | 15% |
5 Years: | 24% |
3 Years: | 36% |
TTM: | 17% |
Compounded Profit Growth | |
---|---|
10 Years: | 33% |
5 Years: | 66% |
3 Years: | 58% |
TTM: | 50% |
Stock Price CAGR | |
---|---|
10 Years: | 42% |
5 Years: | 20% |
3 Years: | 51% |
1 Year: | 23% |
Return on Equity | |
---|---|
10 Years: | 11% |
5 Years: | 11% |
3 Years: | 11% |
Last Year: | 20% |
Balance Sheet
Consolidated Figures in Rs. Crores / View Standalone
Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Sep 2023 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital | 1 | 1 | 1 | 1 | 1 | 2 | 2 | 2 | 5 | 5 | 5 | 5 | 5 |
Reserves | 30 | 33 | 37 | 50 | 50 | 56 | 59 | 168 | 174 | 177 | 192 | 246 | 352 |
157 | 186 | 191 | 153 | 199 | 177 | 190 | 99 | 134 | 164 | 223 | 342 | 426 | |
47 | 42 | 69 | 76 | 55 | 112 | 115 | 92 | 106 | 81 | 154 | 218 | 269 | |
Total Liabilities | 236 | 262 | 299 | 280 | 306 | 346 | 366 | 361 | 420 | 427 | 574 | 811 | 1,052 |
83 | 83 | 92 | 88 | 106 | 136 | 127 | 119 | 133 | 127 | 133 | 173 | 178 | |
CWIP | 9 | 12 | 14 | 17 | 1 | 1 | 2 | 2 | 3 | 18 | 55 | 61 | 75 |
Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 12 | 12 |
145 | 167 | 193 | 175 | 198 | 210 | 236 | 240 | 283 | 282 | 384 | 565 | 787 | |
Total Assets | 236 | 262 | 299 | 280 | 306 | 346 | 366 | 361 | 420 | 427 | 574 | 811 | 1,052 |
Cash Flows
Consolidated Figures in Rs. Crores / View Standalone
Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
73 | 4 | 21 | 68 | -20 | 61 | 15 | -18 | -2 | 15 | 15 | -73 | |
-11 | -8 | -13 | -8 | -8 | -30 | -10 | 120 | -20 | -20 | -52 | -77 | |
-62 | 7 | -10 | -60 | 28 | -24 | -14 | -99 | 16 | -10 | 29 | 134 | |
Net Cash Flow | -0 | 2 | -2 | -0 | -0 | 8 | -9 | 2 | -5 | -15 | -8 | -17 |
Ratios
Consolidated Figures in Rs. Crores / View Standalone
Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 38 | 49 | 57 | 35 | 50 | 50 | 70 | 69 | 76 | 81 | 55 | 55 |
Inventory Days | 84 | 242 | 185 | 150 | 188 | 181 | 200 | 193 | 205 | 199 | 186 | 173 |
Days Payable | 21 | 47 | 51 | 67 | 45 | 104 | 131 | 62 | 115 | 94 | 115 | 65 |
Cash Conversion Cycle | 102 | 244 | 192 | 119 | 194 | 127 | 139 | 200 | 166 | 186 | 125 | 164 |
Working Capital Days | 70 | 139 | 126 | 80 | 140 | 99 | 125 | 131 | 141 | 170 | 116 | 138 |
ROCE % | 10% | 10% | 11% | 17% | 11% | 13% | 11% | 7% | 8% | 7% | 12% | 18% |
Documents
Announcements
- Disclosures under Reg. 29(2) of SEBI (SAST) Regulations, 2011 6h
-
Detailed Public Statement
1d - Ventures Pvt Ltd & Pioneer Investcorp Ltd ("Managers to the Open Offer") has submitted to BSE a copy of Detailed Public Statement As per Regulations …
- Disclosures under Reg. 29(2) of SEBI (SAST) Regulations, 2011 16 Apr
- Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations, 2018 15 Apr
-
Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - Intimation
12 Apr - Company will be meeting Investors/Analysts as mentioned in the attachment.
Annual reports
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
-
Financial Year 2010
from bse
-
Financial Year 2009
from bse
-
Financial Year 2008
from bse
Concalls
-
Feb 2024Transcript PPT
-
Nov 2023Transcript PPT
-
Aug 2023Transcript PPT
-
Aug 2023TranscriptNotesPPT
-
May 2023Transcript PPT
-
Feb 2023Transcript PPT
-
Nov 2022TranscriptNotesPPT
-
Aug 2022TranscriptNotesPPT
Market Position
Co. is recognised as one of India’s largest processor and exporter of processed fruit & vegetable products.[1]