Falcon Technoprojects India Ltd
₹ 17.8
5.00%
08 Aug
- close price
About
Incorporated in 2014, Falcon Technoprojects India Ltd provides Mechanical, Electrical and Plumbing services[1]
Key Points
- Market Cap ₹ 9.56 Cr.
- Current Price ₹ 17.8
- High / Low ₹ 67.0 / 14.8
- Stock P/E 7.03
- Book Value ₹ 41.7
- Dividend Yield 0.00 %
- ROCE 13.8 %
- ROE 17.0 %
- Face Value ₹ 10.0
Pros
- Company has reduced debt.
- Stock is trading at 0.43 times its book value
- Company has a good return on equity (ROE) track record: 3 Years ROE 28.4%
Cons
- Though the company is reporting repeated profits, it is not paying out dividend
- Company might be capitalizing the interest cost
- Working capital days have increased from 156 days to 264 days
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Loading peers table ...
Half Yearly Results
Figures in Rs. Crores
Profit & Loss
Figures in Rs. Crores
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | TTM | |
|---|---|---|---|---|---|
| 9.43 | 22.86 | 16.54 | 11.44 | 18.33 | |
| 8.41 | 20.70 | 14.24 | 9.22 | 16.68 | |
| Operating Profit | 1.02 | 2.16 | 2.30 | 2.22 | 1.65 |
| OPM % | 10.82% | 9.45% | 13.91% | 19.41% | 9.00% |
| 0.03 | 0.04 | -0.10 | -0.23 | 0.03 | |
| Interest | 0.57 | 0.76 | 0.98 | 0.67 | 0.00 |
| Depreciation | 0.07 | 0.05 | 0.03 | 0.02 | 0.02 |
| Profit before tax | 0.41 | 1.39 | 1.19 | 1.30 | 1.66 |
| Tax % | 29.27% | 25.90% | 24.37% | 33.85% | |
| 0.30 | 1.03 | 0.90 | 0.87 | 1.36 | |
| EPS in Rs | 6.00 | 20.60 | 18.00 | 2.25 | 2.93 |
| Dividend Payout % | -0.00% | -0.00% | -0.00% | -0.00% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | 7% |
| TTM: | 46% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | 52% |
| TTM: | 53% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| 1 Year: | -69% |
| Return on Equity | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | 28% |
| Last Year: | 17% |
Balance Sheet
Figures in Rs. Crores
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|
| Equity Capital | 0.50 | 0.50 | 0.50 | 3.87 | 5.36 |
| Reserves | 0.78 | 1.81 | 2.87 | 5.14 | 17.34 |
| 7.30 | 9.62 | 12.30 | 7.69 | 4.04 | |
| 8.63 | 9.87 | 6.30 | 4.35 | 12.81 | |
| Total Liabilities | 17.21 | 21.80 | 21.97 | 21.05 | 39.55 |
| 3.93 | 3.88 | 3.85 | 2.02 | 2.06 | |
| CWIP | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 |
| Investments | 0.07 | 0.07 | 0.35 | 0.36 | 0.10 |
| 13.21 | 17.85 | 17.77 | 18.67 | 37.39 | |
| Total Assets | 17.21 | 21.80 | 21.97 | 21.05 | 39.55 |
Cash Flows
Figures in Rs. Crores
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
|---|---|---|---|---|
| 3.16 | -1.54 | -1.43 | 0.71 | |
| -2.51 | -0.00 | 0.20 | 1.46 | |
| -0.70 | 1.66 | 1.24 | -0.50 | |
| Net Cash Flow | -0.06 | 0.12 | 0.01 | 1.67 |
Ratios
Figures in Rs. Crores
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
|---|---|---|---|---|
| Debtor Days | 60.77 | 78.72 | 115.86 | 110.39 |
| Inventory Days | 577.92 | 213.09 | 339.87 | 612.78 |
| Days Payable | 442.66 | 177.15 | 118.94 | 104.85 |
| Cash Conversion Cycle | 196.03 | 114.66 | 336.78 | 618.33 |
| Working Capital Days | -6.19 | 48.06 | 156.02 | 264.50 |
| ROCE % | 20.97% | 16.67% | 13.78% |
Documents
Announcements
-
Outcome of Board Meeting
8 August 2025 - Appointment of Mrs. Twinkle Agarwal as Additional Independent Director effective July 23, 2025.
-
Resignation
1 August 2025 - CFO Charukeshi Sanghvi resigns effective March 1, 2025, citing personal reasons.
-
Appointment
23 July 2025 - Appointment of Mrs. Twinkle Agarwal as Independent Director and reconstitution of board committees on July 23, 2025.
-
Outcome of Board Meeting
23 July 2025 - Appointed Mrs. Twinkle Agarwal as Independent Director; reconstituted Audit and Nomination Committees.
-
Structural Digital Database
22 July 2025 - Submission of SDD Compliance Certificate for quarter ended June 30, 2025 as per SEBI regulations.
Business Overview:[1]
FTPIL is a part of the Falcon Group of Companies.
It started as an electrical contracting firm and has since evolved to undertake turnkey electrical projects, primarily offering Electrical Engineering Services across Power, Process, Industrial, and Commercial sectors. These services encompass both High Tension (HT) and Low Tension (LT) segments, serving clients in both the public and private sectors. The company specializes in:
a) MEP Services – Mechanical, Electrical, Firefighting & Plumbing
b) Fire Alarm System
c) Networking System
d) Security & Surveillance System
e) CCTV & Access Control System
f) Intercom System
g) Solar Rooftop PV Module Installation
h) Solar Water Heater
i) Gate Automation System
j) Civil & Construction Work
k) Building Painting
l) Sliding Window, Grill, Railing and Fabrication Work