Falcon Technoprojects India Ltd
₹ 21.5
1.18%
19 Sep
- close price
About
Incorporated in 2014, Falcon Technoprojects India Ltd provides Mechanical, Electrical and Plumbing services[1]
Key Points
- Market Cap ₹ 11.5 Cr.
- Current Price ₹ 21.5
- High / Low ₹ 64.0 / 14.8
- Stock P/E 9.85
- Book Value ₹ 42.4
- Dividend Yield 0.00 %
- ROCE 10.6 %
- ROE 7.38 %
- Face Value ₹ 10.0
Pros
- Company has reduced debt.
- Stock is trading at 0.51 times its book value
Cons
- Though the company is reporting repeated profits, it is not paying out dividend
- Company has a low return on equity of 12.9% over last 3 years.
- Company has high debtors of 268 days.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Loading peers table ...
Half Yearly Results
Figures in Rs. Crores
Profit & Loss
Figures in Rs. Crores
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|
| 9.43 | 22.86 | 16.54 | 11.44 | 26.47 | |
| 8.41 | 20.70 | 14.24 | 9.22 | 24.15 | |
| Operating Profit | 1.02 | 2.16 | 2.30 | 2.22 | 2.32 |
| OPM % | 10.82% | 9.45% | 13.91% | 19.41% | 8.76% |
| 0.03 | 0.04 | -0.10 | -0.23 | 0.02 | |
| Interest | 0.57 | 0.76 | 0.98 | 0.67 | 0.64 |
| Depreciation | 0.07 | 0.05 | 0.03 | 0.02 | 0.04 |
| Profit before tax | 0.41 | 1.39 | 1.19 | 1.30 | 1.66 |
| Tax % | 29.27% | 25.90% | 24.37% | 33.85% | 29.52% |
| 0.30 | 1.03 | 0.90 | 0.87 | 1.17 | |
| EPS in Rs | 6.00 | 20.60 | 18.00 | 2.25 | 2.18 |
| Dividend Payout % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | 5% |
| TTM: | 131% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | 4% |
| TTM: | 11% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| 1 Year: | -58% |
| Return on Equity | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | 13% |
| Last Year: | 7% |
Balance Sheet
Figures in Rs. Crores
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|
| Equity Capital | 0.50 | 0.50 | 0.50 | 3.87 | 5.36 |
| Reserves | 0.78 | 1.81 | 2.87 | 5.14 | 17.34 |
| 7.30 | 9.62 | 12.30 | 7.69 | 4.04 | |
| 8.63 | 9.87 | 6.30 | 4.35 | 12.81 | |
| Total Liabilities | 17.21 | 21.80 | 21.97 | 21.05 | 39.55 |
| 3.93 | 3.88 | 3.85 | 2.02 | 2.06 | |
| CWIP | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Investments | 0.07 | 0.07 | 0.35 | 0.08 | 0.10 |
| 13.21 | 17.85 | 17.77 | 18.95 | 37.39 | |
| Total Assets | 17.21 | 21.80 | 21.97 | 21.05 | 39.55 |
Cash Flows
Figures in Rs. Crores
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|
| 3.16 | -1.54 | -1.43 | 0.63 | -8.60 | |
| -2.51 | 0.00 | 0.20 | 1.54 | -1.37 | |
| -0.70 | 1.66 | 1.24 | -0.50 | 8.23 | |
| Net Cash Flow | -0.06 | 0.12 | 0.01 | 1.67 | -1.74 |
Ratios
Figures in Rs. Crores
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|
| Debtor Days | 60.77 | 78.72 | 115.86 | 110.39 | 268.06 |
| Inventory Days | 577.92 | 213.09 | 339.87 | 612.78 | 260.20 |
| Days Payable | 442.66 | 177.15 | 118.94 | 104.85 | 171.77 |
| Cash Conversion Cycle | 196.03 | 114.66 | 336.78 | 618.33 | 356.49 |
| Working Capital Days | -6.19 | 48.06 | 156.02 | 264.50 | 282.26 |
| ROCE % | 20.97% | 16.67% | 13.78% | 10.59% |
Documents
Announcements
-
Shareholders meeting
2 September 2025 - AGM Sep 25, 2025; adopt FY2024-25 accounts; authorize capital to ₹20 Cr; RPTs ≤ ₹50 Cr.
-
Address Change
30 August 2025 - Board approved office relocation; authorized capital increase Rs10Cr→Rs20Cr, subject to shareholders' approval (30 Aug 2025).
-
Outcome of Board Meeting
30 August 2025 - Board approved office change and increase in authorized capital from Rs.10 crore to Rs.20 crore; shareholder approval required.
-
Appointment
22 August 2025 - Board appointed Mr. Mushir Athar Sayed as CFO; auditors appointed; effective August 22, 2025.
-
Appointment
22 August 2025 - Mushir Athar Sayed appointed CFO effective August 22, 2025; secretarial and internal auditors appointed for FYs 2024-25, 2025-26.
Business Overview:[1]
FTPIL is a part of the Falcon Group of Companies.
It started as an electrical contracting firm and has since evolved to undertake turnkey electrical projects, primarily offering Electrical Engineering Services across Power, Process, Industrial, and Commercial sectors. These services encompass both High Tension (HT) and Low Tension (LT) segments, serving clients in both the public and private sectors. The company specializes in:
a) MEP Services – Mechanical, Electrical, Firefighting & Plumbing
b) Fire Alarm System
c) Networking System
d) Security & Surveillance System
e) CCTV & Access Control System
f) Intercom System
g) Solar Rooftop PV Module Installation
h) Solar Water Heater
i) Gate Automation System
j) Civil & Construction Work
k) Building Painting
l) Sliding Window, Grill, Railing and Fabrication Work