Falcon Technoprojects India Ltd
₹ 17.8
0.28%
10 Oct
- close price
About
Incorporated in 2014, Falcon Technoprojects India Ltd provides Mechanical, Electrical and Plumbing services[1]
Key Points
- Market Cap ₹ 9.54 Cr.
- Current Price ₹ 17.8
- High / Low ₹ 64.0 / 14.8
- Stock P/E 8.15
- Book Value ₹ 42.4
- Dividend Yield 0.00 %
- ROCE 10.6 %
- ROE 7.38 %
- Face Value ₹ 10.0
Pros
- Company has reduced debt.
- Stock is trading at 0.42 times its book value
Cons
- Though the company is reporting repeated profits, it is not paying out dividend
- Company has a low return on equity of 12.9% over last 3 years.
- Company has high debtors of 268 days.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Loading peers table ...
Half Yearly Results
Figures in Rs. Crores
Upcoming result date: tomorrow
Profit & Loss
Figures in Rs. Crores
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|
| 9.43 | 22.86 | 16.54 | 11.44 | 26.47 | |
| 8.41 | 20.70 | 14.24 | 9.22 | 24.15 | |
| Operating Profit | 1.02 | 2.16 | 2.30 | 2.22 | 2.32 |
| OPM % | 10.82% | 9.45% | 13.91% | 19.41% | 8.76% |
| 0.03 | 0.04 | -0.10 | -0.23 | 0.02 | |
| Interest | 0.57 | 0.76 | 0.98 | 0.67 | 0.64 |
| Depreciation | 0.07 | 0.05 | 0.03 | 0.02 | 0.04 |
| Profit before tax | 0.41 | 1.39 | 1.19 | 1.30 | 1.66 |
| Tax % | 29.27% | 25.90% | 24.37% | 33.85% | 29.52% |
| 0.30 | 1.03 | 0.90 | 0.87 | 1.17 | |
| EPS in Rs | 6.00 | 20.60 | 18.00 | 2.25 | 2.18 |
| Dividend Payout % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | 5% |
| TTM: | 131% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | 4% |
| TTM: | 11% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| 1 Year: | -64% |
| Return on Equity | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | 13% |
| Last Year: | 7% |
Balance Sheet
Figures in Rs. Crores
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|
| Equity Capital | 0.50 | 0.50 | 0.50 | 3.87 | 5.36 |
| Reserves | 0.78 | 1.81 | 2.87 | 5.14 | 17.34 |
| 7.30 | 9.62 | 12.30 | 7.69 | 4.04 | |
| 8.63 | 9.87 | 6.30 | 4.35 | 12.81 | |
| Total Liabilities | 17.21 | 21.80 | 21.97 | 21.05 | 39.55 |
| 3.93 | 3.88 | 3.85 | 2.02 | 2.06 | |
| CWIP | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Investments | 0.07 | 0.07 | 0.35 | 0.08 | 0.10 |
| 13.21 | 17.85 | 17.77 | 18.95 | 37.39 | |
| Total Assets | 17.21 | 21.80 | 21.97 | 21.05 | 39.55 |
Cash Flows
Figures in Rs. Crores
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|
| 3.16 | -1.54 | -1.43 | 0.63 | -8.60 | |
| -2.51 | 0.00 | 0.20 | 1.54 | -1.37 | |
| -0.70 | 1.66 | 1.24 | -0.50 | 8.23 | |
| Net Cash Flow | -0.06 | 0.12 | 0.01 | 1.67 | -1.74 |
Ratios
Figures in Rs. Crores
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|
| Debtor Days | 60.77 | 78.72 | 115.86 | 110.39 | 268.06 |
| Inventory Days | 577.92 | 213.09 | 339.87 | 612.78 | 260.20 |
| Days Payable | 442.66 | 177.15 | 118.94 | 104.85 | 171.77 |
| Cash Conversion Cycle | 196.03 | 114.66 | 336.78 | 618.33 | 356.49 |
| Working Capital Days | -6.19 | 48.06 | 156.02 | 264.50 | 282.26 |
| ROCE % | 20.97% | 16.67% | 13.78% | 10.59% |
Documents
Announcements
-
Certificate under SEBI (Depositories and Participants) Regulations, 2018
10 October 2025 - RTA certificate under SEBI Regulation 74(5) for quarter ended Sep 30, 2025.
-
Trading Window
29 September 2025 - Trading window closed Oct 1, 2025 until 48 hours after unaudited results for half-year ended Sep 30, 2025.
-
Shareholders meeting
26 September 2025 - 11th AGM Sep 25, 2025: FY25 accounts adopted; director appointments; authorized capital increased; related-party transactions approved.
-
Shareholders meeting
25 September 2025 - AGM Sep 25, 2025: adopted FY2025 accounts; reappointed director; appointed independent director; increased authorized capital; approved related-party transactions.
-
Shareholders meeting
2 September 2025 - AGM Sep 25, 2025; adopt FY2024-25 accounts; authorize capital to ₹20 Cr; RPTs ≤ ₹50 Cr.
Business Overview:[1]
FTPIL is a part of the Falcon Group of Companies.
It started as an electrical contracting firm and has since evolved to undertake turnkey electrical projects, primarily offering Electrical Engineering Services across Power, Process, Industrial, and Commercial sectors. These services encompass both High Tension (HT) and Low Tension (LT) segments, serving clients in both the public and private sectors. The company specializes in:
a) MEP Services – Mechanical, Electrical, Firefighting & Plumbing
b) Fire Alarm System
c) Networking System
d) Security & Surveillance System
e) CCTV & Access Control System
f) Intercom System
g) Solar Rooftop PV Module Installation
h) Solar Water Heater
i) Gate Automation System
j) Civil & Construction Work
k) Building Painting
l) Sliding Window, Grill, Railing and Fabrication Work