Falcon Technoprojects India Ltd
₹ 15.6
-3.11%
18 Jul
- close price
About
Incorporated in 2014, Falcon Technoprojects India Ltd provides Mechanical, Electrical and Plumbing services[1]
Key Points
- Market Cap ₹ 8.36 Cr.
- Current Price ₹ 15.6
- High / Low ₹ 72.0 / 15.3
- Stock P/E 6.15
- Book Value ₹ 41.7
- Dividend Yield 0.00 %
- ROCE 13.8 %
- ROE 17.0 %
- Face Value ₹ 10.0
Pros
- Company has reduced debt.
- Stock is trading at 0.37 times its book value
- Company has a good return on equity (ROE) track record: 3 Years ROE 28.4%
Cons
- Though the company is reporting repeated profits, it is not paying out dividend
- Company might be capitalizing the interest cost
- Working capital days have increased from 252 days to 401 days
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Loading peers table ...
Half Yearly Results
Figures in Rs. Crores
Profit & Loss
Figures in Rs. Crores
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | TTM | |
|---|---|---|---|---|---|
| 9.43 | 22.86 | 16.54 | 11.44 | 18.33 | |
| 8.41 | 20.70 | 14.24 | 9.22 | 16.68 | |
| Operating Profit | 1.02 | 2.16 | 2.30 | 2.22 | 1.65 |
| OPM % | 10.82% | 9.45% | 13.91% | 19.41% | 9.00% |
| 0.03 | 0.04 | -0.10 | -0.23 | 0.03 | |
| Interest | 0.57 | 0.76 | 0.98 | 0.67 | 0.00 |
| Depreciation | 0.07 | 0.05 | 0.03 | 0.02 | 0.02 |
| Profit before tax | 0.41 | 1.39 | 1.19 | 1.30 | 1.66 |
| Tax % | 29.27% | 25.90% | 24.37% | 33.85% | |
| 0.30 | 1.03 | 0.90 | 0.87 | 1.36 | |
| EPS in Rs | 6.00 | 20.60 | 18.00 | 2.25 | 2.93 |
| Dividend Payout % | 0.00% | 0.00% | 0.00% | 0.00% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | 7% |
| TTM: | 46% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | 52% |
| TTM: | 53% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| 1 Year: | -78% |
| Return on Equity | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | 28% |
| Last Year: | 17% |
Balance Sheet
Figures in Rs. Crores
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|
| Equity Capital | 0.50 | 0.50 | 0.50 | 3.87 | 5.36 |
| Reserves | 0.78 | 1.81 | 2.87 | 5.14 | 17.34 |
| 7.30 | 9.62 | 12.30 | 7.69 | 4.04 | |
| 8.63 | 9.87 | 6.30 | 4.35 | 12.81 | |
| Total Liabilities | 17.21 | 21.80 | 21.97 | 21.05 | 39.55 |
| 3.93 | 3.88 | 3.85 | 2.02 | 2.06 | |
| CWIP | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Investments | 0.07 | 0.07 | 0.35 | 0.36 | 0.10 |
| 13.21 | 17.85 | 17.77 | 18.67 | 37.39 | |
| Total Assets | 17.21 | 21.80 | 21.97 | 21.05 | 39.55 |
Cash Flows
Figures in Rs. Crores
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
|---|---|---|---|---|
| 3.16 | -1.54 | -1.43 | 0.71 | |
| -2.51 | 0.00 | 0.20 | 1.46 | |
| -0.70 | 1.66 | 1.24 | -0.50 | |
| Net Cash Flow | -0.06 | 0.12 | 0.01 | 1.67 |
Ratios
Figures in Rs. Crores
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
|---|---|---|---|---|
| Debtor Days | 60.77 | 78.72 | 115.86 | 110.39 |
| Inventory Days | 577.92 | 213.09 | 339.87 | 612.78 |
| Days Payable | 442.66 | 177.15 | 118.94 | 104.85 |
| Cash Conversion Cycle | 196.03 | 114.66 | 336.78 | 618.33 |
| Working Capital Days | 127.34 | 103.78 | 250.91 | 401.05 |
| ROCE % | 20.97% | 16.67% | 13.78% |
Documents
Announcements
-
Board Meeting Intimation
16 July 2025 - Falcon Technoprojects India Limited has informed about Board Meeting to be held on 23-Jul-2025 to consider Other business.
-
Certificate under SEBI (Depositories and Participants) Regulations, 2018
15 July 2025 - Certification under SEBI Regulation 74(5) for securities dematerialization for Q1 FY2025-26.
-
Updates
10 July 2025 - Company clarifies compliance and disclosures amid significant share price movement query.
-
Price movement
8 July 2025 - Investors have latest relevant information about the company and to inform the market place so that the interest of the investors is safeguarded, has written …
-
Structural Digital Database
1 July 2025 - Submission of SDD Compliance Certificate for year ended March 31, 2025 as per SEBI regulations.
Business Overview:[1]
FTPIL is a part of the Falcon Group of Companies.
It started as an electrical contracting firm and has since evolved to undertake turnkey electrical projects, primarily offering Electrical Engineering Services across Power, Process, Industrial, and Commercial sectors. These services encompass both High Tension (HT) and Low Tension (LT) segments, serving clients in both the public and private sectors. The company specializes in:
a) MEP Services – Mechanical, Electrical, Firefighting & Plumbing
b) Fire Alarm System
c) Networking System
d) Security & Surveillance System
e) CCTV & Access Control System
f) Intercom System
g) Solar Rooftop PV Module Installation
h) Solar Water Heater
i) Gate Automation System
j) Civil & Construction Work
k) Building Painting
l) Sliding Window, Grill, Railing and Fabrication Work