ETC Networks Ltd (merged)
₹
- close price
About
[
edit about
]
[
add key points
]
- Market Cap ₹ Cr.
- Current Price ₹
- High / Low ₹ /
- Stock P/E
- Book Value ₹
- Dividend Yield %
- ROCE 14.4 %
- ROE 8.67 %
- Face Value ₹ 10.0
Pros
Cons
- Earnings include an other income of Rs.10.4 Cr.
- Company has high debtors of 165 days.
- Working capital days have increased from 81.4 days to 190 days
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Loading peers table ...
Quarterly Results
Figures in Rs. Crores
| Operating Profit |
| OPM % |
| Interest |
| Depreciation |
| Profit before tax |
| Tax % |
| EPS in Rs |
| Raw PDF |
Profit & Loss
Figures in Rs. Crores
| Mar 2006 | Mar 2007 | Mar 2008 | Mar 2009 | |
|---|---|---|---|---|
| 22.44 | 20.55 | 77.82 | 66.66 | |
| 21.53 | 18.37 | 61.78 | 55.69 | |
| Operating Profit | 0.91 | 2.18 | 16.04 | 10.97 |
| OPM % | 4.06% | 10.61% | 20.61% | 16.46% |
| 0.00 | 0.91 | 4.72 | 10.36 | |
| Interest | 0.00 | 0.19 | 0.29 | 4.48 |
| Depreciation | 0.00 | 0.90 | 3.55 | 3.42 |
| Profit before tax | 0.91 | 2.00 | 16.92 | 13.43 |
| Tax % | 16.48% | 15.00% | -38.12% | 35.89% |
| 0.76 | 1.70 | 23.37 | 8.61 | |
| EPS in Rs | 24.09 | 8.88 | ||
| Dividend Payout % | 0.00% | 0.00% | 10.42% | 28.28% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | 44% |
| TTM: | -14% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | 125% |
| TTM: | -62% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| 1 Year: | % |
| Return on Equity | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | 22% |
| Last Year: | 9% |
Balance Sheet
Figures in Rs. Crores
| Mar 2006 | Mar 2007 | Mar 2008 | Mar 2009 | |
|---|---|---|---|---|
| Equity Capital | 0.73 | 0.73 | 9.74 | 9.74 |
| Reserves | -0.79 | 0.91 | 86.95 | 92.71 |
| 4.12 | 4.09 | 0.42 | 50.15 | |
| 2.68 | 11.01 | 24.92 | 26.35 | |
| Total Liabilities | 6.74 | 16.74 | 122.03 | 178.95 |
| 3.48 | 2.87 | 21.46 | 19.13 | |
| CWIP | 0.00 | 0.15 | 0.13 | 45.50 |
| Investments | 0.00 | 0.00 | 29.42 | 37.10 |
| 3.26 | 13.72 | 71.02 | 77.22 | |
| Total Assets | 6.74 | 16.74 | 122.03 | 178.95 |
Cash Flows
Figures in Rs. Crores
| Mar 2006 | Mar 2007 | Mar 2008 | Mar 2009 | |
|---|---|---|---|---|
| 2.92 | 18.15 | 7.63 | ||
| 0.09 | -13.46 | -51.01 | ||
| -0.08 | -1.53 | 46.87 | ||
| Net Cash Flow | 2.93 | 3.16 | 3.49 | |
| Free Cash Flow | 2.42 | 17.41 | -39.29 | |
| CFO/OP | 150% | 129% | 96% |
Ratios
Figures in Rs. Crores
| Mar 2006 | Mar 2007 | Mar 2008 | Mar 2009 | |
|---|---|---|---|---|
| Debtor Days | 0.00 | 25.75 | 142.30 | 165.25 |
| Inventory Days | 275.05 | 245.02 | 188.43 | |
| Days Payable | 461.46 | 1,383.96 | 1,058.01 | |
| Cash Conversion Cycle | 0.00 | -160.66 | -996.63 | -704.33 |
| Working Capital Days | 9.43 | -82.59 | 136.63 | 190.17 |
| ROCE % | 46.17% | 32.40% | 14.38% |
Documents
Announcements
No data available.
Annual reports
No data available.