Falcon Technoprojects India Ltd
₹ 15.4
0.33%
17 Mar
- close price
About
Incorporated in 2014, Falcon Technoprojects India Ltd provides Mechanical, Electrical and Plumbing services[1]
Key Points
- Market Cap ₹ 8.25 Cr.
- Current Price ₹ 15.4
- High / Low ₹ 32.5 / 13.8
- Stock P/E 11.2
- Book Value ₹ 43.1
- Dividend Yield 0.00 %
- ROCE 10.6 %
- ROE 7.38 %
- Face Value ₹ 10.0
Pros
- Stock is trading at 0.36 times its book value
Cons
- Though the company is reporting repeated profits, it is not paying out dividend
- Company has a low return on equity of 12.9% over last 3 years.
- Company might be capitalizing the interest cost
- Company has high debtors of 268 days.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Loading peers table ...
Half Yearly Results
Figures in Rs. Crores
Profit & Loss
Figures in Rs. Crores
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM | |
|---|---|---|---|---|---|---|
| 9.43 | 22.86 | 16.54 | 11.44 | 26.47 | 27.82 | |
| 8.41 | 20.70 | 14.24 | 9.22 | 24.15 | 26.59 | |
| Operating Profit | 1.02 | 2.16 | 2.30 | 2.22 | 2.32 | 1.23 |
| OPM % | 10.82% | 9.45% | 13.91% | 19.41% | 8.76% | 4.42% |
| 0.03 | 0.04 | -0.10 | -0.23 | 0.02 | 0.05 | |
| Interest | 0.57 | 0.76 | 0.98 | 0.67 | 0.64 | 0.00 |
| Depreciation | 0.07 | 0.05 | 0.03 | 0.02 | 0.04 | 0.06 |
| Profit before tax | 0.41 | 1.39 | 1.19 | 1.30 | 1.66 | 1.22 |
| Tax % | 29.27% | 25.90% | 24.37% | 33.85% | 29.52% | |
| 0.30 | 1.03 | 0.90 | 0.87 | 1.17 | 0.74 | |
| EPS in Rs | 6.00 | 20.60 | 18.00 | 2.25 | 2.18 | 1.38 |
| Dividend Payout % | -0.00% | -0.00% | -0.00% | -0.00% | -0.00% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | 5% |
| TTM: | 52% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | 4% |
| TTM: | -46% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| 1 Year: | -48% |
| Return on Equity | |
|---|---|
| 10 Years: | % |
| 5 Years: | 16% |
| 3 Years: | 13% |
| Last Year: | 7% |
Balance Sheet
Figures in Rs. Crores
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 | |
|---|---|---|---|---|---|---|
| Equity Capital | 0.50 | 0.50 | 0.50 | 3.87 | 5.36 | 5.36 |
| Reserves | 0.78 | 1.81 | 2.87 | 5.14 | 17.34 | 17.73 |
| 7.30 | 9.62 | 12.30 | 7.69 | 4.04 | 31.04 | |
| 8.63 | 9.87 | 6.30 | 4.35 | 12.81 | 9.70 | |
| Total Liabilities | 17.21 | 21.80 | 21.97 | 21.05 | 39.55 | 63.83 |
| 3.93 | 3.88 | 3.85 | 2.02 | 2.06 | 2.07 | |
| CWIP | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 |
| Investments | 0.07 | 0.07 | 0.35 | 0.08 | 0.10 | 0.10 |
| 13.21 | 17.85 | 17.77 | 18.95 | 37.39 | 61.66 | |
| Total Assets | 17.21 | 21.80 | 21.97 | 21.05 | 39.55 | 63.83 |
Cash Flows
Figures in Rs. Crores
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|
| 3.16 | -1.54 | -1.43 | 0.63 | -8.60 | |
| -2.51 | -0.00 | 0.20 | 1.54 | -1.37 | |
| -0.70 | 1.66 | 1.24 | -0.50 | 8.23 | |
| Net Cash Flow | -0.06 | 0.12 | 0.01 | 1.67 | -1.74 |
Ratios
Figures in Rs. Crores
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|
| Debtor Days | 60.77 | 78.72 | 115.86 | 110.39 | 268.06 |
| Inventory Days | 577.92 | 213.09 | 339.87 | 612.78 | 260.20 |
| Days Payable | 442.66 | 177.15 | 118.94 | 104.85 | 171.77 |
| Cash Conversion Cycle | 196.03 | 114.66 | 336.78 | 618.33 | 356.49 |
| Working Capital Days | -6.19 | 48.06 | 156.02 | 264.50 | 282.26 |
| ROCE % | 20.97% | 16.67% | 13.78% | 10.59% |
Insights
In beta| Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|
| Trade Receivables Turnover Ratio ratio |
|
||
| Cumulative Solar Water Pumping Units Installed units |
|||
| Number of Permanent Employees number |
|||
| Cumulative Delivered Projects Since Inception number |
|||
| Geographic Presence (States Covered) States |
|||
| Ongoing Project Value ₹ Lakhs |
|||
Requires Premium
Requires Premium
Documents
Announcements
-
Record Date
12 March 2026 - Record date 18.03.2026 fixed for Falcon Technoprojects' rights issue eligibility determination.
-
Rights Issue
12 March 2026 - Board approved rights issue up to ₹21.43 Crore (21,427,172 shares at ₹10); opens 25.03.2026.
-
Updates
9 March 2026 - Falcon Technoprojects India Limited has informed regarding 'In principle approval for the proposed Rights Issue'.
-
Outcome of Board Meeting
31 January 2026 - Falcon Technoprojects approved DLOF for rights issue up to ₹21.43 Crore; record date to be notified.
-
Outcome of Board Meeting
30 January 2026 - Board approved rights issue up to ₹21.43 Crore; ICICI Bank banker; Brickwork Ratings monitoring agency.
Business Overview:[1]
FTPIL is a part of the Falcon Group of Companies.
It started as an electrical contracting firm and has since evolved to undertake turnkey electrical projects, primarily offering Electrical Engineering Services across Power, Process, Industrial, and Commercial sectors. These services encompass both High Tension (HT) and Low Tension (LT) segments, serving clients in both the public and private sectors. The company specializes in:
a) MEP Services – Mechanical, Electrical, Firefighting & Plumbing
b) Fire Alarm System
c) Networking System
d) Security & Surveillance System
e) CCTV & Access Control System
f) Intercom System
g) Solar Rooftop PV Module Installation
h) Solar Water Heater
i) Gate Automation System
j) Civil & Construction Work
k) Building Painting
l) Sliding Window, Grill, Railing and Fabrication Work