Everest Industries Ltd
Everest Industries Ltd is one of India’s leading and fastest growing complete building solutions providers. Incorporated in 1934, Everest has a rich history in manufacturing of Building materials and Pre-Engineered Steel Buildings. [1]
- Market Cap ₹ 656 Cr.
- Current Price ₹ 414
- High / Low ₹ 750 / 400
- Stock P/E
- Book Value ₹ 364
- Dividend Yield 0.60 %
- ROCE 0.75 %
- ROE -1.10 %
- Face Value ₹ 10.0
Pros
- Stock is trading at 1.14 times its book value
Cons
- Company has low interest coverage ratio.
- The company has delivered a poor sales growth of 6.03% over past five years.
- Company has a low return on equity of 2.80% over last 3 years.
- Contingent liabilities of Rs.206 Cr.
- Earnings include an other income of Rs.20.5 Cr.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Commodities Construction Materials Other Construction Materials Other Construction Materials
Part of BSE Allcap BSE Commodities
Quarterly Results
Consolidated Figures in Rs. Crores / View Standalone
Profit & Loss
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 1,041 | 1,268 | 1,313 | 1,160 | 1,271 | 1,408 | 1,285 | 1,218 | 1,365 | 1,648 | 1,575 | 1,723 | 1,631 | |
| 1,001 | 1,186 | 1,227 | 1,118 | 1,181 | 1,303 | 1,243 | 1,105 | 1,292 | 1,580 | 1,534 | 1,693 | 1,618 | |
| Operating Profit | 40 | 82 | 86 | 42 | 90 | 105 | 43 | 113 | 73 | 68 | 42 | 30 | 12 |
| OPM % | 4% | 6% | 7% | 4% | 7% | 7% | 3% | 9% | 5% | 4% | 3% | 2% | 1% |
| 12 | 10 | 13 | 9 | 10 | 6 | 9 | 8 | 26 | 41 | 25 | 26 | 20 | |
| Interest | 13 | 19 | 23 | 21 | 13 | 8 | 7 | 4 | 3 | 32 | 13 | 24 | 28 |
| Depreciation | 27 | 25 | 26 | 25 | 24 | 21 | 24 | 25 | 29 | 34 | 32 | 39 | 41 |
| Profit before tax | 13 | 48 | 50 | 4 | 64 | 83 | 21 | 92 | 67 | 43 | 21 | -6 | -36 |
| Tax % | 29% | 29% | 32% | 32% | 17% | 25% | 35% | 38% | 34% | 1% | 15% | -43% | |
| 9 | 34 | 34 | 3 | 53 | 62 | 14 | 56 | 44 | 42 | 18 | -4 | -24 | |
| EPS in Rs | 5.94 | 22.39 | 22.38 | 1.96 | 33.96 | 39.56 | 8.65 | 36.06 | 28.12 | 26.92 | 11.40 | -2.28 | -15.39 |
| Dividend Payout % | 42% | 22% | 22% | 51% | 19% | 19% | 12% | 21% | 21% | 22% | 22% | -110% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | 3% |
| 5 Years: | 6% |
| 3 Years: | 8% |
| TTM: | -3% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| TTM: | -508% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | 7% |
| 5 Years: | 6% |
| 3 Years: | -17% |
| 1 Year: | -34% |
| Return on Equity | |
|---|---|
| 10 Years: | 7% |
| 5 Years: | 6% |
| 3 Years: | 3% |
| Last Year: | -1% |
Balance Sheet
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 15 | 15 | 15 | 15 | 16 | 16 | 16 | 16 | 16 | 16 | 16 | 16 | 16 |
| Reserves | 279 | 304 | 331 | 323 | 382 | 436 | 437 | 493 | 527 | 566 | 582 | 581 | 561 |
| 243 | 301 | 256 | 198 | 84 | 90 | 79 | 8 | 55 | 113 | 96 | 265 | 309 | |
| 290 | 330 | 324 | 309 | 320 | 361 | 317 | 413 | 461 | 437 | 506 | 449 | 417 | |
| Total Liabilities | 827 | 950 | 927 | 846 | 802 | 902 | 849 | 930 | 1,058 | 1,132 | 1,199 | 1,311 | 1,303 |
| 282 | 321 | 350 | 345 | 341 | 337 | 359 | 355 | 398 | 388 | 399 | 562 | 558 | |
| CWIP | 61 | 32 | 9 | 18 | 21 | 26 | 21 | 13 | 19 | 26 | 80 | 12 | 7 |
| Investments | 0 | 0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 9 | 11 |
| 485 | 597 | 567 | 483 | 441 | 539 | 469 | 561 | 641 | 718 | 720 | 727 | 726 | |
| Total Assets | 827 | 950 | 927 | 846 | 802 | 902 | 849 | 930 | 1,058 | 1,132 | 1,199 | 1,311 | 1,303 |
Cash Flows
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 41 | 43 | 93 | 58 | 148 | 35 | 56 | 264 | 32 | -168 | 182 | -90 | |
| -101 | -36 | -20 | -19 | -16 | -22 | -26 | -140 | 36 | 40 | -93 | -59 | |
| 44 | 36 | -78 | -86 | -123 | -16 | -46 | -79 | -18 | 42 | -39 | 96 | |
| Net Cash Flow | -16 | 42 | -5 | -47 | 9 | -4 | -16 | 45 | 50 | -85 | 50 | -53 |
Ratios
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 28 | 30 | 31 | 32 | 20 | 26 | 19 | 17 | 14 | 23 | 22 | 33 |
| Inventory Days | 145 | 140 | 126 | 131 | 127 | 153 | 153 | 142 | 163 | 194 | 151 | 154 |
| Days Payable | 74 | 68 | 86 | 92 | 81 | 86 | 72 | 92 | 83 | 63 | 68 | 59 |
| Cash Conversion Cycle | 100 | 102 | 71 | 71 | 66 | 94 | 100 | 68 | 94 | 154 | 105 | 128 |
| Working Capital Days | -22 | -18 | 5 | 11 | 12 | 27 | 29 | -11 | 1 | 42 | 22 | 38 |
| ROCE % | 12% | 12% | 4% | 15% | 18% | 5% | 18% | 13% | 11% | 4% | 1% |
Documents
Announcements
-
Board Meeting Intimation for Consideration And Approval Of The Unaudited (Standalone And Consolidated) Financial Results Of The Company For The Quarter And Nine Months Ended December 31, 2025.
29 Jan - Board meeting Feb 6, 2026 to consider Q3/9M results (ended Dec 31, 2025); trading window closed Jan 1–Feb 8, 2026.
-
Intimation Under Regulation 30 Of SEBI (LODR) Regulations, 2015, As Amended ('Listing Regulations') - Receipt Of Show Cause Notice From GST Department
28 Jan - GST show-cause notice (27 Jan 2026) seeks INR 1,32,77,409; company to contest.
-
Update - Extension Of Timeline For Execution Of Sale Deed For Land At Podanur
25 Jan - Podanur land sale deed execution to G Square Realtors extended to March 31, 2026.
-
Update In Relation To The Investment Made In Amplus Ampere Private Limited (Amplus) And To Avail 5.5 Mwp Solar Power Under A Group Captive Policy From The Solar Plant Of Amplus
21 Jan - Transferred 1,759,999 Amplus shares for Rs1,75,99,990 on Jan 20, 2026 to Amplus Energy Solutions PTE Ltd.
-
Intimation Under Regulation 30 Of SEBI (LODR) Regulations, 2015, As Amended ('Listing Regulations') - Update In Connection With SCN Dated June 24, 2025 & Receipt Of Order
2 Jan - Deputy Commissioner CGST order (Dec 31, 2025): total demand Rs.2,77,69,150; penalty Rs.2,11,28,933; company to appeal.
Annual reports
-
Financial Year 2025
from bse
-
Financial Year 2024
from bse
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from nse
-
Financial Year 2011
from bse
Concalls
-
Jul 2020Transcript PPT
-
Jun 2020Transcript PPT
-
Oct 2019Transcript PPT
-
Sep 2019TranscriptAI SummaryPPT
-
Jul 2019Transcript PPT
-
May 2019Transcript PPT
-
Jan 2019Transcript PPT
-
Oct 2018TranscriptAI SummaryPPT
-
Oct 2018Transcript PPT
-
Jul 2018Transcript PPT
-
May 2018Transcript PPT
-
Jan 2018Transcript PPT
-
Oct 2017Transcript PPT
-
Jul 2017TranscriptPPT
-
May 2017Transcript PPT
-
Jan 2017TranscriptAI SummaryPPT
-
Oct 2016TranscriptAI SummaryPPT
-
Sep 2016TranscriptAI SummaryPPT
-
Jul 2016TranscriptAI SummaryPPT
Building Products Segment (69% of FY23 revenue) [1]
The segment's product portfolio includes:-
Roofing - one of the largest manufacturers of Asbestos Cement (AC) roofing solutions in India.
Everest Fibre Cement Roof - fiber sheets made using a specially developed fiber orientation process.
Everest Supercolor - colored fiber cement roofing sheets.
Rooflight - high-quality polycarbonate roofing sheets
Hi-Tech - corrugated cement roofing sheet reinforced with strong factory-produced fibers.
Boards & Panels - boards are manufactured from Portland cement, which helps speed up the construction process.
Heavy Duty Boards - helps create impact-resistant walls
Artewood - pre-finished premium plank with teakwood texture
Designer Ceilings - easy-to-install ceilings and offer instant access to the ventilation system. [2]