Fedders Electric & Engineering Ltd

Fedders Electric & Engineering Ltd

₹ 4.60 -4.17%
17 Jun 2019
About

Fedders Electric & Engineering Ltd. is the largest manufacturer of heat exchanger in India

  • Market Cap 15.6 Cr.
  • Current Price 4.60
  • High / Low /
  • Stock P/E 0.42
  • Book Value 180
  • Dividend Yield 0.00 %
  • ROCE 8.10 %
  • ROE 8.16 %
  • Face Value 10.0

Pros

  • Stock is trading at 0.03 times its book value

Cons

  • Though the company is reporting repeated profits, it is not paying out dividend
  • Tax rate seems low
  • Earnings include an other income of Rs.30.8 Cr.
  • Company has high debtors of 173 days.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025
24.96 14.05 20.22 24.76 55.51 73.70 123.51 187.71 139.57 141.97 85.06 88.69 108.77
15.60 15.45 17.82 26.68 47.83 73.00 112.51 148.80 136.03 123.71 87.87 88.15 107.38
Operating Profit 9.36 -1.40 2.40 -1.92 7.68 0.70 11.00 38.91 3.54 18.26 -2.81 0.54 1.39
OPM % 37.50% -9.96% 11.87% -7.75% 13.84% 0.95% 8.91% 20.73% 2.54% 12.86% -3.30% 0.61% 1.28%
61.74 1.09 5.07 4.15 7.74 3.77 23.00 3.83 10.25 3.77 12.71 5.03 9.24
Interest 0.00 0.00 0.00 0.02 0.15 0.78 0.54 1.11 1.82 1.02 1.81 1.31 1.87
Depreciation 0.47 0.47 0.44 0.46 0.42 0.45 0.48 0.62 0.64 0.65 0.74 0.69 1.16
Profit before tax 70.63 -0.78 7.03 1.75 14.85 3.24 32.98 41.01 11.33 20.36 7.35 3.57 7.60
Tax % -2.36% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 8.16% -11.20% -2.63%
72.30 -0.78 7.03 1.75 14.85 3.24 32.98 41.01 11.33 20.36 6.75 3.97 7.80
EPS in Rs 21.28 -0.23 2.07 0.52 4.37 0.95 9.71 12.07 3.34 5.99 1.99 1.17 2.30
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Jun 2014 Jun 2015 Mar 2016 9m Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
1,160 1,315 1,031 1,354 1,237 130 70 17 46 115 524 424
1,012 1,182 937 1,248 1,688 618 100 49 77 108 470 407
Operating Profit 148 133 94 105 -451 -488 -30 -31 -31 7 54 17
OPM % 13% 10% 9% 8% -36% -374% -42% -179% -66% 6% 10% 4%
3 3 4 3 46 2 1 0 789 18 41 31
Interest 73 64 49 65 73 31 10 8 2 0 4 6
Depreciation 13 13 10 13 18 18 18 18 10 2 2 3
Profit before tax 65 59 39 30 -496 -536 -56 -56 747 23 89 39
Tax % 31% 32% 45% 34% 0% -0% -2% -4% -0% 0% 0% 0%
45 40 22 20 -496 -534 -55 -54 749 23 89 39
EPS in Rs 14.56 13.06 7.01 5.83 -146.01 -157.34 -16.33 -15.90 220.41 6.73 26.07 11.45
Dividend Payout % 7% 8% 11% 17% 0% 0% 0% 0% 0% 0% 0% 0%
Compounded Sales Growth
10 Years: -10%
5 Years: 43%
3 Years: 109%
TTM: -19%
Compounded Profit Growth
10 Years: -2%
5 Years: 22%
3 Years: 11%
TTM: -44%
Stock Price CAGR
10 Years: -24%
5 Years: %
3 Years: %
1 Year: %
Return on Equity
10 Years: %
5 Years: %
3 Years: 15%
Last Year: 8%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Jun 2014 Jun 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Equity Capital 31 31 31 34 34 34 34 34 30 30 30 88
Reserves 329 365 393 422 -78 -612 -668 -722 86 109 279 524
547 545 511 465 432 739 760 788 3 32 76 79
169 263 252 260 539 537 524 521 20 25 22 40
Total Liabilities 1,076 1,204 1,187 1,181 928 698 650 622 138 196 407 732
258 262 261 256 241 184 159 141 66 65 94 109
CWIP 11 11 12 12 1 0 0 0 0 2 3 30
Investments 1 1 1 1 1 1 1 1 1 2 3 3
806 930 914 911 685 513 490 479 71 127 307 589
Total Assets 1,076 1,204 1,187 1,181 928 698 650 622 138 196 407 732

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Jun 2014 Jun 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
95 124 65 86 92 -27 -26 -61 -30 -121
1 -16 -8 -8 9 7 -0 65 -6 -3
-95 -96 -65 -80 -83 7 26 -4 29 122
Net Cash Flow 1 12 -8 -3 17 -13 -0 0 -7 -2

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Jun 2014 Jun 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Debtor Days 105 119 155 122 75 371 595 2,109 299 203 99 173
Inventory Days 158 140 169 121 21 83 175 610 61 27 18 24
Days Payable 45 72 79 63 81 752 1,789 6,450 9 21 3 6
Cash Conversion Cycle 218 187 245 180 15 -298 -1,019 -3,731 351 210 114 191
Working Capital Days 192 175 221 172 38 -79 -166 -890 412 336 208 422
ROCE % 16% 13% 10% 10% -71% -184% -33% -43% 26% 14% 26% 8%

Shareholding Pattern

Numbers in percentages

Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025
100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
No. of Shareholders 777777777777

Documents