Falcon Technoprojects India Ltd
₹ 17.4
-1.70%
31 Oct
- close price
About
Incorporated in 2014, Falcon Technoprojects India Ltd provides Mechanical, Electrical and Plumbing services[1]
Key Points
- Market Cap ₹ 9.29 Cr.
- Current Price ₹ 17.4
- High / Low ₹ 64.0 / 14.8
- Stock P/E 12.6
- Book Value ₹ 42.4
- Dividend Yield 0.00 %
- ROCE 10.6 %
- ROE 7.38 %
- Face Value ₹ 10.0
Pros
- Company has reduced debt.
- Stock is trading at 0.41 times its book value
Cons
- Though the company is reporting repeated profits, it is not paying out dividend
- Promoter holding has decreased over last quarter: -17.8%
- Company has a low return on equity of 12.9% over last 3 years.
- Company has high debtors of 268 days.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Loading peers table ...
Half Yearly Results
Figures in Rs. Crores
Profit & Loss
Figures in Rs. Crores
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM | |
|---|---|---|---|---|---|---|
| 9.43 | 22.86 | 16.54 | 11.44 | 26.47 | 27.82 | |
| 8.41 | 20.70 | 14.24 | 9.22 | 24.15 | 26.59 | |
| Operating Profit | 1.02 | 2.16 | 2.30 | 2.22 | 2.32 | 1.23 |
| OPM % | 10.82% | 9.45% | 13.91% | 19.41% | 8.76% | 4.42% |
| 0.03 | 0.04 | -0.10 | -0.23 | 0.02 | 0.05 | |
| Interest | 0.57 | 0.76 | 0.98 | 0.67 | 0.64 | 0.00 |
| Depreciation | 0.07 | 0.05 | 0.03 | 0.02 | 0.04 | 0.06 |
| Profit before tax | 0.41 | 1.39 | 1.19 | 1.30 | 1.66 | 1.22 |
| Tax % | 29.27% | 25.90% | 24.37% | 33.85% | 29.52% | |
| 0.30 | 1.03 | 0.90 | 0.87 | 1.17 | 0.74 | |
| EPS in Rs | 6.00 | 20.60 | 18.00 | 2.25 | 2.18 | 1.38 |
| Dividend Payout % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | 5% |
| TTM: | 52% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | 4% |
| TTM: | -46% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| 1 Year: | -59% |
| Return on Equity | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | 13% |
| Last Year: | 7% |
Balance Sheet
Figures in Rs. Crores
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|
| Equity Capital | 0.50 | 0.50 | 0.50 | 3.87 | 5.36 |
| Reserves | 0.78 | 1.81 | 2.87 | 5.14 | 17.34 |
| 7.30 | 9.62 | 12.30 | 7.69 | 4.04 | |
| 8.63 | 9.87 | 6.30 | 4.35 | 12.81 | |
| Total Liabilities | 17.21 | 21.80 | 21.97 | 21.05 | 39.55 |
| 3.93 | 3.88 | 3.85 | 2.02 | 2.06 | |
| CWIP | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Investments | 0.07 | 0.07 | 0.35 | 0.08 | 0.10 |
| 13.21 | 17.85 | 17.77 | 18.95 | 37.39 | |
| Total Assets | 17.21 | 21.80 | 21.97 | 21.05 | 39.55 |
Cash Flows
Figures in Rs. Crores
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|
| 3.16 | -1.54 | -1.43 | 0.63 | -8.60 | |
| -2.51 | 0.00 | 0.20 | 1.54 | -1.37 | |
| -0.70 | 1.66 | 1.24 | -0.50 | 8.23 | |
| Net Cash Flow | -0.06 | 0.12 | 0.01 | 1.67 | -1.74 |
Ratios
Figures in Rs. Crores
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|
| Debtor Days | 60.77 | 78.72 | 115.86 | 110.39 | 268.06 |
| Inventory Days | 577.92 | 213.09 | 339.87 | 612.78 | 260.20 |
| Days Payable | 442.66 | 177.15 | 118.94 | 104.85 | 171.77 |
| Cash Conversion Cycle | 196.03 | 114.66 | 336.78 | 618.33 | 356.49 |
| Working Capital Days | -6.19 | 48.06 | 156.02 | 264.50 | 282.26 |
| ROCE % | 20.97% | 16.67% | 13.78% | 10.59% |
Documents
Announcements
-
Structural Digital Database
18 October 2025 - Filed SDD compliance certificate for quarter ended September 30, 2025.
-
Shareholders meeting
15 October 2025 - EGM Nov 06, 2025 to increase authorized capital from ₹20 Cr to ₹30 Cr.
-
Related Party Transactions
13 October 2025 - 13 Oct 2025: Falcon Technoprojects says RPT disclosure not required under Reg 23(9); SME exchange exemption
-
Outcome of Board Meeting
13 October 2025 - Approved H1 (30 Sep 2025) unaudited results; secretarial auditor appointed; authorized capital increased to ₹30.00 Cr (subject to shareholder approval).
-
Outcome of Board Meeting
13 October 2025 - Approved H1 FY2025-26 unaudited results (PAT ₹38.83 lakh); appointed secretarial auditor; proposed authorized capital increase to ₹30 crore.
Business Overview:[1]
FTPIL is a part of the Falcon Group of Companies.
It started as an electrical contracting firm and has since evolved to undertake turnkey electrical projects, primarily offering Electrical Engineering Services across Power, Process, Industrial, and Commercial sectors. These services encompass both High Tension (HT) and Low Tension (LT) segments, serving clients in both the public and private sectors. The company specializes in:
a) MEP Services – Mechanical, Electrical, Firefighting & Plumbing
b) Fire Alarm System
c) Networking System
d) Security & Surveillance System
e) CCTV & Access Control System
f) Intercom System
g) Solar Rooftop PV Module Installation
h) Solar Water Heater
i) Gate Automation System
j) Civil & Construction Work
k) Building Painting
l) Sliding Window, Grill, Railing and Fabrication Work